Park Sterling Corporation Announces Record Operating Results for Second Quarter 2013 and Initiates Dividend on Common Shares


CHARLOTTE, N.C., July 26, 2013 (GLOBE NEWSWIRE) -- Park Sterling Corporation (Nasdaq:PSTB), the holding company for Park Sterling Bank, today released unaudited results of operations and other financial information for the second quarter of 2013. Highlights at and for the three months ended June 30, 2013 include:

Highlights

  • Net income available to common shareholders increased 10% from prior quarter to $3.5 million, or $0.08 per share
  • Adjusted net income available to common shareholders, which excludes merger-related expenses and gains on sales of securities, increased 6% from prior quarter to $4.0 million, or $0.09 per share
  • Net interest margin increased to 4.30% from 4.15% at March 31, 2013
  • Adjusted net interest margin, which excludes accelerated accretion of net acquisition accounting fair market value adjustments, increased to 4.17% from 4.15% at March 31, 2013
  • Nonperforming loans decreased to 1.13% of total loans from 1.29% at March 31, 2013
  • Nonperforming assets decreased to 1.58% of total assets from 1.93% at March 31, 2013
  • Capitalization remained strong with tangible common equity to tangible assets of 11.48%
  • In third quarter, declared first ever quarterly cash dividend on common shares ($0.02 per share)
  • Well positioned to pursue discussions regarding potential additional strategic partnerships

"Park Sterling's second quarter results continue to confirm the progress achieved in executing our growth strategies," said James C. Cherry, Chief Executive Officer. "We reported our third consecutive quarter of record operating results, with adjusted net income available to common shareholders, which excludes merger-related expenses and gains on sales of securities, increasing 6% to $4.0 million, or $0.09 per share, for the three months ended June 30, 2013 compared to the first quarter of 2013. Our metropolitan markets continued to post strong results by generating $12.3 million in net loan growth during the period, representing a 9% annualized growth rate. Our adjusted net interest margin, which excludes accelerated accretion from acquired performing loans, increased 2 basis points to 4.17% as a result of disciplined loan pricing and continued improvements in funding costs.

Asset quality continued to improve during the second quarter and remains a strength of our company. Nonperforming loans decreased as a percentage of total loans from 1.29% at March 31, 2013 to 1.13% at June 30, 2013. Nonperforming assets similarly decreased as a percentage of total assets from 1.93% to 1.58%. Approximately 53% of Park Sterling's loans continue to carry related net acquisition accounting fair market value adjustments, which we believe will help buffer future results against potential loan losses. Adjusted allowance for loan losses, which combines our normal allowance and these loan marks, represented 4.22% of total loans at quarter-end. Annualized net charge-offs for the quarter represented a modest 0.08% of average loans.

In recognition of the financial progress achieved by Park Sterling since our public offering in August 2010, including the execution of two successful strategic partnerships, improving our earnings profile, strengthening our balance sheet and numerous organic growth efforts, our board of directors has approved the first cash dividend to be paid to common shareholders in the company's history. The board has declared a quarterly dividend of $0.02 per common share, payable on August 20, 2013 to all shareholders of record as of the close of business on August 6, 2013. Future dividends will be subject to board approval.

We are pleased to report these strong financial results, including initiation of a quarterly cash dividend on common shares, and believe that Park Sterling is well positioned to continue pursuing our enhanced growth strategies. We remain confident in our ability to grow our existing franchise and to unite with attractive, like-minded partners that share Park Sterling's vision of building a full-service regional community bank."

Second Quarter 2013 Financial Results

Income Statement

Park Sterling reported a 10% increase in net income available to common shareholders to a record $3.5 million, or $0.08 per share, for the three months ended June 30, 2013 ("2013Q2"). This compares to net income available to common shareholders of $3.2 million, or $0.07 per share, for the three months ended March 31, 2013 ("2013Q1") and net income available to common shareholders of $678,000, or $0.02 per share, for the three months ended June 30, 2012 ("2012Q2"). The increase from 2013Q1 resulted primarily from stronger revenues and continued improvements in asset quality, as reflected in a lower provision expense. The increase from 2012Q2 resulted primarily from increased earning assets, higher net interest margin and higher noninterest income associated with the merger with Citizens South Banking Corporation (Citizens South), which was completed on October 1, 2012, combined with continued organic growth.

Park Sterling reported a 6% increase in adjusted net income available to common shareholders, which excludes merger related expenses and gain on sale of securities, to a record $4.0 million, or $0.09 per share, for 2013Q2. This compares to adjusted net income available to common shareholders of $3.8 million, or $0.09 per share, for 2013Q1 and of $593,000, or $0.02 per share, for 2012Q2. The increase in adjusted net income available to common shareholders from 2013Q1 again reflects stronger revenues and continued improvements in asset quality, while the increase from 2012Q2 primarily reflects higher earning assets, net interest margin and noninterest income associated with the merger with Citizens South, combined with continued organic growth.

Preferred dividends paid to the United States Department of the Treasury on the company's $20.5 million of Series C Preferred Stock, originally issued in connection with Citizens South's participation in the Small Business Loan Fund program, increased $251,000, or 492%, to $302,000 in 2012Q2 from $51,000 in 2012Q1. The increase, which included $152,000 for prior period adjustments, resulted from a higher dividend rate calculation due, in part, to a decline in acquired eligible loans. The company is currently evaluating possible redemption of the Series C Preferred Stock.

