- In First Six Months of 2015 Vimizim Sales Top $104 million and Total BioMarin Revenue Grows 32% Y/Y
- First Patients Enrolled in 4th Cohort of Phase 2 Study of Vosoritide for the Treatment of Achondroplasia
Financial Highlights ($ in millions, except per share data, unaudited)
Three Months Ended June 30, | Six Months Ended June 30, | |||||
2015 | 2014 | % Change | 2015 | 2014 | % Change | |
Total BioMarin Revenue | $ 250.5 | $ 191.8 | 31% | $ 453.8 | $ 343.3 | 32% |
Vimizim Net Product Revenue | 53.9 | 14.3 | n.m. | 104.5 | 15.2 | n.m. |
Naglazyme Net Product Revenue | 111.1 | 98.3 | 13% | 189.3 | 178.4 | 6% |
Kuvan Net Product Revenue | 60.1 | 46.9 | 28% | 110.3 | 92.1 | 20% |
Aldurazyme Net Product Revenue | 20.2 | 24.1 | -16% | 38.4 | 42.2 | -9% |
Non-GAAP Net Income (Loss) | $ (5.4) | $ 10.1 | $ (30.6) | $ 8.4 | ||
GAAP Net Loss | $ (82.0) | $ (33.5) | $ (149.5) | $ (71.6) | ||
GAAP Net Loss per Share - Basic | $ (0.51) | $ (0.23) | $ (0.94) | $ (0.49) | ||
GAAP Net Loss per Share - Diluted | $ (0.51) | $ (0.23) | $ (0.94) | $ (0.50) | ||
Cash, cash equivalents and investments | $ 1,191.2 | $ 1,043.1 |
SAN RAFAEL, Calif., Aug. 3, 2015 (GLOBE NEWSWIRE) -- BioMarin Pharmaceutical Inc. (NASDAQ:BMRN) today announced financial results for the second quarter ended June 30, 2015. Non-GAAP net loss was $5.4 million for the second quarter of 2015, compared to non-GAAP net income of $10.1 million for the second quarter of 2014. GAAP net loss was $82.0 million, or ($0.51) per basic and diluted share for the second quarter of 2015, compared to GAAP net loss of $33.5 million, or ($0.23) per basic and diluted share for the second quarter of 2014. The increased non-GAAP net loss and GAAP net loss for the second quarter of 2015 compared to the second quarter of 2014 was primarily due to increased operating expenses, partially offset by increased revenues due to the strong commercial launch of Vimizim.
Total BioMarin Revenue was $250.5 million for the second quarter of 2015, an increase of 31% compared to the second quarter of 2014. This increase was driven by solid growth across all BioMarin products including Kuvan, Naglazyme and Vimizim. Sales of Vimizim, now in its fifth full quarter of sales since being approved in early 2014, were recorded in 30 countries in the second quarter and totaled $53.9 million. Naglazyme Net Product Revenue in the second quarter benefitted from a large order in Latin America, consistent with historically uneven sales of the product in that region. This trend is not expected to continue for the remainder of 2015. Kuvan Net Product Revenue in the second quarter increased 28% to $60.1 million driven primarily by patient count increases and high rates of compliance. On a constant currency basis, Total BioMarin Revenue in the second quarter would have been approximately $260.5 million.
As of June 30, 2015, BioMarin had cash, cash equivalents and investments totaling $1,191.2 million, as compared to $1,043.1 million on December 31, 2014.
"The second quarter of 2015 was one of our most productive quarters to date as measured by commercial results and the advancement of all 10 potential products in our clinical development portfolio," said Jean-Jacques Bienaimé, Chairman and Chief Executive Officer of BioMarin. "On the regulatory front, in the quarter we were pleased to have both our New Drug Application and Marketing Authorization Application of drisapersen accepted for review by U.S. and European health authorities. BioMarin is energized by the potential prospect of near-term approval of drisapersen for the treatment of children with Duchenne muscular dystrophy, a devastating muscle wasting disease for which there is no approved therapy in the U.S." Mr. Bienaimé continued, "Another highly anticipated event in the second quarter was the completion and results of the Phase 2 study with vosoritide for the treatment of achondroplasia. We were pleased to share that vosoritide increased the mean annualized growth velocity by 50% in children in the highest dose cohort who received 15 micrograms per kilogram daily. We believe growth velocity is a leading indicator of improvement in many of the severe complications associated with the disorder, such as foramen magnum compression, sleep apnea, bowed legs, spinal stenosis, recurrent ear infections and obesity. Based on efficacy and safety observed in the first 3 cohorts of the Phase 2 study we are planning for registration enabling studies at 15 micrograms per kilogram daily and have also begun enrollment in a 4th higher dose cohort with 30 micrograms per kilogram daily."
