FRESNO, CA--(Marketwired - Apr 20, 2016) - The Board of Directors of Central Valley Community Bancorp (Company) (
Net income for the period increased 38.00% in 2016 compared to 2015, primarily driven by an increase in net interest income, a decrease in non-interest expenses, a decrease in provision for credit losses and an increase in non-interest income, offset by an increase in provision for income taxes. During the three months ended March 31, 2016, the Company recorded a reverse provision for credit losses of $250,000, compared to none during the three months ended March 31, 2015. Net interest income before the provision for credit losses for the three months ended March 31, 2016 was $10,603,000, compared to $9,720,000 for the three months ended March 31, 2015, an increase of $883,000 or 9.08%.
During the three months ended March 31, 2016, the Company's shareholders' equity increased $6,456,000, or 4.63%. The increase in shareholders' equity was driven by the retention of earnings net of dividends paid and an increase in unrealized gains on available-for-sale (AFS) securities recorded in accumulated other comprehensive income (AOCI). The increase in the unrealized gains on AFS securities was partially a result of the reclassification in the first quarter of 2016 of the held-to-maturity (HTM) securities to available-for-sale designation, with $1,783,000 of the $3,513,000 AOCI increase related to the HTM securities transfer.
Annualized return on average equity (ROE) for the three months ended March 31, 2016 was 9.47%, compared to 7.41% for the three months ended March 31, 2015. Notwithstanding an increase in shareholders' equity, this increase in ROE was achieved due to an increase in net income. The Company declared and paid $0.06 per share in cash dividends to holders of common stock during the three months of 2016 compared to none during the three months of 2015. Annualized return on average assets (ROA) was 1.08% for the three months ended March 31, 2016 and 0.83% for the three months ended March 31, 2015. During the three months ended March 31, 2016, the Company's total assets decreased 0.41%, and total liabilities decreased 1.02%, compared to those at December 31, 2015.
Non-performing assets increased by $1,266,000, or 52.47%, to $3,679,000 at March 31, 2016, compared to $2,413,000 at December 31, 2015. During the quarter ended March 31, 2016, the Company recorded a reverse provision for credit losses of $250,000, as compared to none during the quarter ended March 31, 2015. During the quarter ended March 31, 2016, the Company recorded $776,000 in net loan recoveries, compared to $91,000 for the quarter ended March 31, 2015. The net (recovery) charge-off ratio, which reflects annualized net (recoveries) charge-offs to average loans, was (0.52)% for the quarter ended March 31, 2016, compared to (0.06)% for the same period in 2015.
At March 31, 2016, the allowance for credit losses stood at $10,136,000, compared to $9,610,000 at December 31, 2015, a net increase of $526,000 reflecting the reverse provision of $250,000 and the net recoveries during the period. The allowance for credit losses as a percentage of total loans was 1.66% at March 31, 2016, and 1.61% at December 31, 2015. Total loans included loans acquired in the acquisition of Visalia Community Bank in 2013 ("VCB loans") that were recorded at fair value in connection with the acquisition. The value of the VCB loans totaled $60,793,000 at March 31, 2016 and $62,395,000 at December 31, 2015. Excluding these VCB loans from the calculation, the allowance for credit losses to total gross loans was 1.85% and 1.79% as of March 31, 2016 and December 31, 2015, respectively, and general reserves associated with non-impaired loans to total non-impaired loans was 1.73% and 1.79%, respectively. The Company believes the allowance for credit losses is adequate to provide for probable incurred credit losses within the loan portfolio at March 31, 2016.
In connection with the partial charge-off of a single commercial and agricultural relationship in the fourth quarter of 2014, the Company is actively working to collect all balances legally owed to the Company. The Company plans to continue to track and identify any expenses, net of recoveries, associated with the collection efforts of this commercial and agricultural relationship. For the quarter ended March 31, 2016, collection expenses related to this relationship totaled $43,000 as compared to $209,000 for the same period of 2015. During the quarter ended March 31, 2016, the Company received approximately $299,000 in loan recoveries towards the charge-off. After the quarter ended March 31, 2016, the Company received approximately $3,061,000 in proceeds from the continued liquidation of certain assets serving as collateral for various impaired credits, which will be recorded as a recovery in the second quarter of 2016.