Net interest income totaled $18.7 million for 2013Q2, which represented a $935,000, or 5%, increase from $17.7 million for 2013Q1, and an $8.6 million, or 85%, increase from $10.1 million for 2012Q2. Average earning assets increased $9.9 million, or 1%, from 2013Q1 to $1.7 billion for 2013Q2, as a $45.5 million, or 17%, increase in average securities during the quarter more than offset a $9.3 million, or 1%, decrease in average loans to $1.3 billion and a $26.2 million, or 21%, decrease in average other earnings assets. The decrease in average loans for the period was driven by a drop in acquired loans (see "Balance Sheet" below). Average earning assets increased $729.7 million, or 72%, from 2012Q2, primarily as a result of a $608.2 million, or 83%, increase in average loans, driven by the merger with Citizens South.      

Net interest margin was 4.30% in 2013Q2, representing a 15 basis point increase from 4.15% in 2013Q1 and a 29 basis point increase from 4.01% in 2012Q2. Adjusted net interest margin, which excludes accelerated accretion of net acquisition accounting fair market value adjustments, was 4.17% in 2013Q2, representing a 2 basis point improvement from 4.15% in 2013Q1 and a 27 basis point improvement from 3.90% in 2012Q2. Accelerated accretion of net acquisition accounting fair market value adjustments, which totaled $560,000 in 2013Q2 and $277,000 in 2012Q2, reflects accelerated accretion of credit and interest rate marks resulting from borrowers repaying performing acquired loans faster than required by their contractual terms and/or restructuring loans in such a way as to effectively result in a new loan under the contractual cash flow method of accounting, both of which result in the associated remaining credit and interest rate marks being fully accreted into interest income. There was no accelerated interest income in 2013Q1.

Provision expense was $75,000 for 2013Q2, compared to $309,000 for 2013Q1 and $899,000 for 2012Q2. Results for 2013Q2 were driven by $372,000 of provision expense associated with impairment in five of the company's thirteen purchased-credit impaired ("PCI") loan pools. This expense was offset by $297,000 of benefit attributable to FDIC loss share agreements caused by an increase in expected loss in those acquired loans. Results for 2013Q1 were driven by $436,000 of provision expense associated with impairment in one of the company's PCI loan pools associated with the merger with Community Capital Corporation (Community Capital). Results for 2012Q2 included $906,000 of provision expense associated with impairment in two of the company's PCI loan pools associated with the merger with Community Capital.

Noninterest income increased $538,000, or 15%, to $4.1 million for 2013Q2, compared to $3.6 million for 2013Q1. Adjusted noninterest income, which excludes a $104,000 gain on sale of securities in 2013Q2, increased $434,000, or 12%, to $4.0 million in 2013Q2, compared to $3.6 million for 2013Q1. ATM and card income increased $232,000, or 39%, and income from bank-owned life insurance increased $147,000, or 39%, during the period, driven in part by conversion related and other timing of payments, respectively. Other noninterest income increased $171,000, or 115%, during the period, driven in part by a $97,000 dividend on SBIC investments. Mortgage banking income and income from wealth management activities increased modestly during the period. Service charges on deposit accounts decreased by $148,000, or 19%, from the prior quarter, driven primarily by lower NSF fees.

Noninterest expenses increased $891,000, or 6%, in 2013Q2 to $16.9 million, compared to $16.0 million in 2013Q1 and increased $6.1 million, or 56%, compared to $10.8 million in 2012Q2. Adjusted noninterest expenses, which excludes merger-related expenses of $822,000, $836,000 and $434,000 for 2013Q2, 2013Q1 and 2012Q2, respectively, increased $905,000, or 6%, to $16.1 million in 2013Q2 compared to $15.2 million in 2013Q1, and increased $5.7 million, or 55%, compared to $10.4 million in 2012Q2. The increase in adjusted noninterest expenses during the current period from 2013Q1 included a $392,000 increase in OREO operating costs primarily driven by the change in gains from $428,000 to a more modest gain of $36,000, both of which reflect continued success in resolving problem assets. Other material changes included a $353,000, or 108%, increase in loan and collection expenses, driven in large part by higher appraisal fees, and a $260,000, or 22%, increase in other noninterest expense, driven in large part by strategic investments in the company's retail banking operations. The increase in adjusted noninterest expenses from 2012Q2 resulted primarily from the merger with Citizens South.              

Balance Sheet

Total assets decreased $10.7 million, or 1%, to $1.97 billion at 2013Q2 compared to total assets of $1.98 billion at 2013Q1. Cash and equivalents decreased $9.6 million, or 8%, to $112.7 million during the quarter. Securities increased $30.6 million, or 10%, to $335.6 million. Total loans, which exclude loans held for sale, decreased $25.1 million, or 2%, to $1.3 billion, including a $6.8 million, or 7%, reduction in covered loans. Overall, less attractive acquired PCI loans, of which covered loans are a component, decreased $14.4 million, or 7%, to $201.6 million while acquired performing loans decreased $62.5 million, or 11%, to $493.7 million. Our metropolitan markets, which include Charlotte, Raleigh and Wilmington, North Carolina and Greenville and Charleston, South Carolina, reported a $12.3 million, or 9% annualized, increase in total loans to $544.9 million (before net acquisition accounting fair market value adjustments). The company's origination activity remains somewhat tempered by aggressive competition with respect to term structure and interest rates, as well as by continued general softness in the economy.  

Loan mix did not shift materially during the first quarter. Total consumer loans remained at 31% of total loans at 2013Q2, with residential mortgages and home equity lines of credit at 14% and 11% of total loans, respectively. The combination of commercial and industrial and owner-occupied real estate loans remained the largest category at 31% of total loans at 2013Q2, increasing slightly from 30% at 2013Q1. Investor owned commercial real estate remained at 28% of total loans. Acquisition, construction and development (A,C&D) loans decreased slightly to 10% of total loans compared to 11% at 2013Q1.