Net Product Revenue (in millions)
Total Revenue Growth | ||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||
2015 | 2014 | $ Change | % Change | 2015 | 2014 | $ Change | % Change | |
Vimizim | $ 53.9 | $ 14.3 | $ 39.6 | n.m. | $104.5 | $ 15.2 | $ 89.3 | n.m. |
Naglazyme | 111.1 | 98.3 | 12.8 | 13% | 189.3 | 178.4 | 10.9 | 6% |
Kuvan | 60.1 | 46.9 | 13.2 | 28% | 110.3 | 92.1 | 18.2 | 20% |
Aldurazyme | 20.2 | 24.1 | (3.9) | -16% | 38.4 | 42.2 | (3.8) | -9% |
Firdapse | 3.7 | 4.6 | (0.9) | -20% | 7.8 | 9.3 | (1.5) | -16% |
Net product revenues | 249.0 | 188.2 | 60.8 | 32% | 450.3 | 337.2 | 113.1 | 34% |
Collaborative agreement revenues | 0.3 | 0.5 | (0.2) | 0.7 | 0.9 | (0.2) | ||
Royalty, license and other revenues | 1.2 | 3.1 | (1.9) | 2.8 | 5.2 | (2.4) | ||
Total BioMarin revenues | $250.5 | $191.8 | $ 58.7 | 31% | $453.8 | $343.3 | $ 110.5 | 32% |
Reconciliation of Aldurazyme Revenues | ||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||
2015 | 2014 | $ Change | % Change | 2015 | 2014 | $ Change | % Change | |
Aldurazyme revenue reported by Genzyme | $ 56.5 | $ 62.3 | $ (5.8) | -9% | $109.9 | $118.2 | $ (8.3) | -7% |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||
2015 | 2014 | $ Change | 2015 | 2014 | $ Change | |||
Royalties earned from Genzyme | $ 23.5 | $ 24.4 | $ (0.9) | $ 45.8 | $ 46.3 | $ (0.5) | ||
Net product transfer revenues (1) | (3.3) | (0.3) | (3.0) | (7.4) | (4.1) | (3.3) | ||
Total Aldurazyme net product revenues | $ 20.2 | $ 24.1 | $ (3.9) | $ 38.4 | $ 42.2 | $ (3.8) | ||
(1) To the extent units shipped to third party customers by Genzyme exceed BioMarin inventory transfers to Genzyme, BioMarin will record a decrease in net product revenue from the royalty payable to BioMarin for the amount of previously recognized product transfer revenue. If BioMarin inventory transfers exceed units shipped to third party customers by Genzyme, BioMarin will record incremental net product transfer revenue for the period. Positive net product transfer revenues result in the period if BioMarin transferred more units to Genzyme than Genzyme sold to third-party customers. |
2015 Guidance Unchanged
Revenue Guidance ($ in millions)
Item | |
Total BioMarin Revenues | $850 to $880 |
Vimizim Net Product Revenue | $200 to $220 |
Naglazyme Net Product Revenue | $315 to $340 |
Kuvan Net Product Revenue | $210 to $230 |
* On a constant currency basis, guidance for Total BioMarin Revenues in 2015 would be $880 million to $920 million. |
|
Income Statement Guidance ($ in millions, except percentages) | |
Item | |
Cost of Sales (% of Total Revenue) | 17.0% to 18.0% |
Selling, General and Admin. Expense | $360 to $395 |
Research and Development Expense | $610 to $640 |
Non - GAAP Net Loss | $(130) to $(170) |
GAAP Net Loss | $(360) to $(400) |
Select Program Advancements in the Second Quarter
In the second quarter, BioMarin announced that the U.S. Food and Drug Administration (FDA) had accepted for review the submission of a New Drug Application (NDA) for drisapersen for the treatment of Duchenne muscular dystrophy (DMD) amenable to exon 51 skipping, and the Prescription Drug User Fee Act (PDUFA) goal date for a decision is December 27, 2015. The FDA has granted drisapersen Priority Review status, which is designated to drugs that offer major advances in treatment, or provide a treatment where no adequate therapy exists. In addition, the Company announced that the European Medicines Agency (EMA) had accepted for review the submission of a Marketing Authorization Application (MAA) for drisapersen for the same indication in the European Union.
