FRESNO, CA--(Marketwired - Jul 15, 2015) - The Board of Directors of Central Valley Community Bancorp (Company) (
Net income for the period increased 4.43% in 2015 compared to the six-month period in 2014, primarily driven by an increase in non-interest income, offset by an increase in provision for credit losses. During the six months ended June 30, 2015, the Company recorded a provision for credit losses of $500,000. The company recorded a reverse provision for credit losses of $400,000 during the six months ended June 30, 2014. Net interest income before the provision for credit losses for the six months ended June 30, 2015 was $19,785,000, compared to $20,004,000 for the six months ended June 30, 2014, a decrease of $219,000 or 1.09%. Net interest income during the first six months of 2015 and 2014 was benefited by approximately $232,000 and $861,000, respectively, in nonrecurring income from prepayment penalties and payoff of loans previously on nonaccrual status. Excluding these benefits, net interest income for the first six months ended June 30, 2015 increased by $410,000 compared to the six months ended June 30, 2014.
Non-performing assets decreased by $7,836,000, or 55.76%, to $6,216,000 at June 30, 2015, compared to $14,052,000 at December 31, 2014. During the six months ended June 30, 2015, the Company's shareholders' equity increased $2,263,000, or 1.73%. The increase in shareholders' equity was driven by the retention of earnings net of dividends paid offset by a decrease in unrealized gains on available-for-sale securities recorded in accumulated other comprehensive income (AOCI).
Annualized return on average equity (ROE) for the six months ended June 30, 2015 was 8.29%, compared to 8.32% for the six months ended June 30, 2014. This decrease in ROE reflects an increase in capital from a net increase in retained earnings, notwithstanding an increase in net income. The Company declared and paid $0.06 per share in cash dividends to holders of common stock during the first six months of 2015 compared to $0.10 per share in the first six months of 2014. Annualized return on average assets (ROA) was 0.93% for the six months ended June 30, 2015 and 2014. During the six months ended June 30, 2015, the Company's total assets increased 2.09%, and total liabilities increased 2.14% compared to December 31, 2014.
During the six months ended June 30, 2015, the Company recorded a provision for credit losses of $500,000. The company recorded a reverse provision for credit losses of $400,000 during the six months ended June 30, 2014. During the six months ended June 30, 2015, the Company recorded $94,000 in net loan charge-offs, compared to $1,501,000 net loan charge-offs for the six months ended June 30, 2014. The net charge-off ratio, which reflects net charge-offs to average loans, was 0.03% for the six months ended June 30, 2015, compared to 0.57% for the same period in 2014.
At June 30, 2015, the allowance for credit losses stood at $8,714,000, compared to $8,308,000 at December 31, 2014, a net increase of $406,000 reflecting the provision of $500,000 offset by net charge-offs. The allowance for credit losses as a percentage of total loans was 1.46% at June 30, 2015, and 1.45% at December 31, 2014. Total loans included VCB loans that were recorded at fair value in connection with the acquisition, which stood at $71,030,000 at June 30, 2015 and $77,882,000 at December 31, 2014. Excluding these VCB loans from the calculation, the allowance for credit losses to total gross loans was 1.66% and 1.68% as of June 30, 2015 and December 31, 2014, respectively and general reserves associated with non-impaired loans to total non-impaired loans was 1.66% and 1.62%, respectively. The Company believes the allowance for credit losses is adequate to provide for probable incurred losses inherent within the loan portfolio at June 30, 2015.
Total non-performing assets were $6,216,000, or 0.51% of total assets as of June 30, 2015, compared to $14,052,000, or 1.18% of total assets as of December 31, 2014. The decrease in non-performing assets resulted from liquidation of certain assets collateralized in the credits.
In connection with the partial charge-off of a single commercial and agricultural relationship in the fourth quarter of 2014, the Company is actively working to collect all balances legally owed to the Company, including the remaining nonaccrual loan balance of $2,942,000 which is secured by real estate and various business and personal assets. Most of the assets securing these loans were, as of the date of this press release, listed for sale, with any sale now or in the future to be supervised by the Bankruptcy Court. The Company plans to continue to track and identify any expenses, net of recoveries, associated with the collection efforts of this commercial and agricultural relationship. For the six months ended June 30, 2015, collection expenses related to this relationship totaled $212,000.
