Downing THREE VCT plc
Half-Yearly Report for the six months ended 30 June 2015
Performance summary
| 'C' Share pool | 30 Jun 2015 | 31 Dec 2014 | 30 Jun 2014 | ||
| Pence | Pence | Pence | |||
| Net asset value per 'C' Share | 49.3 | 98.2 | 91.3 | ||
| Net asset value per 'A' Share | 0.1 | 0.1 | 0.1 | ||
| Cumulative distributions per 'C' Share | 75.0 | 25.0 | 25.0 | ||
| Adjusted for estimated performance fee | (7.0) | - | - | ||
| Total return per 'C' Share and 'A' Share | 117.4 | * | 123.3 | 116.4 |
| 'D' Share pool | 30 Jun 2015 | 31 Dec 2014 | 30 Jun 2014 | ||
| Pence | Pence | Pence | |||
| Net asset value per 'D' Share | 72.9 | 71.3 | 75.9 | ||
| Net asset value per 'E' Share | 0.1 | 0.1 | 0.1 | ||
| Cumulative distributions per 'D' Share | 22.5 | 22.5 | 20.0 | ||
| Total return per 'D' Share and 'E' Share | 95.5 | 93.9 | 96.0 |
| 'F' Share pool | 30 Jun 2015 | 31 Dec 2014 | 30 Jun 2014 | ||
| Pence | Pence | Pence | |||
| Net asset value per 'F' Share | 71.7 | 75.5 | 77.5 | ||
| Cumulative distributions per 'F' Share | 17.5 | 15.0 | 12.5 | ||
| Total return per 'F' Share | 89.2 | 90.5 | 90.0 |
| 'H' Share pool | 30 Jun 2015 | 31 Dec 2014 | 30 Jun 2014 | ||
| Pence | Pence | Pence | |||
| Net asset value per 'H' Share | 93.3 | 94.7 | 99.6 | ||
| Cumulative distributions per 'H' Share | 7.5 | 5.0 | - | ||
| Total return per 'H' Share | 100.8 | 99.7 | 99.6 |
| 'J' Share pool | 30 Jun 2015 | Initial | |||
| Pence | Pence | ||||
| Net asset value per 'J' Share | 99.9 | 100.0 |
*Based on Total Return levels at 30 June 2015, performance fees are expected to become due to management, estimated to be 7p per 'C'/'A' Share.
CHAIRMAN'S STATEMENT
Introduction
I am pleased to present the Half-Yearly Report for the six months ended 30 June 2015. Investment performance across the various share pools has mostly been satisfactory and progress is being made in exiting from investments in the share pools that have now reached their planned exit date. The Company has also continued to raise new funds in the 'J' Share pool.
Net asset values and overview
'C' Share pool
The 'C' Share pool is now exiting from its investments. During the period sufficient realisations were completed to allow the payment of a dividend of 50p per 'C' Share.
At 30 June 2015, the remaining net asset value ("NAV") for a combined holding of one 'C' Share and one 'A' Share was 49.4p. This represents a net increase of 1.1p (1.1%) over the period (after adjusting for dividends paid during the period).
Assuming that certain performance hurdles are met, it is expected that a performance fee will be payable to management and it is estimated that this might be equivalent to 7p per Ordinary Share. After providing for the performance fee the Total Return (NAV plus dividends paid to date) stands at 117.4p for a combined holding one 'C' Share and one 'A' Share. This compares to the original cost, net of income tax relief, of 70p per share.
Plans are being advanced for exit from all of the remaining investments. The Manager is hopeful that these can be completed soon and a final payment made to 'C' Shareholders before the end of the year.
'D' Share pool
The 'D' Share pool has now passed its five year anniversary of the close of the original fundraising offer and work is ongoing to unwind the 'D' Share investment portfolio. Unfortunately a proposed transaction to dispose of a number of solar investments earlier in the year fell through, although a new process has now commenced with a different purchaser. Another proposed sale has encountered delays, but the Manager now expects it to complete soon.
Although it is unlikely that all investments will be realised over the next few months, the Manager believes the Company will be in a position to make a substantial initial payment to 'D' Shareholders before the end of the year.
At 30 June 2015, the net asset value ("NAV") for a combined holding of one 'D' Share and one 'E' Share was 73.0p, an increase of 1.6p (2.2%) over the period. Total Return (NAV plus dividends paid to date) is now 95.5p for a combined holding, compared to the original cost, net of income tax relief, of 70p per share.
'F' Share pool
The 'F' Share pool launched in 2012 and is scheduled to start exiting from investments in 2017.
At 30 June 2015, the net asset value ("NAV") for a holding of one 'F' Share was 71.7p, a net decrease of 1.3p (1.7%) over the period (after adjusting for dividends paid during the period of 2.5p per 'F' Share). Total Return (NAV plus dividends paid to date) is now 89.2p, compared to the original cost, net of income tax relief, of 70p per share.
'H' Share pool
The 'H' Share pool raised funds in 2014 and is in the process of building its VCT qualifying portfolio. The target date to start realising investments is 2019.
At 30 June 2015, the net asset value ("NAV") for a holding of one 'H' Share was 93.3p. This represents a net increase of 1.1p (1.2%) over the period (after adjusting for the dividends paid during the period of 2.5p per 'H' Share). Total Return (NAV plus dividends paid to date) is now 100.8p, compared to the initial NAV of 100.0p.
'J' Share pool
The 'J' Share pool was launched in December 2014 and completed its first two investments in the period under review.
At 30 June 2015, the net asset value ("NAV") for a holding of one 'J' Share was 99.9p, compared to the initial NAV of 100.0p.
A full review for each share pool is covered in the specific Investment Manager's Reports below.
Dividends
In line with the Company's stated policies, interim dividends will be paid as follows:
'F' Shares 2.5p per share
'H' Shares 2.5p per share
Each of the above dividends will be paid on 18 December 2015 to Shareholders on the register at 20 November 2015.
No usual interim dividends are being declared in respect of the 'C' Shares or 'D' Shares as it is expected that larger dividends will be paid as soon as investment realisations complete.
As a result of changes to the VCT regulations in 2014, the 'J' Share pool is effectively prohibited from paying dividends in its first three years.
Fundraising
The 'J' Share fundraising offer opened in December 2014 and has to date raised £9 million, which is of a sufficient size to ensure a reasonably spread portfolio for investors. The closing date for the offer has now been extended to 30 September 2015.
Shareholders may be aware of the proposed VCT rule changes that have been announced in the Summer Budget. The new rules have yet to be finalised but they will place a greater restriction on the range of investments that the Company can make in future.
For the pools that are already fully invested, there is not likely to be any significant impact. In respect of the pools that have not yet invested all their funds, this may result in the Company having to invest in younger businesses, potentially exposing the Company to a slightly higher risk profile. The proposed penalty for breaching some of the new rules is loss of VCT status, so the Company and its investors may face a higher risk of the loss of tax benefits than has previously been the case. While acknowledging the additional risks that the new rules may introduce, the Investment Manager, believes that the Company will be able to satisfactorily adapt to the new rules and that the original performance target for the J Share pool remains achievable.