Also announced in the quarter were data from the 26 children participating in the Phase 2 study with vosoritide for the treatment of achondroplasia. Results from the study demonstrated a favorable safety profile and efficacy at the 15 micrograms/kilogram/daily dose. The 10 children in Cohort 3 treated with 15 micrograms per kilogram per day had a mean increase of 50% in their annualized growth velocity compared to their annualized prior 6 month natural history baseline growth velocity. Changes from baseline in proportionality as measured by upper to lower body ratio were not observed. No Serious Adverse Events (SAEs) were observed for the duration of the study. The complete data from the study will be presented at a medical meeting later in the year. Based on the Phase 2 results, BioMarin intends to move into pivotal registration study discussions with health authorities with a dose of 15 micrograms per kilogram daily.
Today, the Company announced that it had dosed the first patients in the 4th cohort of its ongoing Phase 2 study with vosoritide using 30 micrograms per kilogram daily to explore the possibility of "catch-up" growth in patients.
Conference Call Details
BioMarin will host a conference call and webcast to discuss second quarter 2015 financial results today, Monday, August 3, at 4:30 p.m. ET. This event can be accessed on the investor section of the BioMarin website at www.BMRN.com.
U.S. / Canada Dial-in Number: 877.303.6313
International Dial-in Number: 631.813.4734
Conference ID: 72822644
Replay Dial-in Number: 855.859.2056
Replay International Dial-in Number: 404.537.3406
Conference ID: 72822644
About BioMarin
BioMarin develops and commercializes innovative biopharmaceuticals for serious diseases and medical conditions. The company's product portfolio comprises five approved products and multiple clinical and pre-clinical product candidates. Approved products include Vimizim® (elosulfase alfa) for MPS IVA, a product wholly developed and commercialized by BioMarin; Naglazyme® (galsulfase) for MPS VI, a product wholly developed and commercialized by BioMarin; Aldurazyme® (laronidase) for MPS I, a product which BioMarin developed through a 50/50 joint venture with Genzyme Corporation; Kuvan® (sapropterin dihydrochloride) Powder for Oral Solution and Tablets, for phenylketonuria (PKU), developed in partnership with Merck Serono, a division of Merck KGaA of Darmstadt, Germany and Firdapse® (amifampridine), which has been approved by the European Commission for the treatment of Lambert Eaton Myasthenic Syndrome (LEMS). Product candidates include drisapersen, an exon skipping oligonucleotide, for which a marketing application has been submitted to FDA for the treatment of patients with Duchenne muscular dystrophy (DMD) with mutations in the dystrophin gene that are amenable to treatment with exon 51 skipping, pegvaliase (PEGylated recombinant phenylalanine ammonia lyase, formerly referred to as BMN 165 or PEG PAL), which is currently in Phase 3 clinical development for the treatment of PKU, talazoparib (formerly referred to as BMN 673), a poly ADP-ribose polymerase (PARP) inhibitor, which is currently in Phase 3 clinical development for the treatment of germline BRCA breast cancer, reveglucosidase alfa (formerly referred to as BMN 701), a novel fusion protein of insulin-like growth factor 2 and acid alpha glucosidase (IGF2-GAA), which is currently in Phase 3 clinical development for the treatment of Pompe disease, vosoritide (formerly referred to as BMN 111), a modified C-natriuretic peptide, which is currently in Phase 2 clinical development for the treatment of achondroplasia, BMN 044, BMN 045 and BMN 053, exon skipping oligonucleotides, which are currently in Phase 2 clinical development for the treatment of Duchenne muscular dystrophy (exons 44, 45 and 53), cerliponase alfa (formerly referred to as BMN 190), a recombinant human tripeptidyl peptidase-1 (rhTPP1) for the treatment of CLN2 disorder, a form of Batten disease, which is currently in Phase 1/2, BMN 270, an AAV-factor VIII vector, for the treatment of hemophilia A and BMN 250, a novel fusion of alpha-N-acetyglucosaminidase (NAGLU) with a peptide derived from insulin-like growth factor 2 (IGF2), for the treatment of MPS IIIB.