The following provides a reconciliation of the change in non-accrual loans for 2015.
| (In thousands) | Balances December 31, 2014 |
Additions to Non-accrual Loans |
Net Pay Downs | Transfer to Foreclosed Collateral - OREO |
Returns to Accrual Status |
Charge-Offs | Balances June 30, 2015 |
||||||||||||||||||||
| Non-accrual loans: | |||||||||||||||||||||||||||
| Commercial and industrial | $ | 7,209 | $ | 105 | $ | (6,391 | ) | $ | -- | $ | -- | $ | (686 | ) | $ | 237 | |||||||||||
| Agricultural land and production | -- | -- | -- | -- | -- | -- | -- | ||||||||||||||||||||
| Real estate | 2,831 | 720 | (524 | ) | -- | -- | -- | 3,027 | |||||||||||||||||||
| Real estate construction and land development | -- | 53 | (53 | ) | -- | -- | -- | -- | |||||||||||||||||||
| Agricultural real estate | 360 | -- | -- | -- | -- | -- | 360 | ||||||||||||||||||||
| Equity loans and lines of credit | 1,751 | 152 | (836 | ) | (227 | ) | (111 | ) | (29 | ) | 700 | ||||||||||||||||
| Consumer | 19 | -- | (3 | ) | -- | -- | -- | 16 | |||||||||||||||||||
| Restructured loans (non-accruing): | |||||||||||||||||||||||||||
| Commercial and industrial | 56 | -- | (18 | ) | -- | -- | -- | 38 | |||||||||||||||||||
| Real estate | -- | 25 | (1 | ) | -- | -- | -- | 24 | |||||||||||||||||||
| Real estate construction and land development | 547 | -- | -- | -- | -- | -- | 547 | ||||||||||||||||||||
| Equity loans and lines of credit | 1,279 | -- | (12 | ) | -- | -- | -- | 1,267 | |||||||||||||||||||
| Consumer | -- | -- | -- | -- | -- | -- | -- | ||||||||||||||||||||
| Total non-accrual | $ | 14,052 | $ | 1,055 | $ | (7,838 | ) | $ | (227 | ) | $ | (111 | ) | $ | (715 | ) | $ | 6,216 | |||||||||
The Company's net interest margin (fully tax equivalent basis) was 4.01% for the six months ended June 30, 2015, compared to 4.17% for the six months ended June 30, 2014. The decrease in net interest margin in the period-to-period comparison resulted from a decrease in the yield on the Company's investment portfolio and a decrease in the yield on the Company's loan portfolio, offset by a decrease in the Company's cost of funds.
For the six months ended June 30, 2015, the effective yield on total earning assets decreased 18 basis points to 4.10% compared to 4.28% for the six months ended June 30, 2014, while the cost of total interest-bearing liabilities decreased 3 basis points to 0.16% compared to 0.19% for the six months ended June 30, 2014. The cost of total deposits decreased 2 basis points to 0.09% for the six months ended June 30, 2015, compared to 0.11% for the six months ended June 30, 2014.
For the six months ended June 30, 2015, the Company's average investment securities, including interest-earning deposits in other banks and Federal funds sold, decreased by $5,027,000, or 0.98%, compared to the six months ended June 30, 2014.
The effective yield on average investment securities, including interest earning deposits in other banks and Federal funds sold, decreased to 2.72% for the six months ended June 30, 2015, compared to 2.79% for the six months ended June 30, 2014. Total average loans, which generally yield higher rates than investment securities, increased $56,740,000, from $523,348,000 for the six months ended June 30, 2014 to $580,088,000 for the six months ended June 30, 2015. The effective yield on average loans decreased to 5.30% for the six months ended June 30, 2015, compared to 5.80% for the quarter ended June 30, 2014.
Total average assets for the six months ended June 30, 2015 were $1,198,192,000 compared to $1,140,602,000, for the six months ended June 30, 2014, an increase of $57,590,000 or 5.05%. Total average loans increased $56,740,000, or 10.84% for the six months ended June 30, 2015 compared to the six months ended June 30, 2014. Total average investments, including deposits in other banks and Federal funds sold, decreased to $510,416,000 for the six months ended June 30, 2015, from $515,443,000 for the six months ended June 30, 2014, representing a decrease of $5,027,000 or 0.98%. Total average deposits increased $48,518,000 or 4.88% to $1,042,454,000 for the six months ended June 30, 2015, compared to $993,936,000 for the six months ended June 30, 2014. Average interest-bearing deposits increased $24,956,000, or 3.86%, and average non-interest bearing demand deposits increased $23,562,000, or 6.77%, for the six months ended June 30, 2015, compared to the six months ended June 30, 2014. The Company's ratio of average non-interest bearing deposits to total deposits was 35.65% for the six months ended June 30, 2015, compared to 35.02% for the six months ended June 30, 2014.
Non-interest income for the six months ended June 30, 2015 increased $1,766,000 to $5,787,000, compared to $4,021,000 for the six months ended June 30, 2014, primarily driven by an increase of $1,126,000 in net realized gains on sales and calls of investment securities, a $364,000 increase in loan placement fees, a $123,000 increase in other income, and a $202,000 increase in Federal Home Loan Bank dividends, partially offset by a $9,000 decrease in service charge income, and a $45,000 decrease in interchange fees. The Company realized a $345,000 tax-free gain related to the collection of life insurance proceeds in June 2015.