The Company has recently published a brief supplementary prospectus in respect of the rule changes.
Share buybacks
The Company has a general policy in the first five years after the launch of a share class of buying in its own shares that become available in the market for cancellation. As a result, the Company will buy 'F' Shares, 'H' Shares and 'J' Shares that become available in the market and will, subject to liquidity and regulatory constraints, buy at prices approximately equal to net asset value i.e. with no discount.
No shares were purchased in the six month period to 30 June 2015.
Outlook
The Board is generally satisfied with progress and expects to see significant headway made in realising investments from the 'C' Share and 'D' Share pools over the remainder of the year. We expect to see all remaining funds returned to 'C' Share investors before the end of the year and a significant proportion of the 'D' Share fund paid out to those Shareholders over the same time period.
In terms of the less mature share pools, the Manager will continue to work closely with all portfolio companies. In the 'F' Share pool we believe there are prospects to recover ground lost on some of the weaker investments. In respect of the 'H' and 'J' Share pools, we expect a number of new VCT qualifying investments to be made over the remainder of the year.
As soon as there is news of the next dividends for 'C' and 'D' Shareholders, the Company will write to those Shareholders.
Michael Robinson
Chairman
INVESTMENT MANAGER'S REPORT
'C' SHARE POOL
The task of exiting all of the 'C' Share pool investments continued during the period and we are hopeful this will now complete in the next few months. A dividend of 50p per 'C' Share was paid on 20 March 2015, bringing total dividends paid to date to 75.0p per 'C' Share.
Investment activity in the period
A number of investments were exited during the period under review:
The sale of Atlantic Dogstar Limited, AEW Pubs No 1 Limited, East Dulwich Tavern Limited and Westow House Limited completed in January 2015, generating capital proceeds to the 'C' share pool of £2,400,000 as well as a dividend of £509,000. In total, this equates to a gain against original cost of £1.2 million.
The £210,000 non-qualifying loan in Hoole Hall Country Club Holdings Limited was repaid at par.
Vermont Developments Limited, a property development site in Salford, was exited in the period and generated proceeds of £156,000 and a gain against cost of £131,000.
Proceeds of £87,000 were received on the exit of Chapel Street Services Limited, Chapel Street Food and Beverage Limited and Chapel Street Hotel Limited.
Honeycombe Pubs Limited was sold in the period and proceeds of £66,000 were received.
Details of the 'C' Share pool portfolio and investment activity during the period are shown below.
There have been some minor adjustments to valuations of the remaining investments resulting in a net reduction of £53,000.
Further realisation plans
The 3D Pub Co Limited was disposed of in July at a price equal to the 30 June valuation. Each of the other remaining investments is in advanced stages of transactions which should secure exits at full value. As there are a significant number of parties involved it is difficult to accurately estimate when all of the transactions will be completed, however we are optimistic that the 'C' Share pool will be in a position to make a final distribution to 'C' Shareholders before the end of the year.
Net asset value and results
At 30 June 2015, the net asset value ("NAV") for a combined holding of one 'C' Share and one 'A' Share was 49.4p.
Based on the performance to date, it is expected that performance hurdles will be met and a performance fee will be paid to members of the management team. It is estimated that this fee might be equivalent to 7p per 'C' Share. After adjusting for that, Total Return (NAV plus dividends paid to date) now stands at 117.4p for a combined holding of one 'C' Share and one 'A' Share. Shareholders should note that although the 'A' Shares currently have a nominal value, meeting the performance hurdles will trigger a transfer of value from the 'C' Shares to the 'A' Shares.
The profit on ordinary activities after taxation for the 'C' Shares for the period was £89,000, comprising a revenue profit of £554,000 and a capital loss of £465,000.
Outlook
We are pleased with the overall performance of the 'C' Share portfolio and believe that the task of completing the liquidation of the remaining portfolio can be completed in a timely manner. As soon as this process is complete, we expect the Company to make a final payment to 'C' Shareholders to bring a successful investment to a close.
Downing LLP
SUMMARY OF INVESTMENT PORTFOLIO
'C' SHARE POOL
as at 30 June 2015
Cost | Valuation | Unrealisedgain inperiod | % ofportfolio byvalue | ||
£'000 | £'000 | £'000 | | ||
| | |||||
| VCT qualifying and partially qualifying investments | | ||||
| Domestic Solar Limited | 500 | 560 | - | 15.8% | |
| Future Biogas (SF) Limited* | 697 | 476 | - | 13.5% | |
| Redmed Limited | 350 | 430 | (22) | 12.2% | |
| Quadrate Spa Limited* | 363 | 363 | - | 10.3% | |
| Quadrate Catering Limited | 330 | 359 | - | 10.1% | |
| The 3D Pub Co Limited | 267 | 233 | 6 | 6.6% | |
| Ecossol Limited | 250 | 175 | (37) | 4.9% | |
| Mosaic Spa and Health Clubs Limited* | 125 | 97 | - | 2.7% | |
| | |||||
| Non-qualifying investments | | ||||
| The Thames Club Limited | 500 | 500 | - | 14.1% | |
| | |||||
| 3,382 | 3,193 | (53) | 90.2% | ||
| | |||||
| Cash at bank and in hand | 348 | 9.8% | |||
| | |||||
| Total | 3,541 | 100% | |||
* Partially qualifying investment
SUMMARY OF INVESTMENT MOVEMENTS
'C' SHARE POOL
for the six months ended 30 June 2015
| Disposals | Cost | Marketvalue at01/01/15* | Disposalproceeds | Gainagainstcost | Totalrealisedgain/(loss) | |
£'000 | £'000 | £'000 | £'000 | £'000 | | |
| VCT qualifying and partially qualifying investments | ||||||
| Chapel Street Food and Beverage Limited | 50 | 13 | 45 | (5) | 32 | |
| Chapel Street Services Limited | 50 | 13 | 42 | (8) | 29 | |
| Atlantic Dogstar Limited | 663 | 1,260 | 1,260 | 597 | - | |
| East Dulwich Tavern Limited | 644 | 734 | 541 | (103) | (193) | ** |
| Westow House Limited | 429 | 606 | 338 | (91) | (268) | ** |
| Non-qualifying investments | ||||||
| Vermont Developments Limited | 25 | 120 | 156 | 131 | 36 | |
| Hoole Hall Country Club Holdings Limited | 210 | 210 | 210 | - | - | |
| Honeycombe Pubs VCT Limited | 188 | 66 | 66 | (122) | - | |
| AEW Pubs No 1 Limited | - | 261 | 261 | 261 | - | |
| Chapel Street Hotel Limited | 2 | 1 | - | (2) | (1) | |
| Westow House Pub No 1 Limited | - | 16 | - | - | (16) | ** |
| East Dulwich Tavern Pub No 1 Limited | - | 31 | - | - | (31) | ** |
| 2,261 | 3,331 | 2,919 | 658 | (412) |
* Adjusted for additions in the year
**Disposal proceeds were supplemented by dividends totalling £509,000
INVESTMENT MANAGER'S REPORT
'D' SHARE POOL
The 'D' Share pool recently passed the five year anniversary of the close of the original fundraising and has therefore now started the process of seeking to realise its investments in order to return funds to 'D' shareholders.