For additional information, please visit www.BMRN.com. Information on BioMarin's website is not incorporated by reference into this press release.
Forward-Looking Statement
This press release contains forward-looking statements about the business prospects of BioMarin Pharmaceutical Inc., including, without limitation, statements about: the expectations of revenue and sales related to Vimizim, Naglazyme, Kuvan, Firdapse, and Aldurazyme; the financial performance of the BioMarin as a whole; the timing of BioMarin's clinical trials of pegvaliase, talazoparib, reveglucosidase alfa, vosoritide, cerliponase alfa, BMN 270, BMN 250 and other product candidates; the continued clinical development and commercialization of Vimizim, Naglazyme, Kuvan, Firdapse, Aldurazyme and its product candidates; and actions by regulatory authorities. These forward-looking statements are predictions and involve risks and uncertainties such that actual results may differ materially from these statements. These risks and uncertainties include, among others: our success in the commercialization of Vimizim, Naglazyme, Kuvan, and Firdapse; Genzyme Corporation's success in continuing the commercialization of Aldurazyme; results and timing of current and planned preclinical studies and clinical trials, particularly with respect to pegvaliase, talazoparib, reveglucosidase alfa, vosoritide and cerliponase alfa; our ability to successfully manufacture our products and product candidates; the content and timing of decisions by the U.S. Food and Drug Administration, the European Commission and other regulatory authorities concerning each of the described products and product candidates; the market for each of these products; actual sales of Vimizim, Naglazyme, Kuvan, Firdapse and Aldurazyme; Merck Serono's activities related to Kuvan; and those factors detailed in BioMarin's filings with the Securities and Exchange Commission, including, without limitation, the factors contained under the caption "Risk Factors" in BioMarin's 2014 Annual Report on Form 10-K, and the factors contained in BioMarin's reports on Form 10-Q. Stockholders are urged not to place undue reliance on forward-looking statements, which speak only as of the date hereof. BioMarin is under no obligation, and expressly disclaims any obligation to update or alter any forward-looking statement, whether as a result of new information, future events or otherwise.
BioMarin®, Naglazyme®, Kuvan®, Firdapse® and Vimizim® are registered trademarks of BioMarin Pharmaceutical Inc., or its affiliates. Aldurazyme® is a registered trademark of BioMarin/Genzyme LLC.
BIOMARIN PHARMACEUTICAL INC. | ||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||
June 30, 2015 and December 31, 2014 | ||
(In thousands of U.S. dollars, except share and per share amounts) | ||
June 30, | December 31, | |
2015 | 2014(1) | |
ASSETS | (unaudited) | |
Current assets: | ||
Cash and cash equivalents | $ 440,664 | $ 875,486 |
Short-term investments | 240,889 | 69,706 |
Accounts receivable, net (allowance for doubtful accounts: $80 and $490, respectively) | 186,083 | 144,472 |
Inventory | 237,532 | 199,452 |
Current deferred tax assets | 31,203 | 31,203 |
Other current assets | 77,558 | 111,835 |
Total current assets | 1,213,929 | 1,432,154 |
Noncurrent assets: | ||
Long-term investments | 509,627 | 97,856 |
Property, plant and equipment, net | 568,051 | 523,516 |
Intangible assets, net | 923,861 | 156,578 |
Goodwill | 202,392 | 54,258 |
Long-term deferred tax assets | 172,545 | 159,771 |
Other assets | 58,284 | 66,320 |
Total assets | $ 3,648,689 | $ 2,490,453 |
LIABILITIES AND STOCKHOLDERS' EQUITY | ||
Current liabilities: | ||
Accounts payable and accrued liabilities | $ 256,330 | $ 231,844 |
Short-term contingent acquisition consideration payable | 91,374 | 3,895 |
Total current liabilities | 347,704 | 235,739 |
Noncurrent liabilities: | ||
Long-term convertible debt | 661,492 | 657,976 |
Long-term contingent acquisition consideration payable | 37,296 | 38,767 |