Non-interest expense for the six months ended June 30, 2015 increased $516,000, or 2.95%, to $17,986,000 compared to $17,470,000 for the six months ended June 30, 2014. The net increase year over year was a result of increases in salaries and employee benefits of $462,000, increases in professional services of $306,000, increases in Internet banking expenses of $150,000, increases in regulatory assessments of $207,000, increases in license and maintenance contracts of $11,000, and increases in advertising fees of $8,000, offset by decreases in data processing expenses of $339,000, decreases in ATM/Debit card expenses of $45,000, and decreases in occupancy and equipment expenses of $132,000. The increase in professional services was driven by $212,000 related to defending and collecting a deteriorated credit. The increase in salaries and employee benefits was primarily the result of increased performance incentives, and higher health insurance expenses. During the six months ended June 30, 2015, other non-interest expenses included increases of $26,000 in telephone expenses, $3,000 in operating losses, $2,000 in armored courier expenses, $8,000 in personnel expenses, $16,000 in donations, and $5,000 in stationery/supplies expenses, offset by decreases of $60,000 in net losses on disposal or writedown of premises and equipment, $15,000 in amortization of software, $37,000 in appraisal fees, and $12,000 in postage expenses, as compared to the same period in 2014.
The Company recorded an income tax provision of $1,542,000 for the six months ended June 30, 2015, compared to $1,646,000 for the six months ended June 30, 2014. The effective tax rate for the quarter ended June 30, 2015 was 21.76% compared to 23.67% for the six months ended June 30, 2014. The decrease in effective tax rate was primarily due to the additional nontaxable gain on collection of life insurance proceeds received in the second quarter of 2015.
Quarter Ended June 30, 2015
For the quarter ended June 30, 2015, the Company reported an unaudited consolidated net income of $3,078,000 and diluted earnings per common share of $0.28, compared to consolidated net income of $2,693,000 and $0.24 per diluted share for the same period in 2014. Net income for the immediately trailing quarter ended March 31, 2015 was $2,466,000, or $0.22 per diluted common share. The increase in net income during the second quarter of 2015 compared to the same period in 2014 is primarily due to an increase in non-interest income, partially offset by an increase in provision for credit losses. The Company recorded $500,000 in provision for credit losses during the second quarter of 2015 compared to a reverse provision of $400,000 during the same period of 2014.
Annualized return on average equity (ROE) for the second quarter of 2015 was 9.15%, compared to 8.27% for the same period of 2014. The increase in ROE reflects an increase in net income, offset by an increase in capital from the retention of earnings, net of dividends paid and decrease in unrealized gains on available-for-sale securities recorded in accumulated other comprehensive income (AOCI). Annualized return on average assets (ROA) was 1.02% for the second quarter of 2015 compared to 0.93% for the same period in 2014. This increase is due to an increase in net income, notwithstanding an increase in average assets.
In comparing the second quarter of 2015 to the second quarter of 2014, average total loans increased by $59,788,000, or 11.23%. During the second quarter of 2015, the Company recorded $185,000 in net loan charge-offs compared to $614,000 for the same period in 2014. The net charge-off ratio, which reflects annualized net charge-offs to average loans, was 0.12% for the quarter ended June 30, 2015 compared to 0.46% for the quarter ended June 30, 2014.
The following provides a reconciliation of the change in non-accrual loans for the quarter ended June 30, 2015.
| (Dollars in thousands) | Balances March 31, 2015 |
Additions to Non-accrual Loans |
Net Pay Downs |
Transfer to Foreclosed Collateral - OREO |
Returns to Accrual Status |
Charge-Offs | Balances June 30, 2015 |
|||||||||||||||||||
| Non-accrual loans: | ||||||||||||||||||||||||||
| Commercial and industrial | $ | 6,380 | $ | -- | $ | (5,857 | ) | $ | -- | $ | -- | $ | (286 | ) | $ | 237 | ||||||||||
| Agricultural land and production | -- | -- | -- | -- | -- | -- | -- | |||||||||||||||||||
| Real estate | 3,475 | -- | (448 | ) | -- | -- | -- | 3,027 | ||||||||||||||||||
| Real estate construction and land development | 42 | -- | (42 | ) | -- | -- | -- | -- | ||||||||||||||||||
| Agricultural real estate | 360 | -- | -- | -- | -- | -- | 360 | |||||||||||||||||||
| Equity loans and lines of credit | 1,541 | 123 | (824 | ) | -- | (111 | ) | (29 | ) | 700 | ||||||||||||||||
| Consumer | 18 | -- | (2 | ) | -- | -- | -- | 16 | ||||||||||||||||||
| Restructured loans (non-accruing): | ||||||||||||||||||||||||||
| Commercial and industrial | 42 | (4 | ) | -- | -- | -- | 38 | |||||||||||||||||||
| Real estate | 24 | -- | -- | -- | -- | -- | 24 | |||||||||||||||||||
| Real estate construction and land development | 547 | -- | -- | -- | -- | -- | 547 | |||||||||||||||||||
| Equity loans and lines of credit | 1,267 | -- | -- | -- | -- | -- | 1,267 | |||||||||||||||||||
| Total non-accrual | $ | 13,696 | $ | 123 | $ | (7,177 | ) | $ | -- | $ | (111 | ) | $ | (315 | ) | $ | 6,216 | |||||||||
The Company had no OREO transactions recorded during the quarter ended June 30, 2015.