Exits have been achieved from some small investments so far. Other transactions are being progressed which should result in exits from a significant proportion of the portfolio within the next few months.
Investment activity
During the period under review, there were four full disposals and two part disposals which produced proceeds of £1.3 million and showed a small gain against previous carrying value of £50,000.
At 30 June 2015, the pool held 18 investments with a valuation of £5.9 million. Some minor valuation changes were made at the period end resulting in a total valuation reduction of £11,000. The carrying values adopted at the end of the period are consistent with the values at which we believe the investments can be exited.
The majority of investments have performed to plan although a small number which have underperformed historically have not been able to make up lost ground as yet.
Realisation plans
Plans are well advanced for exits from all of the share pool's VCT qualifying investments. A proposed transaction to dispose of all of the solar assets fell through earlier in the year when the purchaser was not able to complete. However, a new purchaser is now in place and we believe the transaction should complete soon.
Separate transactions are also being progressed for Future Biogas (Reepham Road), the Quadrate and Commercial Street Hotel companies, Kidspace, Alpha Schools and Mosaic which, assuming they each go ahead as planned will, with the above transaction, result in approximately 75% of the fund being liquidated over the next few months. As soon as a significant proportion of the portfolio has been realised, we expect the Board to declare a major distribution to Shareholders.
Aminghurst is the one major investment where the exit plans are currently a little less clear. The company developed an apartment and hotel complex at Gara Rock in Devon. Sales of the apartments have been slow to date and it is therefore currently difficult to estimate when Aminghurst may be in position to repay funds to the Company. Some options are being explored that might help to draw the investment to a conclusion earlier than might otherwise be the case.
Net asset value and results
At 30 June 2015, the net asset value ("NAV") for a combined holding of one 'D' Share and one 'E' Share was 73.0p, an increase of 1.6p (2.2%) over the period. Total Return (NAV plus dividends paid to date) is now 95.5p for a combined holding.
The profit on ordinary activities for the 'D' Shares, after taxation, for the period was £154,000, comprising a revenue profit of £115,000 and a capital profit of £39,000.
Outlook
The remainder of the year will be a busy period in terms of investment disposals and we expect the first major distribution to Shareholders to be made before the end of the year. The complete disposal process is likely to take some time and, as a result of Aminghurst in particular, it may be 12 months or more before the full task is completed.
Downing LLP
SUMMARY OF INVESTMENT PORTFOLIO
'D' SHARE POOL
as at 30 June 2015
Cost | Valuation | Unrealisedgain/(loss)in period | % ofPortfolioby value | |
£'000 | £'000 | £'000 | | |
| | ||||
| VCT qualifying and partially qualifying investments | | |||
| Future Biogas (Reepham Road) Limited | 842 | 522 | - | 7.2% |
| Quadrate Catering Limited | 441 | 481 | - | 6.6% |
| Quadrate Spa Limited* | 496 | 496 | - | 6.8% |
| Kidspace Adventure Holdings Limited | 375 | 454 | 6 | 6.2% |
| Domestic Solar Limited | 400 | 448 | - | 6.1% |
| Alpha Schools (Holdings) Limited | 367 | 438 | - | 6.0% |
| Mosaic Spa and Health Clubs Limited | 475 | 347 | - | 4.8% |
| Green Electricity Generation Limited | 250 | 303 | - | 4.2% |
| Westcountry Solar Solutions Limited | 250 | 250 | - | 3.4% |
| Avon Solar Energy Limited | 210 | 210 | - | 2.8% |
| Progressive Energies Limited | 170 | 190 | - | 2.6% |
| Ecossol Limited | 250 | 175 | (38) | 2.4% |
| Liverpool Nurseries (Holdings) Limited | - | 22 | 22 | 0.3% |
| Camandale Limited | 421 | 2 | (1) | 0.0% |
| | ||||
| Non-qualifying investments | | |||
| Aminghurst Limited | 1,322 | 1,322 | - | 18.1% |
| Fenkle Street LLP | 122 | 122 | - | 1.7% |
| Commercial Street Hotel Limited | 100 | 100 | - | 1.4% |
| Kilmarnock Money Bar Limited | 42 | 25 | - | 0.3% |
| | ||||
| 6,533 | 5,907 | (11) | 80.9% | |
| | ||||
| Cash at bank and in hand | 1,391 | 19.1% | ||
| | ||||
| Total | 7,298 | 100% |
* Partially qualifying investment
SUMMARY OF INVESTMENT MOVEMENTS
'D' SHARE POOL
for the six months ended 30 June 2015
| Additions | £'000 |
| Non-qualifying investments | |
| Camandale Limited | 8 |
| Total | 8 |
| Disposals | Cost | Marketvalue at01/01/15* | Disposalproceeds | Gainagainstcost | Totalrealisedgain/(loss) |
£'000 | £'000 | £'000 | £'000 | £'000 | |
| VCT qualifying and partially qualifying investments | |||||
| Ridgeway Pub Company Limited | 137 | 126 | 150 | 13 | 24 |
| Slopingtactic Limited | 196 | 225 | 248 | 52 | 23 |
| Liverpool Nurseries (Holdings) Limited | 435 | 386 | 397 | (38) | 11 |
| West Tower Property Limited | 250 | 250 | 250 | - | - |
| Camandale Limited | 102 | 36 | 28 | (74) | (8) |
| Non-qualifying investments | |||||
| Aminghurst Limited | 185 | 185 | 185 | - | - |
| 1,305 | 1,208 | 1,258 | (47) | 50 |
* Adjusted for additions in the year
INVESTMENT MANAGER'S REPORT
'F' SHARE POOL
The 'F' Share pool is now fully invested and is scheduled to start realising investments in 2017 in order to return funds to shareholders.
Investment activity
The 'F' Share pool made three further qualifying investments in the period and has now met the target of having at least 70% of its funds in VCT qualifying investments. Details of the new investments are set out below:
£258,000 of non-qualifying loan was replaced with a qualifying investment in Pearce and Saunders Limited, the freehold pub company that operates three sites in south east London. A further £46,000 was also invested in a new company that will be used to take advantage of a related development opportunity.
£200,000 was invested in Atlantic Dogstar Limited, the owner and operator of five London pubs.
£64,000 was invested in Vulcan Renewables Limited, the operator of a biogas plant in Doncaster.
The majority of the 'F' Share pool investments have performed in line with expectations over the period and continue to be valued at original cost, however, there have been a number of adjustments to valuations resulting in an unrealised value decrease of £180,000. Details are below:
Following a further round of financing the valuation of Vulcan Renewables Limited was increased by £126,000.