In terms of accounting designations, PCI loans decreased from 16% of total loans at 2013Q1 to 15% at 2013Q2, acquired performing loans decreased from 42% of total loans to 38%, and non-acquired loans increased from 42% of total loans to 47%. Non-acquired loans include certain renewed and/or restructured acquired performing loans that are redesignated as non-acquired, which in part accounts for the difference between growth in this accounting category and the earlier mentioned net growth in loan originations in our metropolitan markets. Acquired performing loans include a remaining $6.5 million net acquisition accounting fair market value adjustment, representing a 1.29% "mark," non-covered PCI loans include a remaining $23.1 million net acquisition accounting fair market value adjustment, representing a 16.09% "mark," and covered PCI loans include a remaining $14.6 million net acquisition accounting fair market value adjustment, representing a 15.25% "mark."  

Total deposits decreased $1.7 million at 2013Q2, remaining essentially flat with $1.6 billion at 2013Q1. Noninterest bearing demand deposits increased $8.3 million, or 3%, to $265.2 million (16% of total deposits) as a result of continued focus on this category. Money market, NOW and savings deposits increased $10.3 million, or 1%, to $743.8 million (47% of total deposits). Local time deposits decreased $14.9 million, or 3%, to $485.7 million (30% of total deposits), due in part to post-merger repricing strategies. Finally, brokered deposits decreased $5.4 million, or 5%, to $98.4 million (6% of total deposits) as management elected not to renew maturing certificates.   

Total borrowings decreased $8.1 million, or 9%, to $79.0 million at 2013Q1 compared to $87.1 million at 2013Q1, due to a reduction in short-term borrowings. Borrowings at 2013Q2 included $55.0 million in FHLB borrowings, $14.8 million of acquired trust preferred securities, net of acquisition accounting fair market value adjustments, and $6.9 million of Tier 2-eligible subordinated debt.

Total shareholders' equity decreased $1.9 million, or 1%, to $277.1 million at 2013Q2 compared to $279.0 million at 2013Q1, driven by a $5.98 million swing in other comprehensive income resulting from fair value changes in available for sale securities. Total shareholders' equity includes $20.5 million of preferred stock issued in association with the Citizens South merger upon conversion of its preferred stock previously issued to the United States Department of the Treasury in connection with its participation in the Small Business Lending Fund. The company's ratio of tangible common equity to tangible assets decreased slightly to 11.48% at 2013Q2 from 11.51% at 2013Q1. The company's Tier 1 leverage ratio increased to 11.91% at 2013Q2 from 11.72% at 2013Q1. 

Asset Quality

Asset quality continued to improve in the second quarter and remains a point of strength for the company. Nonperforming loans decreased $2.3 million, or 14%, to $14.8 million at 2013Q2, or 1.13% of total loans, compared to $17.1 million at 2013Q1, or 1.29% of total loans. Nonperforming assets decreased $7.3 million, or 19%, to $31.1 million at 2013Q2, or 1.58% of total assets, compared to $38.4 million at 2013Q1, or 1.93% of total assets. Nonperforming assets include $6.5 million of covered OREO for which the company expects certain losses to be reimbursed under the FDIC loss share agreements. The company reported net charge-offs of $274,000, or 0.08% of average loans (annualized) in 2013Q2, compared to $151,000, or 0.05% of average loans (annualized), in 2013Q1.

The allowance for loan losses was $10.8 million, or 0.83% of total loans at 2013Q2, compared to $10.7 million, or 0.81% of total loans at 2013Q1. Adjusted allowance for loan losses, which includes the allowance for loan losses and net acquisition accounting fair market value adjustments for acquired performing and PCI loans, represented 4.22% of total loans at 2013Q2 compared to 4.54% at 2013Q1. 

During the first quarter of 2011, and as contemplated in Park Sterling's 2010 equity offering, 568,260 shares of restricted stock were issued but will not vest until the company's share price achieves certain performance thresholds above the equity offering price (these restricted stock awards, of which 554,400 remained outstanding at 2013Q2, vest one-third each when the share price reaches, for 30 consecutive days, $8.125, $9.10 and $10.40 per share, respectively). These performance thresholds have not yet been achieved. Accordingly, these additional shares have been excluded from earnings and tangible book value per share calculations. As of June 30, 2013, 16,860 of these restricted shares had been forfeited.

Conference Call

A conference call will be held at 8:30 a.m., Eastern Time this morning (July 26, 2013). The conference call can be accessed by dialing (888) 317-6016 and requesting the Park Sterling Corporation earnings call. Listeners should dial in 10 minutes prior to the start of the call. The live webcast and presentation slides will be available on www.parksterlingbank.com under Investor Relations, "Investor Presentations."

A replay of the webcast will be available on www.parksterlingbank.com under Investor Relations, "Investor Presentations" shortly following the call. A replay of the conference call can be accessed approximately one hour after the call by dialing (877) 344-7529 and requesting conference number 10031219.

About Park Sterling Corporation

Park Sterling Corporation, the holding company for Park Sterling Bank, is headquartered in Charlotte, North Carolina. Park Sterling, a regional community-focused financial services company with approximately $2 billion in assets, is the largest community bank in the Charlotte area and has 43 banking offices stretching across the Carolinas and into North Georgia. The bank serves professionals, individuals, and small and mid-sized businesses by offering a full array of financial services, including deposit, mortgage brokerage, cash management, consumer and business finance, and wealth management services. Park Sterling prides itself on being large enough to help customers achieve their financial aspirations, yet small enough to care that they do. Park Sterling is focused on building a banking franchise that is noted for sound risk management, strong community focus and exceptional customer service. For more information, visit www.parksterlingbank.com. Park Sterling Corporation shares are traded on NASDAQ under the symbol PSTB.