Average total deposits for the second quarter of 2015 increased $43,893,000 or 4.38% to $1,046,618,000 compared to $1,002,725,000 for the same period of 2014.
The Company's net interest margin (fully tax equivalent basis) decreased 3 basis points to 4.06% for the quarter ended June 30, 2015, compared to 4.09% and 3.95% for the quarters ended June 30, 2014 and March 31, 2015, respectively. Net interest income, before provision for credit losses, increased $160,000, or 1.62%, to $10,065,000 for the second quarter of 2015, compared to $9,905,000 for the same period in 2014. The decrease in net interest margin in the period-to-period comparison resulted primarily from a decrease in the yield on investment securities and a decrease in the yield on the loan portfolio offset by a decrease in the Company's cost of funds. Over the same periods, the cost of total deposits decreased 2 basis points to 0.09% compared to 0.11% in 2014.
For the quarter ended June 30, 2015, the Company's average investment securities, including interest-earning deposits in other banks and Federal funds sold, decreased by $9,015,000, or 1.75%, compared to the quarter ended June 30, 2014 and decreased by $6,879,000, or 1.34%, compared to the quarter ended March 31, 2015.
The effective yield on average investment securities, including interest earning deposits in other banks and Federal funds sold, decreased to 2.70% for the quarter ended June 30, 2015, compared to 2.83% for the quarter ended June 30, 2014 and 2.71% for the quarter ended March 31, 2015. Total average loans, which generally yield higher rates than investment securities, increased by $59,788,000 to $592,018,000 for the quarter ended June 30, 2015, from $532,230,000 for the quarter ended June 30, 2014 and increased by $23,992,000 from $568,026,000 for the quarter ended March 31, 2015. The effective yield on average loans decreased to 5.28% for the quarter ended June 30, 2015, compared to 5.54% and 5.33% for the quarters ended June 30, 2014 and March 31, 2015, respectively. Interest income was slightly impacted by the reversal of approximately $1,000 related to loans put on nonaccrual during the second quarter of 2015 compared to $5,000 during the same period in 2014.
Total average assets for the quarter ended June 30, 2015 were $1,203,803,000 compared to $1,152,451,000 for the quarter ended June 30, 2014 and $1,192,520,000 for the quarter ended March 31, 2015, an increase of $51,352,000 and $11,283,000, or 4.46% and 0.95%, respectively.
Total average deposits increased $43,893,000, or 4.38%, to $1,046,618,000 for the quarter ended June 30, 2015, compared to $1,002,725,000 for the quarter ended June 30, 2014. Total average deposits increased $8,374,000, or 0.81%, for the quarter ended June 30, 2015, compared to $1,038,244,000 for the quarter ended March 31, 2015. The Company's ratio of average non-interest bearing deposits to total deposits was 35.42% for the quarter ended June 30, 2015, compared to 34.66% and 35.88% for the quarters ended June 30, 2014 and March 31, 2015, respectively.
Non-interest income increased $1,052,000, or 51.47%, to $3,096,000 for the second quarter of 2015 compared to $2,044,000 for the same period in 2014. The second quarter of 2015 included a $345,000 tax-free gain related to the collection of life insurance proceeds. The second quarter 2015 non-interest income included $732,000 in net realized gains on sales and calls of investment securities compared to $64,000 for the same period in 2014. For the quarter ended June 30, 2015, service charge income decreased $73,000 and interchange fee income decreased $36,000, compared to the same period in 2014. Loan placement fees increased $124,000 during the second quarter of 2015, compared to the same period in 2014. Non-interest income for the quarter ended June 30, 2015 increased $405,000 to $3,096,000, compared to $2,691,000 for the quarter ended March 31, 2015.
Non-interest expense for the quarter ended June 30, 2015 decreased $37,000, or 0.42%, to $8,697,000 compared to $8,734,000 for the quarter ended June 30, 2014. The net decrease quarter over quarter was a result of a decrease in data processing expenses of $169,000, a decrease in occupancy and equipment of $152,000, offset by increases in salaries and employee benefits of $210,000, increases in professional fees of $67,000, and increases in license and maintenance expenses of $3,000. Non-interest expense for the quarter ended June 30, 2015 decreased $591,000 compared to $9,288,000 for the trailing quarter ended March 31, 2015.
"We are pleased with the progress the Company is making on all fronts. Our team of professional bankers is focused on the right activities resulting in growth in our loan portfolio, core deposit base and the development of new relationships. The Company is not experiencing any near-term consequences relating to the continued drought in the San Joaquin Valley; however, until the long-term impacts are known, we remain vigilant as a financial partner in our communities," stated James M. Ford, President and CEO of Central Valley Community Bancorp and Central Valley Community Bank.
Central Valley Community Bancorp trades on the NASDAQ stock exchange under the symbol CVCY. Central Valley Community Bank, headquartered in Fresno, California, was founded in 1979 and is the sole subsidiary of Central Valley Community Bancorp. Central Valley Community Bank now operates 21 full service offices in Clovis, Exeter, Fresno, Kerman, Lodi, Madera, Merced, Modesto, Oakhurst, Prather, Sacramento, Stockton, Tracy, and Visalia, California. Additionally, the Bank operates Commercial Real Estate Lending, SBA Lending and Agribusiness Lending Departments.