After third party valuations of the sites at two of our freehold London pub companies, Pabulum Pubs Limited and Augusta Pub Company Limited, the valuations were increased by £29,000 and £19,000 respectively.
Kidspace Adventures Holdings Limited is the holding company of Kidspace Adventures Limited which owns three children's play centres. Continued good performance at all three sites has resulted in an increase in value of £4,000.
These gains were offset by valuation reductions on four investments, most notably Pearce and Saunders Limited where underperformance at the pub sites resulted in a valuation decrease of £249,000. Also Tor Solar Limited, the solar panel installer, saw its valuation reduced by £85,000 following underperformance of a number of the solar arrays.
In addition to the Pearce and Saunders reorganisation noted above there was also a partial repayment of the non-qualifying loan in Aminghurst Limited which generated £128,000. Furthermore, Hoole Hall Hotel Limited exited for £84,000.
Details of the 'F' Share pool portfolio and investment activity during the period are shown below.
Net asset value, results and dividend
At 30 June 2015, the net asset value ("NAV") for a holding of one 'F' Share was 71.7p, a decrease of 1.3p (1.7%) over the period. Total Return (NAV plus dividends paid to date) is now 89.2p for a combined holding.
The loss on ordinary activities for the 'F' Shares, after taxation, for the period was £148,000, comprising a revenue profit of £32,000 and a capital loss of £180,000.
The Company will pay an interim dividend of 2.5p per 'F' Share, on 18 December 2015 to 'F' Shareholders on the register at 20 November 2015.
Outlook
The focus now for the 'F' Share portfolio is on close monitoring and support of the portfolio companies to ensure that prospects for growth are optimised in the period until the realisation process commences in 2017.
Downing LLP
SUMMARY OF INVESTMENT PORTFOLIO
'F' SHARE POOL
as at 30 June 2015
Cost | Valuation | Unrealisedgain/(loss)in period | % ofPortfolioby value | |
£'000 | £'000 | £'000 | | |
| | ||||
| VCT qualifying and partially qualifying investments | | |||
| Vulcan Renewables Limited | 653 | 778 | 126 | 10.0% |
| Goonhilly Earth Station Limited | 760 | 760 | - | 9.8% |
| Tor Solar PV Limited | 680 | 595 | (85) | 7.7% |
| Merlin Renewables Limited | 500 | 500 | - | 6.4% |
| Lambridge Solar Limited | 500 | 500 | - | 6.4% |
| Grasshopper 2007 Limited | 378 | 378 | - | 4.9% |
| Augusta Pub Company Limited | 290 | 309 | 19 | 4.0% |
| Kidspace Adventures Holdings Limited | 250 | 302 | 4 | 3.9% |
| Fubar Stirling Limited | 268 | 256 | (12) | 3.3% |
| Pearce and Saunders Limited* | 497 | 248 | (249) | 3.2% |
| Redmed Limited | 250 | 239 | (12) | 3.1% |
| Pabulum Pubs Limited | 200 | 229 | 29 | 3.0% |
| City Falkirk Limited | 422 | 207 | - | 2.6% |
| Atlantic Dogstar Limited | 200 | 200 | - | 2.6% |
| Fresh Green Power Limited | 200 | 200 | - | 2.6% |
| Green Energy Production UK Limited | 100 | 100 | - | 1.3% |
| Cheers Dumbarton Limited | 48 | 17 | - | 0.2% |
| Lochrise Limited | 13 | - | - | 0.0% |
| | ||||
| Non-qualifying investments | | |||
| Aminghurst Limited | 839 | 839 | - | 10.8% |
| Baron House Developments LLP | 481 | 481 | - | 6.2% |
| Dominions House Limited | 59 | 59 | - | 0.8% |
| 3D Pub Company Limited | 55 | 55 | - | 0.7% |
| Pearce and Saunders DevCo Limited | 46 | 46 | - | 0.6% |
| London City Shopping Centre Limited | 43 | 43 | - | 0.6% |
| Southampton Hotel Development Limited | 298 | - | - | 0.0% |
| | ||||
| 8,030 | 7,341 | (180) | 94.7% | |
| | ||||
| Cash at bank and in hand | 407 | 5.3% | ||
| | ||||
| Total | 7,748 | 100.0% |
* Partially qualifying investment
SUMMARY OF INVESTMENT MOVEMENTS
'F' SHARE POOL
as at 30 June 2015
| Additions | £'000 |
| Qualifying investments | |
| Pearce and Saunders Limited | 304 |
| Atlantic Dogstar Limited | 200 |
| Vulcan Renewables Limited | 64 |
| Non-qualifying investments | |
| Pearce and Saunders DevCo Limited | 46 |
| Total | 614 |
| Disposals | Cost | Marketvalue at01/01/15* | Disposalproceeds | Gainagainstcost | Totalrealisedgain |
£'000 | £'000 | £'000 | £'000 | £'000 | |
| Qualifying investments | |||||
| Pearce and Saunders Limited | 258 | 258 | 258 | - | - |
| Non-qualifying investments | |||||
| Aminghurst Limited | 128 | 128 | 128 | - | - |
| Hoole Hall Hotel Limited | 84 | 84 | 84 | - | - |
| 470 | 470 | 470 | - | - |
* adjusted for purchases made in the period
INVESTMENT MANAGER'S REPORT
'H' SHARE POOL
The 'H' Share pool raised funds in 2014 and is still in the early stages of building its VCT qualifying portfolio.
Investment activity
The pool made its first two new qualifying investments in the period, as well as two further non-qualifying investments. Details are set out below:
£1,000,000 was invested in Atlantic Dogstar Limited, in January 2015. The company owns and operates five freehold pubs in London.
Oak Grove Renewables Limited operates an anaerobic digestion plant in Norfolk. £420,000 has been invested in the company in the period.
A non-qualifying loan of £200,000 was made to UK Solar (Hartwell) LLP to fund the construction of a solar plant in Northamptonshire.
£155,000 non-qualifying loan was made to Augusta Pub Company Limited, an owner and operator of freehold London pubs.
All of the 'H' Share pool investments are performing as expected and are valued at original cost.
There was one partial disposal in the period being a repayment of non-qualifying loan of £23,000 made by Ludlow Taverns Springhill Limited.
Net asset value and results
At 30 June 2015, the net asset value per 'H' Share was 93.3p, a net increase of 1.1p (1.2%) over the period. Total Return (NAV plus dividends paid to date) is now 100.8p.
Results and dividend
The gain on ordinary activities for the 'H' Shares, after taxation, for the period was £154,000 being wholly related to Revenue.
The Company will pay an interim dividend of 2.5p per 'H' Share, on 18 December 2015 to 'H' Shareholders on the register at 20 November 2015.
Outlook
The task of building the 'H' Share portfolio is now underway. We have a good pipeline of potential investment opportunities from which we expect to be able to build a solid qualifying portfolio with good potential for growth over the next five years. The portfolio currently comprises a number of non-qualifying investments that provide additional yield in the initial phase but will be realised in order to provide funds for further qualifying investments in due course. As a result, we expect there to be a significant level of investment activity over the remainder of the year.