Non-GAAP Financial Measures

Tangible assets, tangible common equity, tangible book value, adjusted net income available to common shareholders, adjusted net interest margin, adjusted noninterest income, adjusted noninterest expenses, adjusted allowance for loan losses, adjusted net charge-offs/ recoveries, and related ratios and per share measures, as used throughout this release, are non-GAAP financial measures. For additional information, see "Reconciliation of Non-GAAP Financial Measures" in the accompanying tables.

Cautionary Statement Regarding Forward Looking Statements

This news release contains, and Park Sterling and its management may make, certain statements that constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These statements can be identified by the fact that they do not relate strictly to historical or current facts and often use words such as "may," "plan," "contemplate," "anticipate," "believe," "intend," "continue," "expect," "project," "predict," "estimate," "could," "should," "would," "will," "goal," "target" and similar expressions. Park Sterling cautions you that a number of important factors could cause actual results to differ materially from those currently anticipated in any forward-looking statement. Such factors include, but are not limited to: failure to realize synergies and other financial benefits from the Citizens South merger within the expected time frames; increases in expected costs or decreases in expected savings or difficulties related to integration of the merger; inability to identify and successfully negotiate and complete additional combinations with potential merger partners or to successfully integrate such businesses into Park Sterling, including the company's ability to adequately estimate or to realize the benefits and cost savings from and limit any unexpected liabilities acquired as a result of any such business combination; the effects of negative or soft economic conditions or a "double dip" recession, including stress in the commercial real estate markets or delay or failure of recovery in the residential real estate markets; changes in consumer and investor confidence and the related impact on financial markets and institutions; changes in interest rates; failure of assumptions underlying the establishment of allowances for loan losses; deterioration in the credit quality of the loan portfolio or in the value of the collateral securing those loans; deterioration in the value of securities held in the investment securities portfolio; fluctuations in the market price of the common stock, regulatory, legal and contractual requirements, other uses of capital, the company's financial performance, market conditions generally, and future actions by the board of directors, in each case impacting repurchases of common stock, declaration of dividends or redemption of preferred stock; legal and regulatory developments, including changes in the federal risk-based capital rules; increased competition from both banks and nonbanks; changes in accounting standards, rules and interpretations, inaccurate estimates or assumptions in accounting, including acquisition accounting fair market value assumptions and accounting for purchased credit-impaired loans, and the impact on Park Sterling's financial statements; and management's ability to effectively manage credit risk, market risk, operational risk, legal risk, and regulatory and compliance risk.

Forward-looking statements speak only as of the date they are made, and Park Sterling undertakes no obligation to update any forward-looking statement to reflect the impact of circumstances or events that arise after the date the forward-looking statement was made.

 PARK STERLING CORPORATION 
 CONDENSED CONSOLIDATED INCOME STATEMENT 
 THREE MONTH RESULTS 
 ($ in thousands, except per share amounts)   June 30,   March 31,   December 31,   September 30,   June 30, 
  2013 2013 2012 2012 2012
  (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited)
 Interest income           
 Loans, including fees   $ 18,805  $ 18,140  $ 20,269  $ 10,346  $ 10,416
 Taxable investment securities   1,068  866  792  826  969
 Tax-exempt investment securities   195  190  191  187  186
 Nonmarketable equity securities   25  48  80  22  28
 Interest on deposits at banks   44  62  79  34  28
 Federal funds sold   7  17  11  16  15
 Total interest income   20,144  19,323  21,422  11,431  11,642
 Interest expense           
 Money market, NOW and savings deposits   379  407  491  339  333
 Time deposits   527  608  777  632  720
 Short-term borrowings   1  6  7  --  --
 FHLB advances   137  137  143  149  148
 Subordinated debt   429  429  472  340  341
 Total interest expense   1,473  1,587  1,890  1,460  1,542
 Net interest income   18,671  17,736  19,532  9,971  10,100
 Provision for loan losses   75  309  994  7  899
 Net interest income after provision   18,596  17,427  18,538  9,964  9,201
 Noninterest income           
 Service charges on deposit accounts   616  764  879  324  299
 Mortgage banking income   977  968  815  662  540
 Income from wealth management activities   731  708  693  665  661
 ATM and card income   830  598  664  207  223
 Income from bank-owned life insurance   528  381  450  294  260
 Gain on sale of securities available for sale   104  --  --  989  489
 Other noninterest income   320  149  307  177  91
 Total noninterest income   4,106  3,568  3,808  3,318  2,563
 Noninterest expenses           
 Salaries and employee benefits   8,800  8,778  11,041  6,314  5,871
 Occupancy and equipment   1,980  1,908  1,942  928  910
 Data processing and outside service fees   1,640  1,653  1,599  784  696
 Legal and professional fees   861  893  1,077  1,181  614
 Deposit charges and FDIC insurance   409  487  473  261  250
 Communication fees   448  432  319  198  196
 Postage and supplies   298  329  360  112  124
 Loan and collection expense   679  326  248  434  295
 Core deposit intangible amortization   257  257  257  102  102
 Advertising and promotion   150  220  367  144  108
 Net cost of operation of other real estate owned   (36)  (428)  1,167  964  809
 Other noninterest expense   1,436  1,176  1,403  781  860
 Total noninterest expenses   16,922  16,031  20,253  12,203  10,835
 Income before income taxes   5,780  4,964  2,093  1,079  929
 Income tax expense   1,968  1,724  771  459  251
 Net income   3,812  3,240  1,322  620  678
 Preferred dividends   302  51  51  --  --
 Net income available to common shares   $ 3,510  $ 3,189  $ 1,271  $ 620  $ 678
           