Members of Central Valley Community Bancorp's and the Bank's Board of Directors are: Daniel J. Doyle (Chairman), Daniel N. Cunningham (Lead Independent Director), Sidney B. Cox, Edwin S. Darden, Jr., F. T. "Tommy" Elliott, IV, James M. Ford, Steven D. McDonald, Louis McMurray, William S. Smittcamp, and Joseph B. Weirick. Wanda L. Rogers is Director Emeritus.
More information about Central Valley Community Bancorp and Central Valley Community Bank can be found at www.cvcb.com. Also, visit Central Valley Community Bank on Twitter and Facebook.
Forward-looking Statements - Certain matters discussed in this press release constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained herein that are not historical facts, such as statements regarding the Company's current business strategy and the Company's plans for future development and operations, are based upon current expectations. These statements are forward-looking in nature and involve a number of risks and uncertainties. Such risks and uncertainties include, but are not limited to (1) significant increases in competitive pressure in the banking industry; (2) the impact of changes in interest rates, a decline in economic conditions at the international, national or local level on the Company's results of operations, the Company's ability to continue its internal growth at historical rates, the Company's ability to maintain its net interest margin, and the quality of the Company's earning assets; (3) changes in the regulatory environment; (4) fluctuations in the real estate market; (5) changes in business conditions and inflation; (6) changes in securities markets; and (7) the other risks set forth in the Company's reports filed with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2014. Therefore, the information set forth in such forward-looking statements should be carefully considered when evaluating the business prospects of the Company.
| CENTRAL VALLEY COMMUNITY BANCORP | |||||||||
| CONSOLIDATED BALANCE SHEETS | |||||||||
| June 30, | December 31, | ||||||||
| (In thousands, except share amounts) | 2015 | 2014 | |||||||
| (Unaudited) | |||||||||
| ASSETS | |||||||||
| Cash and due from banks | $ | 22,924 | $ | 21,316 | |||||
| Interest-earning deposits in other banks | 59,171 | 55,646 | |||||||
| Federal funds sold | 237 | 366 | |||||||
| Total cash and cash equivalents | 82,332 | 77,328 | |||||||
| Available-for-sale investment securities (Amortized cost of $426,092 at June 30, 2015 and $423,639 at December 31, 2014) | 430,260 | 432,535 | |||||||
| Held-to-maturity investment securities (Fair value of $34,444 at June 30, 2015 and $35,096 at December 31, 2014) | 32,230 | 31,964 | |||||||
| Loans, less allowance for credit losses of $8,714 at June 30, 2015 and $8,308 at December 31, 2014 | 586,783 | 564,280 | |||||||
| Bank premises and equipment, net | 9,577 | 9,949 | |||||||
| Bank owned life insurance | 20,414 | 20,957 | |||||||
| Federal Home Loan Bank stock | 4,823 | 4,791 | |||||||
| Goodwill | 29,917 | 29,917 | |||||||
| Core deposit intangibles | 1,176 | 1,344 | |||||||
| Accrued interest receivable and other assets | 19,590 | 19,118 | |||||||
| Total assets | $ | 1,217,102 | $ | 1,192,183 | |||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||
| Deposits: | |||||||||
| Non-interest bearing | $ | 388,999 | $ | 376,402 | |||||
| Interest bearing | 673,624 | 662,750 | |||||||
| Total deposits | 1,062,623 | 1,039,152 | |||||||
| Junior subordinated deferrable interest debentures | 5,155 | 5,155 | |||||||
| Accrued interest payable and other liabilities | 16,016 | 16,831 | |||||||
| Total liabilities | 1,083,794 | 1,061,138 | |||||||
| Shareholders' equity: | |||||||||
| Common stock, no par value; 80,000,000 shares authorized; issued and outstanding: 10,993,783 at June 30, 2015 and 10,980,440 at December 31, 2014 | 54,378 | 54,216 | |||||||
| Retained earnings | 76,337 | 71,452 | |||||||
| Accumulated other comprehensive income, net of tax | 2,593 | 5,377 | |||||||