Downing LLP
SUMMARY OF INVESTMENT PORTFOLIO
'H' SHARE POOL
as at 30 June 2015
Cost | Valuation | Unrealisedgain inperiod | % ofPortfolioby value | |
£'000 | £'000 | £'000 | | |
| VCT qualifying and partially qualifying investments | | |||
| Atlantic Dogstar Limited | 1,000 | 1,000 | - | 8.1% |
| Oak Grove Renewables Limited | 420 | 420 | - | 3.4% |
| | ||||
| Non-qualifying investments | | |||
| Woodbridge Solar Limited | 1,800 | 1,800 | - | 14.5% |
| Deeside Solar Limited | 1,800 | 1,800 | - | 14.5% |
| Vulcan Renewables Limited | 1,410 | 1,410 | - | 11.4% |
| Pub People Limited | 984 | 984 | - | 8.0% |
| Future Biogas (SF) Limited | 525 | 525 | - | 4.2% |
| Ludlow Taverns Springhill Limited | 398 | 398 | - | 3.2% |
| UK Solar (Hartwell) LLP | 200 | 200 | - | 1.6% |
| Pearce and Saunders Limited | 193 | 193 | - | 1.6% |
| Augusta Pub Company Limited | 155 | 155 | - | 1.3% |
| | ||||
| 8,885 | 8,885 | - | 71.8% | |
| | ||||
| Cash at bank and in hand | 3,485 | 28.2% | ||
| | ||||
| Total | 12,370 | 100% |
SUMMARY OF INVESTMENT MOVEMENTS
'H' SHARE POOL
as at 30 June 2015
| Additions | £'000 |
| Qualifying investments | |
| Atlantic Dogstar Limited | 1,000 |
| Oak Grove Renewables Limited | 420 |
| Non-qualifying investments | |
| UK Solar (Hartwell) LLP | 200 |
| Augusta Pub Company Limited | 155 |
| Total | 1,775 |
| Disposals | Cost | Marketvalue at01/01/15* | Disposalproceeds | Gainagainstcost | TotalRealisedgain |
£'000 | £'000 | £'000 | £'000 | £'000 | |
| Non-qualifying investments | |||||
| Ludlow Taverns Springhill Limited | 23 | 23 | 23 | - | - |
| 23 | 23 | 23 | - | - |
* adjusted for purchases made in the period
INVESTMENT MANAGER'S REPORT
'J' SHARE POOL
Fundraising
The fundraising for the 'J' Share pool was launched in December 2014 and has raised £8.9m to date. The closing date for the offer has now been extended to 30 September 2015.
Investment activity
Two initial investments were made in the period being a qualifying investment of £420,000 in Oak Grove Renewables Limited and a non-qualifying secured loan investment of £410,000 in UK Solar (Lower Newton) LLP.
Net asset value and results
At 30 June 2015, the net asset value per 'J' Share was 99.9p, a small reduction of 0.1p from the initial value resulting from the excess of running costs over investment income while most of the funds have been held in cash.
The loss on ordinary activities for the 'J' Shares, after taxation, for the period was £8,000, being wholly related to revenue.
Following changes to the VCT regulations in 2014, there are now tight restrictions on dividends that can be paid on new VCT shares. As a result it is expected that no dividend will be paid to 'J' Shareholders in the initial years following investment.
Outlook
The task of building the 'J' Share portfolio has very recently begun. We have a good pipeline of potential investment opportunities from which we expect to be able to build a solid qualifying portfolio with good potential for growth over the planned life of the share pool. Accordingly, we expect to complete a number of new qualifying and non-qualifying investments for the share pool over the remainder of the year.
Downing LLP
SUMMARY OF INVESTMENT PORTFOLIO
'J' SHARE POOL
as at 30 June 2015
Cost | Valuation | Unrealisedgain inperiod | % ofPortfolioby value | |
£'000 | £'000 | £'000 | | |
| VCT qualifying and partially qualifying investments | | |||
| Oak Grove Renewables Limited | 420 | 420 | - | 5.2% |
| | ||||
| Non-qualifying investments | | |||
| UK Solar (Lower Newton) LLP | 300 | 300 | - | 3.7% |
| | ||||
| 720 | 720 | - | 8.9% | |
| | ||||
| Cash at bank and in hand | 7,413 | 91.1% | ||
| | ||||
| Total | 8,133 | 100% |
SUMMARY OF INVESTMENT MOVEMENTS
'J' SHARE POOL
as at 30 June 2015
| Additions | £'000 |
| Qualifying investments | |
| Oak Grove Renewables Limited | |
| 420 | |
| Non-qualifying investments | |
| UK Solar (Solar Newton) LLP | 410 |
| Total | 830 |
| Disposals | Cost | Marketvalue at01/01/15* | Disposalproceeds | Gainagainstcost | Totalrealisedgain |
£'000 | £'000 | £'000 | £'000 | £'000 | |
| Non-qualifying investments | |||||
| UK Solar (Lower Newton) LLP | 110 | 110 | 110 | - | - |
| 110 | 110 | 110 | - | - |
* adjusted for purchases made in the period
UNAUDITED SUMMARISED BALANCE SHEET
as at 30 June 2015
| 30 Jun 2015 | 30 Jun 2014 | 31 Dec 2014 | ||||||||
| | 'C' Shares | 'D' Shares | 'F' Shares | 'H' Shares | 'J' Shares | Total | Total | Total | ||
| | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | ||
| | ||||||||||
| Fixed assets | ||||||||||
| Unquoted investments | 3,193 | 5,907 | 7,341 | 8,885 | 720 | 26,046 | 22,172 | 28,204 | ||
| Current assets | ||||||||||
| Debtors | 89 | 130 | 119 | 286 | 31 | 655 | 272 | 417 | ||
| Cash at bank and in hand | 348 | 1,391 | 407 | 3,485 | 7,413 | 13,044 | 11,728 | 7,182 | ||
| 437 | 1,521 | 526 | 3,771 | 7,444 | 13,699 | 12,000 | 7,599 | |||
| Creditors: amounts falling due within one year | (93) | (144) | (111) | (110) | (561) | (1,019) | (568) | (734) | ||
| Net current assets/(liabilities) | 344 | 1,377 | 415 | 3,661 | 6,883 | 12,680 | 11,432 | 6,865 | ||
| Net assets | 3,537 | 7,284 | 7,756 | 12,546 | 7,603 | 38,726 | 33,604 | 35,069 | ||
| Capital and reserves | ||||||||||
| Called up share capital | 18 | 25 | 11 | 13 | 8 | 75 | 64 | 67 | ||
| Share capital to be issued | - | - | - | - | - | - | 431 | - | ||
| Capital redemption reserve | 106 | - | - | - | - | 106 | 106 | 106 | ||
| Special reserve | 1,495 | 7,515 | 9,346 | (1,008) | - | 17,348 | 23,462 | 22,268 | ||
| Share premium account | - | - | - | 13,607 | 7,760 | 21,367 | 10,685 | 13,608 | ||