Total non-performing assets were $3,679,000, or 0.29% of total assets as of March 31, 2016, compared to $2,413,000, or 0.19% of total assets as of December 31, 2015. The following provides a reconciliation of the change in nonaccrual loans for 2016.
| (In thousands) | Balances December 31, 2015 | Additions to Nonaccrual Loans | Net Pay Downs | Transfer to Foreclosed Collateral - OREO | Returns to Accrual Status | Charge-Offs | Balances March 31, 2016 | |||||||||||||||||
| Nonaccrual loans: | ||||||||||||||||||||||||
| Commercial and industrial | $ | -- | $ | 1,093 | $ | (4 | ) | $ | -- | $ | -- | $ | -- | $ | 1,089 | |||||||||
| Real estate | 891 | 170 | (19 | ) | -- | -- | -- | 1,042 | ||||||||||||||||
| Equity loans and lines of credit | 172 | 61 | (3 | ) | -- | -- | -- | 230 | ||||||||||||||||
| Consumer | 13 | -- | (2 | ) | -- | -- | -- | 11 | ||||||||||||||||
| Restructured loans (non-accruing): | ||||||||||||||||||||||||
| Commercial and industrial | 29 | -- | (4 | ) | -- | -- | -- | 25 | ||||||||||||||||
| Real estate | 23 | -- | (1 | ) | -- | -- | -- | 22 | ||||||||||||||||
| Equity loans and lines of credit | 1,285 | -- | (25 | ) | -- | -- | -- | 1,260 | ||||||||||||||||
| Total nonaccrual | $ | 2,413 | $ | 1,324 | $ | (58 | ) | $ | -- | $ | -- | $ | -- | $ | 3,679 | |||||||||
The Company's net interest margin (fully tax equivalent basis) was 3.97% for the quarter ended March 31, 2016, compared to 3.95% for the quarter ended March 31, 2015. The increase in net interest margin in the period-to-period comparison resulted from an increase in the effective yield on average investment securities, an increase in the average balance of loans, and a decrease in the Company's cost of funds, partially offset by a decrease in the yield on the Company's loan portfolio.
For the quarter ended March 31, 2016, the effective yield on total earning assets increased 1 basis point to 4.06% compared to 4.05% for the quarter ended March 31, 2015, while the cost of total interest-bearing liabilities decreased 1 basis point to 0.15% compared to 0.16% for the quarter ended March 31, 2015. The cost of total deposits decreased 1 basis point to 0.08% for the quarter ended March 31, 2016, compared to 0.09% for the quarter ended March 31, 2015.
For the quarter ended March 31, 2016, the Company's average investment securities, including interest-earning deposits in other banks and Federal funds sold, totaled $559,544,000, an increase of $45,670,000, or 8.89%, compared to the quarter ended March 31, 2015. During the quarter ended March 31, 2016, the Company was required to reclassify investment securities totaling $23.1 million from held-to-maturity to available-for-sale designation as a result of the sale of certain investment securities classified as held-to-maturity. The unrealized gain on those securities approximates $3,030,000 as of March 31, 2016.
The effective yield on average investment securities, including interest earning deposits in other banks and Federal funds sold, increased to 2.79% for the quarter ended March 31, 2016, compared to 2.71% for the quarter ended March 31, 2015. Total average loans, which generally yield higher rates than investment securities, increased $27,450,000, from $568,026,000 for the quarter ended March 31, 2015 to $595,476,000 for the quarter ended March 31, 2016 and increased by $6,550,000 from $588,926,000 for quarter ended December 31, 2015. The effective yield on average loans decreased to 5.25% for the quarter ended March 31, 2016, compared to 5.33% for the quarter ended March 31, 2015 due to continued competitive and market rate pressures as well as a reduction in the amount of interest income recovered in more recent quarters on nonaccrual or charged-off loans. The effective yield on average loans was 5.29% for the quarter ended December 31, 2015.
Total average assets for the quarter ended March 31, 2016 was $1,263,562,000 compared to $1,192,520,000 and $1,262,239,000, for the quarters ended March 31, 2015 and December 31, 2015, an increase of $71,042,000 and $1,323,000 or 5.96% and 0.10%, respectively. During the quarters ended March 31, 2016 and March 31, 2015, the average loan to deposit ratio was 54.20% and 54.71%, respectively. Total average deposits increased $60,351,000 or 5.81% to $1,098,595,000 for the quarter ended March 31, 2016, compared to $1,038,244,000 for the quarter ended March 31, 2015. Total average deposits decreased $4,267,000 or 0.39% to $1,098,595,000 for the quarter ended March 31, 2016, compared to $1,102,862,000 for the quarter ended December 31, 2015. Average interest-bearing deposits increased $20,054,000, or 3.01%, and average non-interest bearing demand deposits increased $40,297,000, or 10.82%, for the quarter ended March 31, 2016, compared to the quarter ended March 31, 2015. The Company's ratio of average non-interest bearing deposits to total deposits was 37.58% for the quarter ended March 31, 2016, compared to 35.88% for the quarter ended March 31, 2015.