| Total shareholders' equity | 133,308 | 131,045 | |||||||
| Total liabilities and shareholders' equity | $ | 1,217,102 | $ | 1,192,183 | |||||
| CENTRAL VALLEY COMMUNITY BANCORP | |||||||||||||||||
| CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||||||
| For the Three Months Ended June 30, |
For the Six Months Ended June 30, |
||||||||||||||||
| (In thousands, except share and per share amounts) | 2015 | 2014 | 2015 | 2014 | |||||||||||||
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||||
| INTEREST INCOME: | |||||||||||||||||
| Interest and fees on loans | $ | 7,644 | $ | 7,278 | $ | 14,930 | $ | 14,896 | |||||||||
| Interest on deposits in other banks | 52 | 44 | 98 | 97 | |||||||||||||
| Interest and dividends on investment securities: | |||||||||||||||||
| Taxable | 1,136 | 1,439 | 2,243 | 2,786 | |||||||||||||
| Exempt from Federal income taxes | 1,496 | 1,434 | 3,034 | 2,836 | |||||||||||||
| Total interest income | 10,328 | 10,195 | 20,305 | 20,615 | |||||||||||||
| INTEREST EXPENSE: | |||||||||||||||||
| Interest on deposits | 239 | 267 | 472 | 564 | |||||||||||||
| Interest on junior subordinated deferrable interest debentures | 24 | 23 | 48 | 47 | |||||||||||||
| Total interest expense | 263 | 290 | 520 | 611 | |||||||||||||
| Net interest income before provision for credit losses | 10,065 | 9,905 | 19,785 | 20,004 | |||||||||||||
| PROVISION FOR CREDIT LOSSES | 500 | (400 | ) | 500 | (400 | ) | |||||||||||
| Net interest income after provision for credit losses | 9,565 | 10,305 | 19,285 | 20,404 | |||||||||||||
| NON-INTEREST INCOME: | |||||||||||||||||
| Service charges | 749 | 822 | 1,621 | 1,630 | |||||||||||||
| Appreciation in cash surrender value of bank owned life insurance | 155 | 157 | 308 | 303 | |||||||||||||
| Interchange fees | 306 | 342 | 584 | 629 | |||||||||||||
| Loan placement fees | 255 | 131 | 553 | 189 | |||||||||||||
| Net realized gains on sales and calls of investment securities | 732 | 64 | 1,459 | 333 | |||||||||||||
| Federal Home Loan Bank dividends | 268 | 75 | 353 | 151 | |||||||||||||
| Other income | 631 | 453 | 909 | 786 | |||||||||||||
| Total non-interest income | 3,096 | 2,044 | 5,787 | 4,021 | |||||||||||||
| NON-INTEREST EXPENSES: | |||||||||||||||||
| Salaries and employee benefits | 5,055 | 4,845 | 10,218 | 9,756 | |||||||||||||
| Occupancy and equipment | 1,168 | 1,320 | 2,318 | 2,450 | |||||||||||||
| Professional services | 337 | 270 | 818 | 512 | |||||||||||||
| Data processing expense | 294 | 463 | 574 | 913 | |||||||||||||
| ATM/Debit card expenses | 129 | 160 | 265 | 310 | |||||||||||||
| License & maintenance contracts | 131 | 128 | 269 | 258 | |||||||||||||
| Regulatory assessments | 263 | 193 | 598 | 391 | |||||||||||||
| Advertising | 158 | 153 | 316 | 308 | |||||||||||||
| Internet banking expenses | 171 | 96 | 375 | 225 | |||||||||||||
| Amortization of core deposit intangibles | 84 | 84 | 168 | 168 | |||||||||||||
| Other expense | 907 | 1,022 | 2,067 | 2,179 | |||||||||||||
| Total non-interest expenses | 8,697 | 8,734 | 17,986 | 17,470 | |||||||||||||
| Income before provision for income taxes | 3,964 | 3,615 | 7,086 | 6,955 | |||||||||||||
| PROVISION FOR INCOME TAXES | 886 | 922 | 1,542 | 1,646 | |||||||||||||
| Net income | $ | 3,078 | $ | 2,693 | $ | 5,544 | $ | 5,309 | |||||||||
| Net income per common share: | |||||||||||||||||
| Basic earnings per common share | $ | 0.28 | $ | 0.25 | $ | 0.51 | $ | 0.49 | |||||||||
| Weighted average common shares used in basic computation | 10,924,437 | 10,918,065 | 10,924,015 | 10,917,010 | |||||||||||||
| Diluted earnings per common share | $ | 0.28 | $ | 0.24 | $ | 0.50 | $ | 0.48 | |||||||||
| Weighted average common shares used in diluted computation | 11,009,916 | 10,999,663 | 11,006,051 | 10,996,572 | |||||||||||||
| Cash dividends per common share | $ | 0.06 | $ | 0.05 | $ | 0.06 | $ | 0.10 | |||||||||
| CENTRAL VALLEY COMMUNITY BANCORP | |||||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||