| Revaluation reserve | (190) | (626) | (688) | - | - | (1,504) | (320) | (289) | ||
| Capital reserve - realised | 1,334 | - | (1,033) | - | - | 301 | (1,033) | (1,033) | ||
| Revenue reserve | 774 | 370 | 120 | (66) | (165) | 1,033 | 209 | 342 | ||
| Total equity shareholders' funds | 3,537 | 7,284 | 7,756 | 12,546 | 7,603 | 38,726 | 33,604 | 35,069 | ||
| Basic and diluted net asset value per: | ||||||||||
| 'C' Share | 49.3p | 91.3p | 98.2p | |||||||
| 'A' Share | 0.1p | 0.1p | 0.1p | |||||||
| 'D' Share | 72.9p | 75.9p | 71.3p | |||||||
| 'E' Share | 0.1p | 0.1p | 0.1p | |||||||
| 'F' Share | 71.7p | 77.5p | 75.5p | |||||||
| 'H' Share | 93.3p | 99.6p | 94.7p | |||||||
| 'J' Share | 99.9p | n/a | n/a | |||||||
RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS
| | 30 June 2015 | 30 Jun 2014 | 31 Dec 2014 | |||||||
| | 'C' Shares | 'D' Shares | 'F' Shares | 'H' Shares | 'J' Shares | Total | Total | Total | ||
| | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | ||
| | ||||||||||
| Opening Shareholders' funds | 7,037 | 7,130 | 8,174 | 12,728 | - | 35,069 | 22,837 | 22,837 | ||
| Issue of shares | - | - | - | - | 7,767 | 7,767 | 11,117 | 14,009 | ||
| Share issue costs | - | - | - | - | (156) | (156) | (422) | (563) | ||
| Purchase of own shares | - | - | - | - | - | - | - | - | ||
| Total recognised gains/(losses) for the period | 89 | 154 | (148) | 154 | (8) | 241 | 340 | 677 | ||
| Share capital to be issued | - | - | - | - | - | - | 431 | - | ||
| Dividends | (3,589) | - | (270) | (336) | - | (4,195) | (699) | (1,891) | ||
| Closing Shareholders' funds | 3,537 | 7,284 | 7,756 | 12,546 | 7,603 | 38,726 | 33,604 | 35,069 | ||
INCOME STATEMENT
for the six months ended 30 June 2015
Company Total
| Six months ended 30 Jun 2015 | Six months ended 30 Jun 2014 | Yearended31 Dec2014 | |||||||
Revenue | Capital | Total | | Revenue | Capital | Total | Total | ||
£'000 | £'000 | £'000 | | £'000 | £'000 | £'000 | £'000 | ||
| Income | 1,411 | - | 1,411 | 657 | - | 657 | 1,466 | ||
| Gains/(losses) on investments | |||||||||
| - realised | - | (362) | (362) | - | - | - | - | ||
| - unrealised | - | (244) | (244) | - | 197 | 197 | 226 | ||
| 1,411 | (606) | 805 | 657 | 197 | 854 | 1,692 | |||
| Investment management fees | (332) | - | (332) | (270) | - | (270) | (564) | ||
| Other expenses | (148) | - | (148) | (173) | - | (173) | (296) | ||
| Return/(loss) on ordinary activities before taxation | 931 | (606) | 325 | 214 | 197 | 411 | 832 | ||
| Taxation | (84) | - | (84) | (71) | - | (71) | (155) | ||
| Return/(loss) attributable to equity shareholders | 847 | (606) | 241 | 143 | 197 | 340 | 677 | ||
| Return per 'C' Share | 7.7p | (6.5p) | 1.2p | 0.9p | 2.2p | 3.1p | 9.9p | ||
| Return per 'A' Share | - | - | - | - | - | - | - | ||
| Return per 'D' Share | 1.2p | 0.4p | 1.6p | 1.0p | 0.5p | 1.5p | (0.6p) | ||
| Return per 'E' Share | - | - | - | - | - | - | - | ||
| Return per 'F' Share | 0.3p | (1.7p) | (1.4p) | 0.2p | (0.1p) | 0.1p | 0.7p | ||
| Return per 'H' Share | 1.2p | - | 1.2p | (0.8p) | - | (0.8p) | (0.5p) | ||
| Return per 'J' Share | (0.2p) | - | (0.2p) | n/a | n/a | n/a | n/a | ||
A Statement of Total Recognised Gains and Losses has not been prepared as all gains/losses are recognised in the Income Statement as noted above.
INCOME STATEMENT
for the six months ended 30 June 2015
| 'C' Shares | Six months ended 30 Jun 2015 | Six months ended 30 Jun 2014 | Year ended 31 Dec 2014 | ||||||
Revenue | Capital | Total | | Revenue | Capital | Total | Total | ||
£'000 | £'000 | £'000 | | £'000 | £'000 | £'000 | £'000 | ||
| Income | 621 | - | 621 | 168 | - | 168 | 391 | ||
| Gains/(losses) on investments | |||||||||
| - realised | - | (412) | (412) | - | - | - | - | ||
| - unrealised | - | (53) | (53) | - | 154 | 154 | 529 | ||
| 621 | (465) | 156 | 168 | 154 | 322 | 920 | |||
| Investment management fees | (31) | - | (31) | (44) | - | (44) | (89) | ||
| Other expenses | (24) | - | (24) | (38) | - | (38) | (64) | ||
| Return/(loss) on ordinary activities before taxation | 566 | (465) | 101 | 86 | 154 | 240 | 767 | ||
| Taxation | (12) | - | (12) | (20) | - | (20) | (56) | ||
| Return/(loss) attributable to equity shareholders | 554 | (465) | 89 | 66 | 154 | 220 | 711 | ||
| 'D' Shares | Six months ended 30 Jun 2015 | Six months ended 30 Jun 2014 | Yearended31 Dec2014 | ||||||
Revenue | Capital | Total | | Revenue | Capital | Total | Total | ||
£'000 | £'000 | £'000 | | £'000 | £'000 | £'000 | £'000 | ||
| Income | 227 | - | 227 | 221 | - | 221 | 473 | ||
| Gains/(losses) on investments | |||||||||
| - realised | - | 50 | 50 | - | - | - | - | ||
| - unrealised | - | (11) | (11) | - | 55 | 55 | (292) | ||
| 227 | 39 | 266 | 221 | 55 | 276 | 181 | |||
| Investment management fees | (49) | - | (49) | (53) | - | (53) | (103) | ||
| Other expenses | (32) | - | (32) | (41) | - | (41) | (67) | ||
| Return on ordinary activities before taxation | 146 | 39 | 185 | 127 | 55 | 182 | 11 | ||
| Taxation | (31) | - | (31) | (32) | - | (32) | (70) | ||
| Return/(loss) attributable to equity shareholders | 115 | 39 | 154 | 95 | 55 | 150 | (59) | ||
INCOME STATEMENT
for the six months ended 30 June 2015
| 'F' Shares | Six months ended 30 Jun 2015 | Six months ended 30 Jun 2014 | Yearended31 Dec2014 | ||||||
Revenue | Capital | Total | | Revenue | Capital | Total | Total | ||
£'000 | £'000 | £'000 | | £'000 | £'000 | £'000 | £'000 | ||
| Income | 153 | - | 153 | 232 | - | 232 | 424 | ||
| Losses on investments | |||||||||
| - realised | - | - | - | - | - | - | - | ||