Non-interest income for the quarter ended March 31, 2016 increased by $13,000 to $2,704,000, compared to $2,691,000 for the quarter ended March 31, 2015, primarily driven by an increase of $404,000 in net realized gains on sales and calls of investment securities, and an $11,000 increase in Federal Home Loan Bank dividends, partially offset by a $122,000 decrease in service charge income, a $107,000 decrease in loan placement fees, and a $29,000 decrease in other income. The Company also recorded an other-than-temporary impairment loss of $136,000 during the three months ended March 31, 2016. Non-interest income for the quarter ended March 31, 2016 increased $825,000 to $2,704,000, compared to $1,879,000 for the quarter ended December 31, 2015.
Non-interest expense for the quarter ended March 31, 2016 decreased $312,000, or 3.36%, to $8,976,000 compared to $9,288,000 for the quarter ended March 31, 2015. The net decrease year over year was a result of decreases in professional services of $145,000, decreases in regulatory assessments of $193,000, decreases in Internet banking expenses of $42,000, decreases in license and maintenance contracts of $6,000, and decreases in ATM/Debit card expenses of $15,000, offset by increases in salaries and employee benefits of $91,000, increases in occupancy and equipment expenses of $57,000, increases in data processing expenses of $66,000, and increases in directors' expenses of $43,000. During the quarter ended March 31, 2016, other non-interest expenses included increases of $41,000 in telephone expenses, $31,000 in personnel expenses, and $14,000 in amortization of software, offset by decreases of $14,000 in donations, $12,000 in appraisal fees, $12,000 in credit card expenses, $11,000 in operating losses, $5,000 in stationary and supplies expenses, and $1,000 in postage expenses, as compared to the same period in 2015. Non-interest expense for the quarter ended March 31, 2016 decreased $27,000 compared to $9,003,000 for the trailing quarter ended December 31, 2015.
The Company recorded an income tax provision of $1,178,000 for the quarter ended March 31, 2016, compared to $657,000 for the quarter ended March 31, 2015. The effective tax rate for the quarter ended March 31, 2016 was 25.71% compared to 21.04% for the quarter ended March 31, 2015.
"The first quarter financial results demonstrate the Company's continued positive trends in performance. Loans and deposits have grown year-over-year, which reflect the hard work of the entire Central Valley Community Bank team and the valued referrals from customers. Our strategic focus continues to be improving the financial metrics of the Company, while expanding and deepening client relationships throughout our footprint. We remain dedicated to that purpose and our first quarter financial results reflect that commitment," stated James M. Ford, President and CEO of Central Valley Community Bancorp and Central Valley Community Bank.
Central Valley Community Bancorp trades on the NASDAQ stock exchange under the symbol CVCY. Central Valley Community Bank, headquartered in Fresno, California, was founded in 1979 and is the sole subsidiary of Central Valley Community Bancorp. Central Valley Community Bank now operates 20 full service offices in Clovis, Exeter, Fresno, Kerman, Lodi, Madera, Merced, Modesto, Oakhurst, Prather, Sacramento, Stockton, Tracy, and Visalia, California. Additionally, the Bank operates Commercial Real Estate Lending, SBA Lending and Agribusiness Lending Departments.
Members of Central Valley Community Bancorp's and the Bank's Board of Directors are: Daniel J. Doyle (Chairman), Daniel N. Cunningham (Lead Independent Director), Edwin S. Darden, Jr., F. T. "Tommy" Elliott, IV, James M. Ford, Steven D. McDonald, Louis McMurray, William S. Smittcamp, and Joseph B. Weirick. Founding Directors Emeriti include Wanda L. Rogers and Sidney B. Cox.
More information about Central Valley Community Bancorp and Central Valley Community Bank can be found at www.cvcb.com. Also, visit Central Valley Community Bank on Twitter and Facebook.