Long-term deferred tax liabilities | 193,202 | — |
Other long-term liabilities | 52,038 | 30,077 |
Total liabilities | 1,291,732 | 962,559 |
Stockholders' equity: | ||
Common stock, $0.001 par value: 250,000,000 shares authorized at June 30, 2015 and December 31, 2014; 161,008,514 and 149,093,647 shares issued and outstanding at June 30, 2015 and December 31, 2014, respectively. | 161 | 149 |
Additional paid-in capital | 3,337,503 | 2,359,744 |
Company common stock held by Nonqualified Deferred Compensation Plan | (13,908) | (9,695) |
Accumulated other comprehensive income | 32,461 | 27,466 |
Accumulated deficit | (999,260) | (849,770) |
Total stockholders' equity | 2,356,957 | 1,527,894 |
Total liabilities and stockholders' equity | $ 3,648,689 | $ 2,490,453 |
(1) December 31, 2014 balances were derived from the audited Consolidated Financial Statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2014, filed with the U.S. Securities and Exchange Commission on March 2, 2015. |
BIOMARIN PHARMACEUTICAL INC. | ||||
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS | ||||
Three and Six Months Ended June 30, 2015 and 2014 | ||||
(In thousands of U.S. dollars, except per share amounts) | ||||
(Unaudited) | ||||
Three Months Ended June 30, |
Six Months Ended June 30, |
|||
2015 | 2014 | 2015 | 2014 | |
REVENUES: | ||||
Net product revenues | $ 249,023 | $ 188,244 | $ 450,335 | $ 337,248 |
Collaborative agreement revenues | 342 | 506 | 718 | 921 |
Royalty, license and other revenues | 1,158 | 3,037 | 2,734 | 5,170 |
Total revenues | 250,523 | 191,787 | 453,787 | 343,339 |
OPERATING EXPENSES: | ||||
Cost of sales | 39,878 | 31,210 | 72,691 | 54,026 |
Research and development | 157,901 | 107,702 | 299,975 | 193,868 |
Selling, general and administrative | 101,514 | 68,089 | 194,320 | 128,158 |
Intangible asset amortization and contingent consideration | 15,470 | 3,668 | 16,902 | 12,625 |
Total operating expenses | 314,763 | 210,669 | 583,888 | 388,677 |
LOSS FROM OPERATIONS | (64,240) | (18,882) | (130,101) | (45,338) |
Equity in the loss of BioMarin/Genzyme LLC | (204) | (539) | (353) | (877) |
Interest income | 1,023 | 1,735 | 1,706 | 2,858 |
Interest expense | (10,002) | (9,221) | (19,464) | (18,327) |
Debt conversion expense | -- | (674) | (163) | (674) |
Other income (expense) | (9,121) | (147) | (8,871) | 6 |
LOSS BEFORE INCOME TAXES | (82,544) | (27,728) | (157,246) | (62,352) |
Provision for (benefit from) income taxes | (555) | 5,774 | (7,756) | 9,265 |
NET LOSS | $ (81,989) | $ (33,502) | $ (149,490) | $ (71,617) |
NET LOSS PER SHARE, BASIC | $ (0.51) | $ (0.23) | $ (0.94) | $ (0.49) |
NET LOSS PER SHARE, DILUTED | $ (0.51) | $ (0.23) | $ (0.94) | $ (0.50) |
Weighted average common shares outstanding, basic | 160,406 | 146,120 | 159,017 | 145,066 |
Weighted average common shares outstanding, diluted | 160,406 | 146,351 | 159,017 | 145,297 |
COMPREHENSIVE LOSS | $ (93,347) | $ (30,836) | $ (144,495) | $ (66,694) |
STOCK-BASED COMPENSATION EXPENSE | ||||
Total stock-based compensation expense included in the Condensed Consolidated Statements of Comprehensive Loss was as follows: (unaudited): | ||||
Three Months Ended June 30, |
Six Months Ended June 30, |
|||
2015 | 2014 | 2015 | 2014 | |
Cost of sales | $ 1,750 | $ 1,640 | $ 3,098 | $ 2,726 |
Research and development | 12,464 | 6,894 | 22,394 | 14,009 |
Selling, general and administrative | 15,295 | 8,716 | 26,709 | 16,820 |
$ 29,509 | $ 17,250 | $ 52,201 | $ 33,555 |
Non-GAAP Net Loss
The results for the three and six months ended June 30, 2015 and June 30, 2014 and the guidance for 2015 include both GAAP net loss and non-GAAP net loss. As used in this release, non-GAAP net loss is based on GAAP earnings before interest, taxes, depreciation and amortization and further adjusted to exclude certain non-cash stock compensation expense, non-cash contingent consideration expense and certain other nonrecurring material items (non-GAAP net loss).