| - unrealised | - | (180) | (180) | - | (12) | (12) | (11) | ||
| 153 | (180) | (27) | 232 | (12) | 220 | 413 | |||
| Investment management fees | (73) | - | (73) | (107) | - | (107) | (184) | ||
| Other expenses | (46) | - | (46) | (78) | - | (78) | (117) | ||
| Return/(loss) on ordinary activities before taxation | 34 | (180) | (146) | 47 | (12) | 35 | 112 | ||
| Taxation | (2) | - | (2) | (21) | - | (21) | (41) | ||
| Return/(loss) attributable to equity shareholders | 32 | (180) | (148) | 26 | (12) | 14 | 71 | ||
| 'H' Shares | Six months ended 30 Jun 2015 | Six months ended 30 Jun 2014 | Yearended31 Dec2014 | ||||||
Revenue | Capital | Total | | Revenue | Capital | Total | Total | ||
£'000 | £'000 | £'000 | | £'000 | £'000 | £'000 | £'000 | ||
| Income | 359 | - | 359 | 36 | - | 36 | 178 | ||
| Gains/(losses) on investments | |||||||||
| - realised | - | - | - | - | - | - | - | ||
| - unrealised | - | - | - | - | - | - | - | ||
| 359 | - | 359 | 36 | - | 36 | 178 | |||
| Investment management fees | (128) | - | (128) | (66) | - | (66) | (188) | ||
| Other expenses | (36) | - | (36) | (16) | - | (16) | (48) | ||
| Return/(loss) on ordinary activities before taxation | 195 | - | 195 | (46) | - | (46) | (58) | ||
| Taxation | (41) | - | (41) | 2 | - | 2 | 12 | ||
| Return/(loss) attributable to equity shareholders | 154 | - | 154 | (44) | - | (44) | (46) | ||
INCOME STATEMENT
for the six months ended 30 June 2015
| 'J' Shares | Six months ended 30 Jun 2015 | Six months ended 30 Jun 2014 | Yearended31 Dec2014 | ||||||
Revenue | Capital | Total | | Revenue | Capital | Total | Total | ||
£'000 | £'000 | £'000 | | £'000 | £'000 | £'000 | £'000 | ||
| Income | 51 | - | 51 | - | - | - | - | ||
| Gains/(losses) on investments | |||||||||
| - realised | - | - | - | - | - | - | - | ||
| - unrealised | - | - | - | - | - | - | - | ||
| 51 | - | 51 | - | - | - | - | |||
| Investment management fees | (51) | - | (51) | - | - | - | - | ||
| Other expenses | (10) | - | (10) | - | - | - | - | ||
| (Loss) on ordinary activities before taxation | (10) | - | (10) | - | - | - | - | ||
| Taxation | 2 | - | 2 | - | - | - | - | ||
| (Loss) attributable to equity shareholders | (8) | - | (8) | - | - | - | - | ||
UNAUDITED CASH FLOW STATEMENT
for the six months ended 30 June 2015
| | 30 Jun 2015 | 30 Jun 2014 | 31 Dec 2014 | |||||||||
| 'C' Shares | 'D' Shares | 'F' Shares | 'H' Shares | 'J' Shares | Total | Total | Total | |||||
| Note | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | ||||
| Net cash inflow/(outflow) from operating activities | 1 | 515 | 110 | 29 | (283) | 522 | 893 | 306 | 762 | |||
| Taxation | ||||||||||||
| Corporation tax paid | - | - | - | - | - | - | - | (129) | ||||
| Capital expenditure | ||||||||||||
| Purchase of investments | - | (8) | (614) | (1,775) | (830) | (3,227) | (2,356) | (10,413) | ||||
| Sale of investments | 2,919 | 1,258 | 470 | 23 | 110 | 4,780 | 98 | 2,153 | ||||
| Net cash inflow/(outflow) from capital expenditure | 2,919 | 1,250 | (144) | (1,752) | (720) | 1,553 | (2,258) | (8,260) | ||||
| Equity dividends paid | (3,589) | - | (270) | (336) | - | (4,195) | (700) | (1,891) | ||||
| Net cash (outflow)/inflow before financing | (155) | 1,360 | (385) | (2,371) | (198) | (1,749) | (2,652) | (9,518) | ||||
| Financing | ||||||||||||
| Proceeds from share issue | - | - | - | - | 7,767 | 7,767 | 11,117 | 13,621 | ||||
| Share issue costs | - | - | - | - | (156) | (156) | - | (422) | (175) | |||
| Purchase of own shares | - | - | - | - | - | - | - | - | ||||
| Share capital to be issued | - | - | - | - | - | - | 431 | - | ||||
| Net cash inflow from financing | - | - | - | - | 7,611 | 7,611 | 11,126 | 13,446 | ||||
| Increase/(decrease) in cash | 2 | (155) | 1,360 | (385) | (2,371) | 7,413 | 5,862 | 8,474 | 3,928 | |||
NOTES TO THE UNAUDITED CASH FLOW STATEMENT
for the six months ended 30 June 2015
| | 30 Jun 2015 | 30 Jun 2014 | 31 Dec 2014 | |||||||
| | 'C' Shares | 'D' Shares | 'F' Shares | 'H' Shares | 'J' Shares | Total | Total | Total | ||
| | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | ||
| 1 Cash inflow from operating activities and returns on investments | ||||||||||
| Return/(loss) on ordinary activities before taxation | 101 | 185 | (146) | 195 | (10) | 325 | 411 | 833 | ||
| Losses/(gains) on investments | 465 | (39) | 180 | - | - | 606 | (197) | (226) | ||
| Decrease/(increase) in other debtors | (23) | 22 | 21 | (227) | (31) | (238) | (101) | (248) | ||
| Increase/(decrease) in other creditors | (16) | (28) | (24) | (249) | 524 | 207 | 16 | 278 | ||
| (Decrease)/increase in amount due to subsidiary undertaking | (12) | (30) | (2) | (2) | 39 | (7) | 177 | 125 | ||
| Net cash inflow/(outflow) from operating activities | 515 | 110 | 29 | (283) | 522 | 893 | 306 | 762 | ||
| 2 Analysis of net funds | ||||||||||
| Beginning of period | 503 | 31 | 792 | 5,856 | - | 7,182 | 3,254 | 3,254 | ||
| Net cash inflow/(outflow) | (155) | 1,360 | (385) | (2,371) | 7,413 | 5,862 | 8,474 | 3,928 | ||
| End of period | 348 | 1,391 | 407 | 3,485 | 7,413 | 13,044 | 11,728 | 7,182 | ||
NOTES TO THE UNAUDITED FINANCIAL STATEMENTS
1. The unaudited half-yearly results cover the six months to 30 June 2015 and have been prepared in accordance with the Statement of Recommended Practice "Financial Statements of Investment Trust Companies and Venture Capital Trusts" revised January 2009 and in accordance with the accounting policies set out in the statutory accounts for the year ended 31 December 2014, which were prepared under UK Generally Accepted Accounting Practice.