 Earnings per common share, fully diluted   $ 0.08  $ 0.07  $ 0.03  $ 0.02  $ 0.02
 Weighted average diluted common shares   44,204,581  44,069,053  44,025,874  32,138,554  32,120,402
 
 PARK STERLING CORPORATION 
 CONDENSED CONSOLIDATED BALANCE SHEETS 
 ($ in thousands)   June 30,   March 31,   December 31,   September 30,   June 30, 
  2013 2013 2012* 2012 2012
   (Unaudited)   (Unaudited)     (Unaudited)   (Unaudited) 
 ASSETS           
 Cash and due from banks   $ 11,746  $ 19,249  $ 36,716  $ 47,115  $ 15,898
 Interest-earning balances at banks   100,469  51,861  101,431  37,256  29,795
 Investment securities available-for-sale   329,720  299,073  245,571  186,802  222,221
 Nonmarketable equity securities   5,905  5,913  7,422  4,599  5,470
 Federal funds sold   495  51,155  45,995  22,165  29,455
 Loans held for sale   10,985  11,659  14,147  6,095  5,331
 Loans - Non-covered   1,219,513  1,237,813  1,255,019  708,283  712,506
 Loans - Covered   85,146  91,936  101,688  --  --
 Allowance for loan losses   (10,847)  (10,749)  (10,591)  (9,207)  (9,431)
 Net loans  1,293,812  1,319,000  1,346,116  699,076  703,075
           
 Premises and equipment, net   56,929  57,596  57,222  26,729  24,619
 FDIC receivable for loss share agreements   14,848  15,340  18,697  --  --
 Other real estate owned - non-covered   9,741  13,597  18,427  13,028  14,744
 Other real estate owned - covered   6,542  7,654  6,646  --  --
 Bank-owned life insurance   47,019  46,546  46,133  26,945  26,689
 Deferred tax asset   42,298  40,843  42,629  29,087  29,841
 Goodwill   24,717  24,717  24,717  622  622
 Core deposit intangible   9,143  9,401  9,658  3,715  3,817
 Other assets   8,554  9,967  11,267  6,954  7,542
           
 Total assets   $ 1,972,923  $ 1,983,571  $ 2,032,794  $ 1,110,188  $ 1,119,119
           
 LIABILITIES AND SHAREHOLDERS' EQUITY           
           
 Deposits:           
 Demand noninterest-bearing   $ 265,246  $ 256,931  $ 243,495  $ 165,899  $ 158,838
 Money market, NOW and savings   743,791  733,493  758,763  341,788  332,648
 Time deposits   584,068  604,397  629,746  323,988  350,548
 Total deposits   1,593,105  1,594,821  1,632,004  831,675  842,034
           
 Short-term borrowings   2,176  10,368  10,143  1,135  1,678
 FHLB advances   55,000  55,000  70,000  55,000  55,000
 Subordinated debt   21,812  21,692  21,573  12,592  12,494
 Accrued expenses and other liabilities   23,773  22,705  23,372  13,982  13,727
 Total liabilities   1,695,866  1,704,586  1,757,092  914,384  924,933
           
 Shareholders' equity:           
 Preferred stock   20,500  20,500  20,500  --  --
 Common stock   44,701  44,648  44,576  32,707  32,707
 Additional paid-in capital   221,935  221,450  220,996  173,826  173,318
 Accumulated deficit   (6,869)  (10,379)  (13,568)  (14,839)  (15,459)
 Accumulated other comprehensive income   (3,210)  2,766  3,198  4,110  3,620
 Total shareholders' equity   277,057  278,985  275,702  195,804  194,186
           
 Total liabilities and shareholders' equity   $ 1,972,923  $ 1,983,571  $ 2,032,794  $ 1,110,188  $ 1,119,119
           
 Common shares issued and outstanding   44,700,805  44,648,165  44,575,853  32,706,627  32,706,627
           
* Derived from audited financial statements. Revised to reflect measurement period adjustments to goodwill.
 
PARK STERLING CORPORATION
SUMMARY OF LOAN PORTFOLIO
($ in thousands)
  June 30, March 31, December 31, September 30, June 30,
  2013 2013 2012* 2012 2012
BY LOAN TYPE (Unaudited) (Unaudited)   (Unaudited) (Unaudited)
Commercial:          
 Commercial and industrial  $ 124,773  $ 118,796  $ 119,132  $ 70,155  $ 67,821
 Commercial real estate - owner-occupied  274,043  285,353  299,417  161,360  161,467
 Commercial real estate - investor income producing  368,556  367,434  371,956  206,808  197,368
 Acquisition, construction and development  129,154  140,869  140,661  81,027  86,612
 Other commercial  3,521  4,894  5,628  13,059  13,486
 Total commercial loans  900,047  917,346  936,794  532,409  526,754
           
Consumer:          
 Residential mortgage  180,195  180,368  188,532  58,062  66,876
 Home equity lines of credit  148,686  156,802  163,625  82,690  83,661
 Residential construction  52,669  55,205  52,811  25,872  25,559
 Other loans to individuals  22,896  20,237  15,554  9,839  10,119
 Total consumer loans  404,446  412,612  420,522  176,463  186,215
 Total loans  1,304,493  1,329,958  1,357,316  708,872  712,969
 Deferred costs (fees)  166  (209)  (609)  (589)  (463)
 Total loans, net of deferred costs (fees)  $ 1,304,659  $ 1,329,749  $ 1,356,707  $ 708,283  $ 712,506
           
* Derived from audited financial statements.          
           
