SAS launches comprehensive plan to improve profitability and secure long-term financial preparedness – ...

... new union agreements must be signed in the near future

Targeting approximately 3 bn SEK of  annual improvement from cost reductions and
organizational restructuring and approximately 3 bn SEK increased liquidity from
asset sales ~ New 3.5 bn SEK Revolving Credit Facility from Banks and Core
Shareholders to secure financial preparedness conditional on signed union
agreements and parliamentary approvals ~The Board unanimously supports the plan
and recommends all employees to do the same ~ The Board will meet again on
Sunday November 18, 2012 to decide if the conditions for the implementation of
the plan exist
The 4 Excellence Plan, which was announced in September 2011, is on target to
deliver approximately 5 bn SEK in EBT effect. Despite this success, SAS foresees
the need for further improvements to secure its long-term competitiveness. In a
challenging environment for airlines, SAS must take decisive action to address
its cost structure, improve its capital structure on a long-term basis, and take
steps to reduce the negative impact on equity in 2013 due to changed pension
accounting regulations.

4 Excellence Next Generation to improve profitability
The Board of SAS has approved the 4 Excellence Next Generation (4XNG) plan to
address the issues facing SAS. The 4XNG plan will improve EBT by approximately 3
bn SEK on an annualized basis and improve the overall cost flexibility through:

  · New union agreements for personnel
  · Centralization of administration functions
  · Reduction of compensation to market levels
  · New pension terms
  · Outsourcing of Call Centers and Ground Handling

1.5 bn SEK in improved EBT is expected to be realized in the financial year
2012/13, with most of the remaining annualized benefits realized in the
financial year 2013/14. The plan is self-financing and requires no new capital.
The restructuring cost and one-off implementation costs will be approximately
1.5bn SEK, whereof 0.9-1.0 bn SEK in financial year 2012, and will be fully
funded from expected savings.

New pension terms will mitigate the need for new equity
As a result of the revised IAS19, that will be applied by SAS as of November
2013, the SAS Group’s shareholders’ equity will be reduced when all unrecognized
deviations from estimates and plan amendments will be recognized in full in
shareholders’ equity. The 4XNG plan will result in a transition, for the
majority of the employees, from the current defined benefit plans to defined
contribution plans.  These changes will mitigate the negative impact on equity
by an estimated 2.8 bn SEK, reduce defined benefit obligations by 19 bn SEK
(58%) and reduce volatility in future earnings resulting from changes in pension
assumptions. These pension changes, together with the other actions announced
today, provide SAS with the confidence that it will retain a strong equity
position.

Asset Disposal and Financing Plan to increase liquidity
The Plan involves a commitment to complete an asset disposal and financing plan,
which totals approximately 3 bn SEK in potential net cash proceeds. The proceeds
will improve SAS’ internally generated financial preparedness and allow SAS to
further reduce its financial leverage. The asset disposal and financing plan
includes:

  · Widerøe, a subsidiary regional airline in Norway
  · Airport realated real estate interests;
  · Ground handling; and
  · Aircraft engines

In addition, SAS will also actively consider opportunities to realize further
value from its financed aircraft portfolio and other assets.

3.5 bn SEK Revolving Credit Facility conditional on signed union agreements and
parliamentary approvals
SAS has reached an agreement to increase its existing 3.1 bn SEK revolving
credit facility to 3.5 bn SEK and extend the term of the facility to 31 March
2015. SAS’s bilateral facilities in the amount of 1.25 bn SEK will be cancelled
as these facilities provide limited benefit at a significant financial cost.
This new revolving credit facility alongside SAS’ cash resources will provide
the required financial preparedness while it completes its asset sales and
realizes the full benefits from its cost reduction plans.

The new revolving credit facility is being provided by seven current lenders and
SAS’ core shareholders (The Kingdom of Denmark, the Swedish State, the Kingdom
of Norway and KAW) on equal terms. The availability of the new revolving credit
facility is subject to final documentation, parliamentary approval where
required, and it is conditional on signed union agreements that are a central
and integral part of the 4XNG plan.

SAS has initiated discussions with its relevant unions and will initiate a broad
communication effort towards its employees to obtain their consent to the
changes in the union agreements within a very short time.

Comprehensive plans create a financially strong SAS
The plans announced today are supported by our core shareholders and enable SAS
to position itself as a strong, financially self-sufficient airline on a long
-term basis. In connection with the approvals of the plans, SAS has set new
financial targets.

                                       Long term: FY 14/15
Profitability                                  >8%
EBIT %

Financial preparedness                        >20%
Cash & unutilized RCF / Fixed cost

Equity ratio                                  >35%
Equity / Assets

SAS Group Investor Relations
SAS is publishing this
information (http://se.yhp.waymaker.net/sasgroup/release.asp?id=263426) in
accordance with the Swedish Securities Market Act and/or the Swedish Financial
Instruments Trading Act and corresponding Danish and Norwegian legislation. This
information was submitted for publication on November 12, 2012 at 08.00 CET.