2. All revenue and capital items in the Income Statement derive from continuing operations.
3. The Company has only one class of business and derives its income from investments made in shares, securities and bank deposits.
4. The comparative figures are in respect of the six month period ended 30 June 2014 and the year ended 31 December 2014 respectively.
5. Dividends
| Six months ended 30 June 2015 | Year ended 31 Dec 2014 | ||||||
| Per share | Revenue | Capital | Total | Total | |||
| Paid in period | pence | £'000 | £'000 | £'000 | £'000 | ||
| 'C' Shares | |||||||
| Y/E Dec 2014 Final | 50.0p | - | 3,589 | 3,589 | - | ||
| P/E Dec 2013 Final | 2.5p | - | - | - | 179 | ||
| - | 3,589 | 3,589 | 179 | ||||
| 'D' Shares | |||||||
| Y/E Dec 2014 Interim | 2.5p | - | - | - | 249 | ||
| P/E Dec 2013 Final | 2.5p | - | - | - | 250 | ||
| - | - | - | 499 | ||||
| 'F' Shares | |||||||
| Y/E Dec 2014 Final | 2.5p | - | 270 | 270 | - | ||
| Y/E Dec 2014 Interim | 2.5p | - | - | - | 271 | ||
| P/E Dec 2013 Final | 2.5p | - | - | - | 270 | ||
| - | 270 | 270 | 541 | ||||
| 'H' Shares | |||||||
| Y/E Dec 2014 Final | 2.5p | - | 336 | 336 | - | ||
| Y/E Dec 2014 Final | 5.0p | - | - | - | 672 | ||
| - | 336 | 336 | 672 | ||||
No dividends have been paid or declared in respect of the 'A' Shares or 'E' Shares.
6. Basic and diluted return per share
| | Weighted average number of shares in issue | Revenue Return/(loss) | Capital return/(loss) | ||||
| £'000 | Per share | £'000 | Per share | ||||
'C' Shares | 7,158,326 | 554 | 7.7p | (465) | (6.5p) | ||
'A' Shares | 10,750,064 | - | - | - | - | ||
'D' Shares | 9,979,109 | 115 | 1.2p | 39 | 0.4p | ||
'E' Shares | 14,994,862 | - | - | - | - | ||
'F' Shares | 10,821,660 | 32 | 0.3p | (180) | (1.7p) | ||
'H' Shares | 13,446,972 | 154 | 1.2p | - | - | ||
'J' Shares | 4,346,245 | (8) | (0.2p) | - | - | ||
| | 847 | (606) | |||||
7. Net asset value per share
| | Shares in issue | Net asset value | |||
| £'000 | Per share | ||||
| | | ||||
'C' Shares | 7,158,326 | 3,526 | 49.3p | ||
'A' Shares | 10,750,064 | 11 | 0.1p | ||
'D' Shares | 9,979,109 | 7,269 | 72.9p | ||
'E' Shares | 14,994,862 | 15 | 0.1p | ||
'F' Shares | 10,821,660 | 7,756 | 71.7p | ||
'H' Shares | 13,446,972 | 12,546 | 93.3p | ||
'J' Shares | 7,611,768 | 7,603 | 99.9p | ||
| | | 38,726 | |||
8. Reserves
| Capital redemption reserve | Share premium reserve | Special reserve | Revenue reserve | Capital reserve- realised | Revaluation reserve | |
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
| At 1 January 2015 | 106 | 13,608 | 22,268 | 342 | (1,033) | (289) |
| Issue new shares | - | 7,759 | - | - | - | - |
| Share issue costs | - | - | - | (156) | - | - |
| Cancel Share premium | - | - | - | - | - | - |
| Net (loss) on investments | - | - | - | - | (362) | (244) |
| Dividends paid | - | - | - | - | (4,195) | - |
| Transfer between reserves | - | - | (4,920) | - | 5,891 | (971) |
| Retained revenue | - | - | - | 847 | - | - |
| At 30 June 2015 | 106 | 21,367 | 17,348 | 1,033 | 301 | (1,504) |
The Special reserve, Capital reserve - realised and Revenue reserve are all distributable reserves. The Revaluation reserve includes losses of £1,865,000 which are included in the calculation of distributable reserves. Total distributable reserves are £16,817,000 (31 Dec 2014: £19,448,000).
9. The unaudited condensed financial statements set out herein do not constitute statutory accounts within the meaning of Section 434 of the Companies Act 2006 and have not been delivered to the Registrar of Companies.
10. The figures for the year ended 31 December 2014 have been extracted from the financial statements for that year, which have been delivered to the Registrar of Companies; the Auditor's report on those financial statements was unqualified.
11. The Directors confirm that, to the best of their knowledge, the half-yearly financial statements have been prepared in accordance with the "Statement: Half-Yearly Financial Reports" issued by the UK Accounting Standards Board and the half-yearly financial report includes a fair review of the information required by:
a) DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements, and a description of the principal risks and uncertainties for the remaining six months of the year; and
b) DTR 4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the entity during that period, and any changes in the related party transactions described in the last annual report that could do so.
12. Risks and uncertainties
Under the Disclosure and Transparency Directive, the Board is required, in the Company's half-yearly results, to report on principal risks and uncertainties facing the Company over the remainder of the financial year.
The Board concluded that the key risks facing the Company over the remainder of the financial period are as follows:
- Compliance risk of failure to maintain approval as a VCT; and
(ii) Investment risk associated with investing in small and immature businesses.
The Company's compliance with the VCT regulations is continually monitored by the Manager, who reports regularly to the Board on the current position. The Company has also appointed Robertson Hare LLP to provide regular reviews and advice in this area. In order to make VCT qualifying investments, the Company has to invest in small businesses which are often immature. It also has a limited period in which it must invest the majority of its funds. The Manager follows a rigorous process in vetting and careful structuring of new investments, including taking a charge over the assets of the business wherever possible and, after an investment is made, closely monitoring the business. The Board is satisfied that these approaches provide satisfactory management of the key risks.
13. Going concern
The Directors have reviewed the Company's financial resources at the period end and conclude that the Company is well placed to manage its business risks.
The Board confirms that it is satisfied that the Company has adequate resources to continue in business for the foreseeable future. For this reason, the Board believes that the Company continues to be a going concern and that it is appropriate to apply the going concern basis in preparing the financial statements.
14. Copies of the unaudited half-yearly report will be sent to Shareholders shortly. Further copies can be obtained from the Company's registered office or will be available for download from www.downing.co.uk.