  June 30, March 31, December 31, September 30, June 30,
  2013 2013 2012 2012 2012
BY ACQUIRED AND NON-ACQUIRED** (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited)
Acquired loans - performing  $ 493,660  $ 556,135  $ 614,518  $ 246,267  $ 262,104
Acquired loans - purchase credit impaired  201,585  215,968  234,282  42,823  48,045
Total acquired loans  695,245  772,103  848,800  289,090  310,149
Non-acquired loans, net of deferred costs (fees)  609,414  557,646  507,907  419,193  402,357
Total loans  $ 1,304,659  $ 1,329,749  $ 1,356,707  $ 708,283  $ 712,506
           
** Includes loans transferred from acquired pools following release of acquisition accounting FMV adjustments.
 
PARK STERLING CORPORATION
ALLOWANCE FOR LOAN LOSSES
THREE MONTH RESULTS
($ in thousands) June 30, March 31, December 31, September 30, June 30,
  2013 2013 2012 2012 2012
  (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited)
Beginning of period allowance  $ 10,749  $ 10,591  $ 9,207  $ 9,431  $ 9,556
Loans charged-off  (1,133)  (782)  (330)  (1,102)  (1,262)
Recoveries of loans charged-off  859  631  720  871  238
 Net charge-offs  (274)  (151)  390  (231)  (1,024)
           
Provision expense  372  309  994  7  899
Benefit attributable to FDIC loss share agreements  (297)  --  --  --  --
 Total provision expense charged to operations  75  309  994  7  899
Provision expxense recorded through FDIC loss share receivable
 
 297  --  --  --  --
End of period allowance  $ 10,847  $ 10,749  $ 10,591  $ 9,207  $ 9,431
           
Net charge-offs (recoveries)  $ 274  $ 151  $ (390)  $ 231  $ 1,024
Net charge-offs (recoveries) to average loans (annualized) 0.08% 0.05% -0.11% 0.13% 0.56%
           
             
PARK STERLING CORPORATION
AVERAGE BALANCE SHEETS AND NET INTEREST ANALYSIS
THREE MONTHS
($ in thousands) June 30, 2013     June 30, 2012    
  Average Income/ Yield/ Average Income/ Yield/
  Balance Expense Rate Balance Expense Rate (3)
Assets            
Interest-earning assets:            
 Loans and loans held for sale, net (1)(2)  $ 1,337,318  $ 18,805 5.64%  $ 729,163  $ 10,416 5.75%
 Fed funds sold  12,330  7 0.23%  26,438  15 0.23%
 Taxable investment securities  284,775  1,068 1.50%  210,435  969 1.84%
 Tax-exempt investment securities  17,583  195 4.44%  17,693  186 4.21%
 Other interest-earning assets  90,306  69 0.31%  28,841  56 0.78%
             
 Total interest-earning assets  1,742,312  20,144 4.64%  1,012,570  11,642 4.62%
             
Allowance for loan losses  (11,736)      (9,135)    
Cash and due from banks  14,315      15,023    
Premises and equipment  57,292      24,470    
Goodwill  24,718      623    
Intangible assets  9,229      3,851    
Other assets  131,606      79,629    
             
 Total assets  $ 1,967,736      $ 1,127,031    
             
Liabilities and shareholders' equity            
Interest-bearing liabilities:            
 Interest-bearing demand  $ 285,697  $ 62 0.09%  $ 83,927  $ 69 0.33%
 Savings and money market  445,158  317 0.29%  240,370  264 0.44%
 Time deposits - core  493,995  313 0.25%  217,837  378 0.70%
 Time deposits - brokered  102,716  214 0.84%  147,685  342 0.93%
 Total interest-bearing deposits  1,327,566  906 0.27%  689,819  1,053 0.61%
 Federal Home Loan Bank advances  55,000  137 1.00%  55,000  148 1.08%
 Subordinated debt  21,754  429 7.91%  12,462  341 11.01%
 Other borrowings  2,433  1 0.16%  1,223  -- 0.00%
 Total borrowed funds  79,187  567 2.87%  68,685  489 2.86%
             
 Total interest-bearing liabilities  1,406,753  1,473 0.42%  758,504  1,542 0.82%
             
Net interest rate spread    18,671 4.22%    10,100 3.81%
             
Noninterest-bearing demand deposits  256,383      160,744    
Other liabilities  22,589      13,438    
Shareholders' equity  282,011      194,345    
             
Total liabilities and shareholders' equity  $ 1,967,736      $ 1,127,031    
             
Net interest margin      4.30%     4.01%
Net interest margin (fully tax-equivalent) (4)     4.33%     4.05%
             
(1) Nonaccrual loans are included in the average loan balances. 
(2) Interest income and yields for the three months ended June 30, 2013 and 2012 include accretion from acquisition accounting adjustments associated with acquired loans.
(3) Yield/ rate calculated on Actual/Actual day count basis, except for yield on investments which is calculated on a 30/360 day count basis.
(4) Fully tax-equivalent basis at 34.40% and 32.15% tax rate at June 30, 2013 and 2012, respectively, for nontaxable securities and loans.
             