Forward-looking Statements - Certain matters discussed in this press release constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained herein that are not historical facts, such as statements regarding the Company's current business strategy and the Company's plans for future development and operations, are based upon current expectations. These statements are forward-looking in nature and involve a number of risks and uncertainties. Such risks and uncertainties include, but are not limited to (1) significant increases in competitive pressure in the banking industry; (2) the impact of changes in interest rates, a decline in economic conditions at the international, national or local level on the Company's results of operations, the Company's ability to continue its internal growth at historical rates, the Company's ability to maintain its net interest margin, and the quality of the Company's earning assets; (3) changes in the regulatory environment; (4) fluctuations in the real estate market; (5) changes in business conditions and inflation; (6) changes in securities markets; and (7) the other risks set forth in the Company's reports filed with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2015. Therefore, the information set forth in such forward-looking statements should be carefully considered when evaluating the business prospects of the Company.
| CENTRAL VALLEY COMMUNITY BANCORP | |||||||||
| CONSOLIDATED BALANCE SHEETS | |||||||||
| (Unaudited) | |||||||||
| March 31, | December 31, | ||||||||
| (In thousands, except share amounts) | 2016 | 2015 | |||||||
| ASSETS | |||||||||
| Cash and due from banks | $ | 22,525 | $ | 23,339 | |||||
| Interest-earning deposits in other banks | 55,824 | 70,988 | |||||||
| Federal funds sold | 307 | 290 | |||||||
| Total cash and cash equivalents | 78,656 | 94,617 | |||||||
| Available-for-sale investment securities (Amortized cost of $488,425 at March 31, 2016 and $470,080 at December 31, 2015) | 501,978 | 477,554 | |||||||
| Held-to-maturity investment securities (Fair value of $35,142 at December 31, 2015) | -- | 31,712 | |||||||
| Loans, less allowance for credit losses of $10,136 at March 31, 2016 and $9,610 at December 31, 2015 | 598,864 | 588,501 | |||||||
| Bank premises and equipment, net | 9,002 | 9,292 | |||||||
| Bank owned life insurance | 20,847 | 20,702 | |||||||
| Federal Home Loan Bank stock | 4,823 | 4,823 | |||||||
| Goodwill | 29,917 | 29,917 | |||||||
| Core deposit intangibles | 990 | 1,024 | |||||||
| Accrued interest receivable and other assets | 26,466 | 18,594 | |||||||
| Total assets | $ | 1,271,543 | $ | 1,276,736 | |||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||
| Deposits: | |||||||||
| Non-interest bearing | $ | 408,080 | $ | 428,773 | |||||
| Interest bearing | 695,399 | 687,494 | |||||||
| Total deposits | 1,103,479 | 1,116,267 | |||||||
| Junior subordinated deferrable interest debentures | 5,155 | 5,155 | |||||||
| Accrued interest payable and other liabilities | 17,130 | 15,991 | |||||||
| Total liabilities | 1,125,764 | 1,137,413 | |||||||
| Shareholders' equity: | |||||||||
| Common stock, no par value; 80,000,000 shares authorized; issued and outstanding: 11,026,229 at March 31, 2016 and 10,996,773 at December 31, 2015 | 54,624 | 54,424 | |||||||
| Retained earnings | 83,180 | 80,437 | |||||||
| Accumulated other comprehensive income, net of tax | 7,975 | 4,462 | |||||||
| Total shareholders' equity | 145,779 | 139,323 | |||||||
| Total liabilities and shareholders' equity | $ | 1,271,543 | $ | 1,276,736 | |||||
| CENTRAL VALLEY COMMUNITY BANCORP | ||||||||||
| CONSOLIDATED INCOME STATEMENTS | ||||||||||
| (Unaudited) | ||||||||||
| For the Three Months Ended March 31, |
||||||||||
| (In thousands, except share and per share amounts) | 2016 | 2015 | ||||||||