BioMarin believes that the non-GAAP information in this press release is useful to investors, taken in conjunction with BioMarin's GAAP information because it provides additional information regarding the performance of BioMarin's core ongoing business, Naglazyme, Vimizim, Kuvan, Aldurazyme and Firdapse and development of its pipeline. By providing information about both the overall GAAP financial performance and the non-GAAP measures that focus on continuing operations, the Company believes that the additional information enhances investors' overall understanding of the Company's business and prospects for the future. Further, the Company uses both the GAAP and the non-GAAP results and expectations internally for its operating, budgeting and financial planning purposes.
The following table presents the reconciliation of GAAP to non-GAAP financial metrics:
Reconciliation of GAAP Net Loss to Non-GAAP Income (Loss) | |||||
(in millions) | |||||
(unaudited) | |||||
Three Months Ended | Six Months Ended | Year Ending | |||
June 30, | June 30, | December 31, 2015 | |||
2015 | 2014 | 2015 | 2014 | Guidance | |
GAAP Net Loss | $ (82.0) | $ (33.5) | $ (149.5) | $ (71.6) | $(360.0) - $(400.0) |
Interest expense, net | 9.0 | 7.5 | 17.8 | 15.4 | 35.3 |
Provision for (benefit from) income taxes | (0.6) | 5.8 | (7.8) | 9.3 | (45.0) |
Depreciation expense | 8.5 | 7.9 | 16.4 | 14.7 | 38.4 |
Amortization expense | 3.0 | 2.9 | 5.9 | 5.5 | 12.4 |
Stock-based compensation expense | 29.6 | 17.2 | 52.2 | 33.6 | 99.1 |
Contingent consideration expense (1) | 14.3 | 2.7 | 14.6 | 10.8 | 70.0 |
Acquisition costs (2) | -- | -- | 7.0 | -- | 7.0 |
Impairment charges (3) | 12.8 | -- | 12.8 | -- | 12.8 |
Gain on termination of leases (4) | -- | (0.4) | -- | (9.3) | -- |
Non-GAAP Income (Loss) | $ (5.4) | $ 10.1 | $ (30.6) | $ 8.4 | $(130.0) - $(170.0) |
(1) Represents the expense associated with the change in the fair value of contingent acquisition consideration payable for the period, resulting from changes in estimated probabilities and timing of achieving certain developmental milestones. |
(2) Represents transaction costs for the acquisition of Prosensa Holding N.V. |
(3) Represents the write-off of certain investments and advances to a supplier of one of the Company's multi-sourced materials due to a deterioration in their financial condition during the quarter. |
(4) Primarily represents the net gain due to the early termination of the Company's operating lease and the realization of the remaining balance in deferred rent upon acquisition of the San Rafael Corporate Center where the Company's corporate headquarters are located, as well as early termination of certain other leases related to the Company's facilities. |
The following reconciliation of the Company's GAAP Condensed Consolidated Statements of Operations to non-GAAP Net Income (Loss) provides the details of the effects of the non-GAAP adjustments on the components of the Company's operating results for each of the periods presented. Management believes that providing the effects of the non-GAAP adjustments on the components of operating results is useful to investors, and when reviewed in conjunction with the Company's GAAP results, provides additional information regarding key drivers of the Company's core operations. The Company uses operating results on both a GAAP an non-GAAP basis internally for operating, budgeting and financial planning purposes.