PARK STERLING CORPORATION
SELECTED RATIOS
($ in thousands, except per share amounts) June 30, March 31, December 31, September 30, June 30,
  2013 2013 2012 2012 2012
  Unaudited Unaudited Unaudited Unaudited Unaudited
ASSET QUALITY          
Nonaccrual loans  $ 6,832  $ 9,725  $ 10,374  $ 9,792  $ 16,757
Troubled debt restructuring  7,767  7,383  7,367  7,390  3,428
Past due 90 days plus (and still accruing)  196  2  77  164  131
Nonperforming loans  14,795  17,110  17,818  17,346  20,316
OREO  16,283  21,251  25,073  13,028  14,744
Nonperforming assets  31,078  38,361  42,891  30,374  35,060
Past due 30-59 days (and still accruing)  2,488  1,250  607  1,040  992
Past due 60-89 days (and still accruing)  1,606  521  121  561  74
           
Nonperforming loans to total loans 1.13% 1.29% 1.31% 2.45% 2.85%
Nonperforming assets to total assets 1.58% 1.93% 2.11% 2.74% 3.13%
Allowance to total loans 0.83% 0.81% 0.78% 1.30% 1.32%
Allowance to nonperforming loans 73.32% 62.82% 59.44% 53.08% 46.42%
Allowance to nonperforming assets 34.90% 28.02% 24.69% 30.31% 26.90%
Past due 30-89 days (accruing) to total loans 0.31% 0.13% 0.05% 0.23% 0.15%
Net charge-offs (recoveries) to average loans (annualized) 0.08% 0.05% -0.11% 0.13% 0.56%
           
CAPITAL          
Book value per common share  $ 5.80  $ 5.87  $ 5.80  $ 6.09  $ 6.04
Tangible book value per common share**  $ 5.04  $ 5.09  $ 5.02  $ 5.96  $ 5.90
Common shares outstanding  44,700,805  44,648,165  44,575,853  32,706,627  32,706,627
Average dilutive common shares outstanding  44,204,581  44,069,053  44,025,874  32,138,554  32,138,402
           
Tier 1 capital  $ 225,666  $ 223,307  $ 219,060  $ 165,345  $ 162,167
Tier 2 capital  17,742  17,644  17,611  16,103  16,326
Total risk based capital  243,408  240,951  236,671  181,447  178,494
Risk weighted assets  1,415,817  1,436,350  1,452,229  774,035  769,382
Average assets for leverage ratio  1,895,267  1,906,061  1,947,156  1,074,410  1,087,079
           
Tier 1 ratio 15.94% 15.55% 15.08% 21.36% 21.08%
Total risk based capital ratio 17.19% 16.78% 16.30% 23.44% 23.20%
Tier 1 leverage ratio 11.91% 11.72% 11.25% 15.39% 14.92%
Tangible common equity to tangible assets** 11.48% 11.51% 11.05% 17.31% 17.02%
           
LIQUIDITY          
Net loans to total deposits 81.21% 82.71% 82.48% 84.06% 83.50%
Reliance on wholesale funding 10.61% 11.35% 12.27% 22.24% 23.02%
           
INCOME STATEMENT (THREE MONTH RESULTS; ANNUALIZED)        
Return on Average Assets 0.72% 0.65% 0.25% 0.22% 0.24%
Return on Average Common Equity 5.38% 5.01% 1.96% 1.26% 1.40%
Net interest margin (non-tax equivalent) 4.30% 4.15% 4.36% 3.97% 4.01%
           
INCOME STATEMENT (ANNUAL RESULTS)          
Return on Average Assets n/a n/a 0.32% n/a n/a
Return on Average Equity n/a n/a 1.99% n/a n/a
Net interest margin (non-tax equivalent) n/a n/a 4.27% n/a n/a
           
** Non-GAAP financial measure          
           

Non-GAAP Financial Measures

Tangible assets, tangible common equity, tangible book value, adjusted net income available to common shareholders, adjusted net interest margin, adjusted total revenues, adjusted noninterest income, adjusted noninterest expenses, adjusted total revenues, adjusted allowance for loan losses, adjusted net charge-offs/ recoveries, and related ratios and per share measures, including adjusted return on average assets and adjusted return on average equity, as used throughout this release, are non-GAAP financial measures. Management uses (i) tangible assets, tangible common equity and tangible book value (which exclude goodwill and other intangibles from equity and assets), and related ratios, to evaluate the adequacy of shareholders' equity and to facilitate comparisons with peers; (ii) adjusted allowance for loan losses (which includes net FMV adjustments related to acquired loans) and adjusted net charge-offs/ recoveries (which exclude the impact of acquisition accounting related to PCI loans) to evaluate both its asset quality and asset quality trends, and to facilitate comparisons with peers; and (iii) adjusted net income, adjusted noninterest income, adjusted noninterest expenses and adjusted total revenues (which exclude merger-related expenses and gain on sale of securities, as applicable), and adjusted net interest margin (which excludes accelerated accretion of net acquisition accounting fair market value adjustments), and adjusted return on average assets and adjusted return on average equity (which excludes merger-related expenses and gain on sale of securities) to evaluate core earnings and to facilitate comparisons with peers.

           
 PARK STERLING CORPORATION 
 RECONCILIATION OF NON-GAAP MEASURES 
 ($ in thousands, except per share amounts) 
 (three month and period end results unless otherwise stated)   June 30,   March 31,   December 31,   September 30,   June 30, 
  2013 2013 2012 2012 2012
   (Unaudited)   (Unaudited)   (Unaudited)   (Unaudited)   (Unaudited) 
 Adjusted net income           
Pretax income (as reported)  $ 5,780  $ 4,964  $ 2,093  $ 1,079  $ 929
Plus: merger-related expenses  822  836  3,167  1,364  434
Less: gain on sale of securities  (104)  --  --  (989)  (489)
Adjusted pretax income  6,498  5,800  5,260  1,454  874
Tax expense  2,235  1,995  1,691  467  281
Adjusted net income  $ 4,263  $ 3,805  $ 3,569  $ 987  $ 593
Preferred dividends  302  51  51  --   -- 
Adjusted net income available to common shareholders  $ 3,961  $ 3,754  $ 3,518  $ 987  $ 593
           
Divided by: weighted average diluted shares  44,204,581  44,069,053  44,025,874  32,138,554  32,120,402
Adjusted net income available to common shareholders per share  $ 0.09  $ 0.09  $ 0.08  $ 0.03  $ 0.02
Estimated tax rate 34.40% 34.40% 32.15% 32.15% 32.15%
           