| (Unaudited) | |||||||||||||||||
| Jun. 30, | Mar. 31, | Dec. 31, | Sep. 30, | Jun. 30, | |||||||||||||
| For the three months ended | 2015 | 2015 | 2014 | 2014 | 2014 | ||||||||||||
| (In thousands, except share and per share amounts) | |||||||||||||||||
| Net interest income | $ | 10,065 | $ | 9,720 | $ | 10,005 | $ | 9,876 | $ | 9,905 | |||||||
| Provision for credit losses | 500 | -- | 8,385 | -- | (400 | ) | |||||||||||
| Net interest income after provision for credit losses | 9,565 | 9,720 | 1,620 | 9,876 | 10,305 | ||||||||||||
| Total non-interest income | 3,096 | 2,691 | 2,083 | 2,061 | 2,044 | ||||||||||||
| Total non-interest expense | 8,697 | 9,288 | 8,819 | 9,051 | 8,734 | ||||||||||||
| Provision (benefit) for income taxes | 886 | 657 | (2,750 | ) | 535 | 922 | |||||||||||
| Net income (loss) | $ | 3,078 | $ | 2,466 | $ | (2,366 | ) | $ | 2,351 | $ | 2,693 | ||||||
| Basic earnings (loss) per common share | $ | 0.28 | $ | 0.23 | $ | (0.22 | ) | $ | 0.22 | $ | 0.25 | ||||||
| Weighted average common shares used in basic computation | 10,924,437 | 10,923,590 | 10,923,211 | 10,919,630 | 10,918,065 | ||||||||||||
| Diluted earnings (loss) per common share | $ | 0.28 | $ | 0.22 | $ | (0.22 | ) | $ | 0.21 | $ | 0.24 | ||||||
| Weighted average common shares used in diluted computation | 11,009,916 | 11,002,976 | 11,000,147 | 11,014,907 | 10,999,663 | ||||||||||||
| CENTRAL VALLEY COMMUNITY BANCORP | ||||||||||||||||||||
| SELECTED RATIOS | ||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||
| Jun. 30, | Mar. 31, | Dec. 31, | Sep. 30, | Jun. 30, | ||||||||||||||||
| As of and for the three months ended | 2015 | 2015 | 2014 | 2014 | 2014 | |||||||||||||||
| (Dollars in thousands, except per share amounts) | ||||||||||||||||||||
| Allowance for credit losses to total loans | 1.46 | % | 1.46 | % | 1.45 | % | 1.35 | % | 1.34 | % | ||||||||||
| Nonperforming assets to total assets | 0.51 | % | 1.17 | % | 1.18 | % | 0.37 | % | 0.40 | % | ||||||||||
| Total nonperforming assets | $ | 6,216 | $ | 14,044 | $ | 14,052 | $ | 4,266 | $ | 4,632 | ||||||||||
| Total nonaccrual loans | $ | 6,216 | $ | 13,696 | $ | 14,052 | $ | 4,266 | $ | 4,632 | ||||||||||
| Net loan charge-offs (recoveries) | $ | 185 | $ | (91 | ) | $ | 7,566 | $ | (182 | ) | $ | 614 | ||||||||
| Net charge-offs (recoveries) to average loans (annualized) | 0.12 | % | (0.06 | )% | 5.35 | % | (0.13 | )% | 0.46 | % | ||||||||||
| Book value per share | $ | 12.13 | $ | 12.24 | $ | 11.93 | $ | 12.11 | $ | 11.98 | ||||||||||
| Tangible book value per share | $ | 9.30 | $ | 9.41 | $ | 9.09 | $ | 9.26 | $ | 9.11 | ||||||||||
| Tangible common equity | $ | 102,215 | $ | 103,370 | $ | 99,784 | $ | 101,668 | $ | 99,502 | ||||||||||
| Cost of total deposits | 0.09 | % | 0.09 | % | 0.10 | % | 0.10 | % | 0.11 | % | ||||||||||
| Interest and dividends on investment securities exempt from Federal income taxes | $ | 1,496 | $ | 1,538 | $ | 1,528 | $ | 1,469 | $ | 1,434 | ||||||||||
| Net interest margin (calculated on a fully tax equivalent basis) (1) | 4.06 | % | 3.95 | % | 4.04 | % | 4.06 | % | 4.09 | % | ||||||||||
| Return on average assets (2) | 1.02 | % | 0.83 | % | (0.80 | )% | 0.81 | % | 0.93 | % | ||||||||||
| Return on average equity (2) | 9.15 | % | 7.41 | % | (7.06 | )% | 7.10 | % | 8.27 | % | ||||||||||
| Loan to deposit ratio | 56.04 | % | 55.38 | % | 55.10 | % | 54.99 | % | 54.02 | % | ||||||||||
| Tier 1 leverage - Bancorp | 8.72 | % | 8.57 | % | 8.36 | % | 9.09 | % | 8.93 | % | ||||||||||
| Tier 1 leverage - Bank | 8.65 | % | 8.54 | % | 8.31 | % | 9.02 | % | 8.89 | % | ||||||||||
| Common Equity Tier 1 - Bancorp (3) | 13.12 | % | 12.95 | % | N/A | N/A | N/A | |||||||||||||
| Common Equity Tier 1 - Bank (3) | 13.36 | % | 13.21 | % | N/A | N/A | N/A | |||||||||||||
| Tier 1 risk-based capital - Bancorp | 13.47 | % | 13.30 | % | 13.67 | % | 14.95 | % | 14.73 | % | ||||||||||
| Tier 1 risk-based capital - Bank | 13.36 | % | 13.21 | % | 13.59 | % | 14.84 | % | 14.68 | % | ||||||||||