BIOMARIN PHARMACEUTICAL INC. | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND RECONCILIATION OF non-GAAP ADJUSTMENTS | ||||||||
Three Months Ended June 30, 2015 and 2014 | ||||||||
(In millions of U.S. dollars) | ||||||||
(Unaudited) | ||||||||
Three Months Ended June 30, | ||||||||
2015 | 2014 | |||||||
non-GAAP Adjustments | non-GAAP Adjustments | |||||||
GAAP | Interest, Taxes, Depreciation and Amortization |
Stock-Based Compensation, Contingent Consideration and Non-Recurring |
Non-GAAP | GAAP | Interest, Taxes, Depreciation and Amortization |
Stock-Based Compensation, Contingent Consideration and Non-Recurring |
Non-GAAP | |
REVENUES: | ||||||||
Net product revenues | $ 249.0 | $ -- | $ -- | $ 249.0 | $ 188.2 | $ -- | $ -- | $ 188.2 |
Collaborative agreement revenues | 0.3 | -- | -- | 0.3 | 0.5 | -- | -- | 0.5 |
Royalty, license and other revenues | 1.2 | -- | -- | 1.2 | 3.1 | -- | -- | 3.1 |
Total revenues | 250.5 | -- | -- | 250.5 | 191.8 | -- | -- | 191.8 |
OPERATING EXPENSES: | ||||||||
Cost of sales | 39.9 | (1.8) | (1.8) | 36.3 | 31.2 | (1.9) | (1.6) | 27.7 |
Research and development | 157.9 | (3.9) | (12.5) | 141.5 | 107.7 | (4.1) | (6.9) | 96.7 |
Selling, general and administrative | 101.5 | (4.6) | (15.3) | 81.6 | 68.1 | (3.8) | (8.3) | 56.0 |
Intangible asset amortization and contingent consideration | 15.5 | (1.2) | (14.3) | -- | 3.7 | (1.0) | (2.7) | -- |
Total operating expenses | 314.8 | (11.5) | (43.9) | 259.4 | 210.7 | (10.8) | (19.5) | 180.4 |
INCOME (LOSS) FROM OPERATIONS | (64.3) | 11.5 | 43.9 | (8.9) | (18.9) | 10.8 | 19.5 | 11.4 |
Equity in the loss of BioMarin/Genzyme LLC | (0.2) | -- | -- | (0.2) | (0.5) | -- | -- | (0.5) |
Interest income | 1.0 | (1.0) | -- | -- | 1.7 | (1.7) | -- | -- |
Interest expense | (10.0) | 10.0 | -- | -- | (9.2) | 9.2 | -- | -- |
Debt conversion expense | -- | -- | -- | -- | (0.7) | -- | -- | (0.7) |
Other income (expense) | (9.1) | -- | 12.8 | 3.7 | (0.1) | -- | -- | (0.1) |
INCOME (LOSS) BEFORE INCOME TAXES | (82.6) | 20.5 | 56.7 | (5.4) | (27.7) | 18.3 | 19.5 | 10.1 |
Provision for (benefit from) income taxes | (0.6) | 0.6 | -- | -- | 5.8 | (5.8) | -- | -- |
NET INCOME (LOSS) | $ (82.0) | $ 19.9 | $ 56.7 | (5.4) | $ (33.5) | $ 24.1 | $ 19.5 | 10.1 |
BIOMARIN PHARMACEUTICAL INC. | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND RECONCILIATION OF non-GAAP ADJUSTMENTS | ||||||||
Six Months Ended June 30, 2015 and 2014 | ||||||||
(In millions of U.S. dollars) | ||||||||
(Unaudited) | ||||||||
Six Months Ended June 30, | ||||||||
2015 | 2014 | |||||||
non-GAAP Adjustments | non-GAAP Adjustments | |||||||
GAAP | Interest, Taxes, Depreciation and Amortization |
Stock-Based Compensation, Contingent Consideration and Non-Recurring |
Non-GAAP | GAAP | Interest, Taxes, Depreciation and Amortization |
Stock-Based Compensation, Contingent Consideration and Non-Recurring |
Non-GAAP | |
REVENUES: | ||||||||
Net product revenues | $ 450.3 | $ -- | $ -- | $ 450.3 | $ 337.2 | $ -- | $ -- | $ 337.2 |
Collaborative agreement revenues | 0.7 | -- | -- | 0.7 | 0.9 | -- | -- | 0.9 |
Royalty, license and other revenues | 2.8 | -- | -- | 2.8 | 5.2 | -- | -- | 5.2 |
Total revenues | 453.8 | -- | -- | 453.8 | 343.3 | -- | -- | 343.3 |
OPERATING EXPENSES: | ||||||||
Cost of sales | 72.7 | (3.6) | (3.1) | 66.0 | 54.0 | (3.7) | (2.7) | 47.6 |