 Adjusted net interest margin           
Net interest income (as reported)  $ 18,671  $ 17,736  $ 19,532  $ 9,971  $ 10,100
Less: accelerated mark accretion  (560)  --  (921)  17  (277)
Less: other accelerated accretion  --  --  (121)  --  --
Adjusted net interest income  18,111  17,736  18,490  9,988  9,823
Divided by: average earning assets  1,742,312  1,732,366  1,782,922  998,669  1,012,570
Mutliplied by: annualization factor  4.01  4.06  3.98  3.98  4.02
Adjusted net interest margin 4.17% 4.15% 4.13% 3.98% 3.90%
Net interest margin 4.30% 4.15% 4.36% 3.97% 4.01%
           
 Adjusted noninterest income           
Noninterest income (as reported)  $ 4,106  $ 3,568  $ 3,808  $ 3,318  $ 2,563
Less: gain on sale of securities  (104)  --  --  (989)  (489)
Adjusted noninterest income  $ 4,002  $ 3,568  $ 3,808  $ 2,329  $ 2,074
           
 Adjusted noninterest expense           
Noninterest expense (as reported)  $ 16,922  $ 16,031  $ 20,253  $ 12,203  $ 10,835
Less: merger-related expenses  (822)  (836)  (3,167)  (1,364)  (434)
Adjusted noninterest expense  16,100  15,195  17,086  10,839  10,401
           
 Adjusted total revenues           
Net interest income (as reported)  $ 18,671  $ 17,736  $ 19,532  $ 9,971  $ 10,100
Adjusted noninterest income  4,002  3,568  3,808  2,329  2,074
Adjusted total revenues  $ 22,673  $ 21,304  $ 23,340  $ 12,300  $ 12,174
           
 Adjusted return on average assets           
Adjusted net income available to common shareholders  $ 3,961  $ 3,754  $ 3,518  $ 987  $ 593
Divided by: average assets  1,967,736  1,978,144  2,020,662  1,112,923  1,127,031
Mutliplied by: annualization factor  4.01  4.06  3.98  3.98  4.02
Adjusted return on average assets 0.81% 0.77% 0.69% 0.35% 0.21%
Return on average assets 0.72% 0.65% 0.25% 0.22% 0.24%
           
           
           
 PARK STERLING CORPORATION 
 RECONCILIATION OF NON-GAAP MEASURES 
 ($ in thousands, except per share amounts) 
 (three month and period end results unless otherwise stated)   June 30,   March 31,   December 31,   September 30,   June 30, 
  2013 2013 2012 2012 2012
   (Unaudited)   (Unaudited)   (Unaudited)   (Unaudited)   (Unaudited) 
 Adjusted return on average equity           
Adjusted net income available to common shareholders  $ 3,961  $ 3,754  $ 3,518  $ 987  $ 593
Divided by: average common equity  261,511  258,234  257,335  196,013  194,345
Mutliplied by: annualization factor  4.01  4.06  3.98  3.98  4.02
Adjusted return on average equity 6.07% 5.90% 5.44% 2.00% 1.23%
Return on average equity 5.38% 5.01% 1.96% 1.26% 1.40%
           
 Tangible common equity to tangible assets           
Total assets  $ 1,972,923  $ 1,983,571  $ 2,032,794  $ 1,110,188  $ 1,119,119
Less: intangible assets  (33,860)  (34,118)  (34,375)  (4,337)  (4,439)
Tangible assets  $ 1,939,063  $ 1,949,453  $ 1,998,419  $ 1,105,851  $ 1,114,680
           
Total common equity  $ 256,557  $ 258,485  $ 255,202  $ 195,804  $ 194,186
Less: intangible assets  (33,860)  (34,118)  (34,375)  (4,337)  (4,439)
Tangible common equity  $ 222,697  $ 224,367  $ 220,827  $ 191,467  $ 189,747
           
Tangible common equity  $ 222,697  $ 224,367  $ 220,827  $ 191,467  $ 189,747
Divided by: tangible assets  $ 1,939,063  $ 1,949,453  $ 1,998,419  $ 1,105,851  $ 1,114,680
Tangible common equity to tangible assets 11.48% 11.51% 11.05% 17.31% 17.02%
           
 Tangible book value per share           
Issued and outstanding shares  44,700,805  44,648,165  44,575,853  32,706,627  32,706,627
Less: nondilutive restricted stock awards  (551,400)  (568,260)  (568,260)  (568,260)  (568,260)
Period end dilutive shares  44,149,405  44,079,905  44,007,593  32,138,367  32,138,367
           
Tangible common equity  $ 222,697  $ 224,367  $ 220,827  $ 191,467  $ 189,747
Divided by: period end dilutive shares  44,149,405  44,079,905  44,007,593  32,138,367  32,138,367
Tangible common book value per share  $ 5.04  $ 5.09  $ 5.02  $ 5.96  $ 5.90
           
 Adjusted allowance for loan losses           
Allowance for loan losses  $ 10,847  $ 10,749  $ 10,591  $ 9,207  $ 9,431
Plus: acquisition accounting FMV adjustments to acquired loans  44,179  49,633  53,719  21,512  24,264
Adjusted allowance for loan losses  $ 55,026  $ 60,382  $ 64,310  $ 30,719  $ 33,695
Divided by: total loans (excluding LHFS)  $ 1,304,659  $ 1,329,749  $ 1,356,707  $ 708,283  $ 712,506
Adjusted allowance for loan losses to total loans 4.22% 4.54% 4.74% 4.34% 4.73%
Allowance for loan losses to total loans 0.83% 0.81% 0.78% 1.30% 1.32%
           


            

Contact Data