| Total risk-based capital - Bancorp | 14.66 | % | 14.47 | % | 14.88 | % | 16.06 | % | 15.83 | % | ||||||||||
| Total risk-based capital - Bank | 14.55 | % | 14.38 | % | 14.80 | % | 15.94 | % | 15.77 | % | ||||||||||
| (1) | Net Interest Margin is computed by dividing annualized quarterly net interest income by quarterly average interest-bearing assets. |
| (2) | Computed by annualizing quarterly net income. |
| (3) | New capital ratio required with new Basel III capital rules that took effect January 1, 2015. |
| CENTRAL VALLEY COMMUNITY BANCORP | ||||||||||||||||
| AVERAGE BALANCES AND RATES | ||||||||||||||||
| (Unaudited) | ||||||||||||||||
| AVERAGE AMOUNTS | For the Three Months Ended June 30, |
For the Six Months Ended June 30, |
||||||||||||||
| (Dollars in thousands) | 2015 | 2014 | 2015 | 2014 | ||||||||||||
| Federal funds sold | $ | 198 | $ | 273 | $ | 239 | $ | 256 | ||||||||
| Interest-bearing deposits in other banks | 66,061 | 53,013 | 63,728 | 60,843 | ||||||||||||
| Investments | 440,736 | 462,724 | 446,449 | 454,344 | ||||||||||||
| Loans (1) | 581,100 | 527,177 | 567,740 | 517,500 | ||||||||||||
| Federal Home Loan Bank stock | 4,815 | 4,714 | 4,803 | 4,607 | ||||||||||||
| Earning assets | 1,092,910 | 1,047,901 | 1,082,959 | 1,037,550 | ||||||||||||
| Allowance for credit losses | (8,543 | ) | (8,356 | ) | (8,744 | ) | (8,787 | ) | ||||||||
| Non-accrual loans | 10,918 | 5,053 | 12,348 | 5,848 | ||||||||||||
| Other real estate owned | 4 | 114 | 67 | 73 | ||||||||||||
| Other non-earning assets | 108,514 | 107,739 | 111,562 | 105,918 | ||||||||||||
| Total assets | $ | 1,203,803 | $ | 1,152,451 | $ | 1,198,192 | $ | 1,140,602 | ||||||||
| Interest bearing deposits | $ | 675,932 | $ | 655,150 | $ | 670,831 | $ | 645,875 | ||||||||
| Other borrowings | 5,155 | 5,155 | 5,157 | 5,155 | ||||||||||||
| Total interest-bearing liabilities | 681,087 | 660,305 | 675,988 | 651,030 | ||||||||||||
| Non-interest bearing demand deposits | 370,686 | 347,575 | 371,623 | 348,061 | ||||||||||||
| Non-interest bearing liabilities | 17,510 | 14,368 | 16,777 | 13,928 | ||||||||||||
| Total liabilities | 1,069,283 | 1,022,248 | 1,064,388 | 1,013,019 | ||||||||||||
| Total equity | 134,520 | 130,203 | 133,804 | 127,583 | ||||||||||||
| Total liabilities and equity | $ | 1,203,803 | $ | 1,152,451 | $ | 1,198,192 | $ | 1,140,602 | ||||||||
| AVERAGE RATES | ||||||||||||||||
| Federal funds sold | 0.25 | % | 0.25 | % | 0.25 | % | 0.25 | % | ||||||||
| Interest-earning deposits in other banks | 0.31 | % | 0.33 | % | 0.31 | % | 0.32 | % | ||||||||
| Investments | 3.05 | % | 3.12 | % | 3.06 | % | 3.12 | % | ||||||||
| Loans (3) | 5.28 | % | 5.54 | % | 5.30 | % | 5.80 | % | ||||||||
| Earning assets | 4.16 | % | 4.20 | % | 4.10 | % | 4.28 | % | ||||||||
| Interest-bearing deposits | 0.14 | % | 0.16 | % | 0.14 | % | 0.18 | % | ||||||||
| Other borrowings | 1.84 | % | 1.79 | % | 1.85 | % | 1.84 | % | ||||||||
| Total interest-bearing liabilities | 0.15 | % | 0.18 | % | 0.16 | % | 0.19 | % | ||||||||
| Net interest margin (calculated on a fully tax equivalent basis) (2) | 4.06 | % | 4.09 | % | 4.01 | % | 4.17 | % | ||||||||
| (1) | Average loans do not include non-accrual loans. |
| (2) | Calculated on a fully tax equivalent basis, which includes Federal tax benefits relating to income earned on municipal bonds totaled $771 and $739 for the three months ended June 30, 2015 and 2014, respectively. The Federal tax benefits relating to income earned on municipal bonds totaled $1,563 and $1,460 for the six months ended June 30, 2015 and 2014, respectively. |
| (3) | Loan yield includes interest income for the three months ended June 30, 2015 and 2014 of $11 and $130, respectively, related to recoveries on non-accrual or charged off loans. Loan yield includes interest income for the six months ended June 30, 2015 and 2014 of $24 and $172, respectively, related to recoveries on non-accrual or charged off loans. |