Research and development | 300.0 | (7.5) | (22.4) | 270.1 | 193.9 | (7.3) | (7.9) | 178.7 |
Selling, general and administrative | 194.3 | (8.9) | (33.7) | 151.7 | 128.2 | (7.4) | (13.7) | 107.1 |
Intangible asset amortization and contingent consideration | 16.9 | (2.3) | (14.6) | -- | 12.6 | (1.8) | (10.8) | -- |
Total operating expenses | 583.9 | (22.3) | (73.8) | 487.8 | 388.7 | (20.2) | (35.1) | 333.4 |
INCOME (LOSS) FROM OPERATIONS | (130.1) | 22.3 | 73.8 | (34.0) | (45.4) | 20.2 | 35.1 | 9.9 |
Equity in the loss of BioMarin/Genzyme LLC | (0.3) | -- | -- | (0.3) | (0.8) | -- | -- | (0.8) |
Interest income | 1.7 | (1.7) | -- | -- | 2.9 | (2.9) | -- | -- |
Interest expense | (19.5) | 19.5 | -- | -- | (18.3) | 18.3 | -- | -- |
Debt conversion expense | (0.2) | -- | -- | (0.2) | (0.7) | -- | -- | (0.7) |
Other income (expense) | (8.9) | -- | 12.8 | 3.9 | -- | -- | -- | -- |
INCOME (LOSS) BEFORE INCOME TAXES | (157.3) | 40.1 | 86.6 | (30.6) | (62.3) | 35.6 | 35.1 | 8.4 |
Provision for (benefit from) income taxes | (7.8) | 7.8 | -- | -- | 9.3 | (9.3) | -- | -- |
NET INCOME (LOSS) | $ (149.5) | $ 32.3 | $ 86.6 | (30.6) | $ (71.6) | $ 44.9 | $ 35.1 | 8.4 |
The following summarizes the reconciliation of the components of the non-GAAP adjustments to Cost of sales, Research and development and Selling, general and administrative expenses from the GAAP to the non-GAAP presentation (in millions of U.S. dollars, unaudited):
For the Three Months Ended June 30, |
For the Six Months Ended June 30, |
|||
2015 | 2014 | 2015 | 2014 | |
Cost of sales - GAAP | $ 39.9 | $ 31.2 | $ 72.7 | $ 54.0 |
Less: non-GAAP adjustments: | ||||
Stock-based compensation | (1.8) | (1.6) | (3.1) | (2.7) |
Intangible asset amortization | (1.8) | (1.9) | (3.6) | (3.7) |
Cost of sales - non-GAAP | $ 36.3 | $ 27.7 | $ 66.0 | $ 47.6 |
For the Three Months Ended June 30, |
For the Six Months Ended June 30, |
|||
2015 | 2014 | 2015 | 2014 | |
Research and development - GAAP | $ 157.9 | $ 107.7 | $ 300.0 | $ 193.9 |
Less: non-GAAP adjustments: | ||||
Stock-based compensation | (12.5) | (6.9) | (22.4) | (14.0) |
Depreciation | (3.9) | (4.1) | (7.5) | (7.3) |
Gain on early lease terminations | -- | -- | -- | 6.1 |
Research and development - non-GAAP | $ 141.5 | $ 96.7 | $ 270.1 | $ 178.7 |
For the Three Months Ended June 30, |
For the Six Months Ended June 30, |
|||
2015 | 2014 | 2015 | 2014 | |
Selling, general and administrative - GAAP | $ 101.5 | $ 68.1 | $ 194.3 | $ 128.2 |
Less: non-GAAP adjustments: | ||||
Stock-based compensation | (15.3) | (8.7) | (26.7) | (16.9) |
Depreciation | (4.6) | (3.8) | (8.9) | (7.4) |
Gain on early lease terminations | -- | 0.4 | -- | 3.2 |
Acquisition expenses | -- | -- | (7.0) | -- |
Selling, general and administrative - non-GAAP | $ 81.6 | $ 56.0 | $ 151.7 | $ 107.1 |
For the Three Months Ended June 30, |
For the Six Months Ended June 30, |
|||
2015 | 2014 | 2015 | 2014 | |
Intangible asset amortization and contingent consideration - GAAP | $ 15.5 | $ 3.7 | $ 16.9 | $ 12.6 |
Less: non-GAAP adjustments | ||||
Intangible asset amortization | (1.2) | (1.0) | (2.3) | (1.8) |
Contingent consideration | (14.3) | (2.7) | (14.6) | (10.8) |
Intangible asset amortization and contingent consideration - non-GAAP | $ -- | $ -- | $ -- | $ -- |