| INTEREST INCOME: | ||||||||||
| Interest and fees on loans | $ | 7,733 | $ | 7,286 | ||||||
| Interest on deposits in other banks | 74 | 46 | ||||||||
| Interest and dividends on investment securities: | ||||||||||
| Taxable | 1,523 | 1,107 | ||||||||
| Exempt from Federal income taxes | 1,523 | 1,538 | ||||||||
| Total interest income | 10,853 | 9,977 | ||||||||
| INTEREST EXPENSE: | ||||||||||
| Interest on deposits | 221 | 233 | ||||||||
| Interest on junior subordinated deferrable interest debentures | 29 | 24 | ||||||||
| Total interest expense | 250 | 257 | ||||||||
| Net interest income before provision for credit losses | 10,603 | 9,720 | ||||||||
| PROVISION FOR CREDIT LOSSES | (250 | ) | -- | |||||||
| Net interest income after provision for credit losses | 10,853 | 9,720 | ||||||||
| NON-INTEREST INCOME: | ||||||||||
| Service charges | 749 | 871 | ||||||||
| Appreciation in cash surrender value of bank owned life insurance | 145 | 154 | ||||||||
| Interchange fees | 279 | 278 | ||||||||
| Loan placement fees | 191 | 298 | ||||||||
| Net realized gains on sales and calls of investment securities | 1,130 | 726 | ||||||||
| Other-than-temporary impairment loss on investment securities | (136 | ) | -- | |||||||
| Federal Home Loan Bank dividends | 97 | 86 | ||||||||
| Other income | 249 | 278 | ||||||||
| Total non-interest income | 2,704 | 2,691 | ||||||||
| NON-INTEREST EXPENSES: | ||||||||||
| Salaries and employee benefits | 5,254 | 5,163 | ||||||||
| Occupancy and equipment | 1,207 | 1,150 | ||||||||
| Professional services | 336 | 481 | ||||||||
| Data processing expense | 347 | 281 | ||||||||
| Directors' expenses | 171 | 128 | ||||||||
| ATM/Debit card expenses | 122 | 137 | ||||||||
| License & maintenance contracts | 132 | 138 | ||||||||
| Regulatory assessments | 143 | 336 | ||||||||
| Advertising | 159 | 159 | ||||||||
| Internet banking expenses | 161 | 203 | ||||||||
| Amortization of core deposit intangibles | 34 | 84 | ||||||||
| Other expense | 910 | 1,028 | ||||||||
| Total non-interest expenses | 8,976 | 9,288 | ||||||||
| Income before provision for income taxes | 4,581 | 3,123 | ||||||||
| PROVISION FOR INCOME TAXES | 1,178 | 657 | ||||||||
| Net income | $ | 3,403 | $ | 2,466 | ||||||
| Net income per common share: | ||||||||||
| Basic earnings per common share | $ | 0.31 | $ | 0.23 | ||||||
| Weighted average common shares used in basic computation | 10,953,845 | 10,923,590 | ||||||||
| Diluted earnings per common share | $ | 0.31 | $ | 0.22 | ||||||
| Weighted average common shares used in diluted computation | 11,040,790 | 11,002,976 | ||||||||
| Cash dividends per common share | $ | 0.06 | $ | -- | ||||||
| CENTRAL VALLEY COMMUNITY BANCORP | ||||||||||||||||
| CONDENSED CONSOLIDATED INCOME STATEMENTS | ||||||||||||||||
| (Unaudited) | ||||||||||||||||
| Mar. 31, | Dec. 31, | Sep. 30, | Jun. 30, | Mar. 31, | ||||||||||||
| For the three months ended | 2016 | 2015 | 2015 | 2015 | 2015 | |||||||||||
| (In thousands, except share and per share amounts) | ||||||||||||||||
| Net interest income | $ | 10,603 | $ | 10,638 | $ | 10,352 | $ | 10,065 | $ | 9,720 | ||||||
| Provision for credit losses | (250 | ) | -- | 100 | 500 | -- | ||||||||||
| Net interest income after provision for credit losses | 10,853 | 10,638 | 10,252 | 9,565 | 9,720 | |||||||||||
| Total non-interest income | 2,704 | 1,879 | 1,722 | 3,096 | 2,691 | |||||||||||
| Total non-interest expense | 8,976 | 9,003 | 9,028 | 8,697 | 9,288 | |||||||||||
| Provision for income taxes | 1,178 | 611 | 429 | 886 | 657 | |||||||||||
| Net income | $ | 3,403 | $ | 2,903 | $ | 2,517 | $ | 3,078 | $ | 2,466 | ||||||
| Basic earnings per common share | $ | 0.31 | $ | 0.27 | $ | 0.23 | $ | 0.28 | $ | 0.23 | ||||||
| Weighted average common shares used in basic computation | 10,953,845 | 10,941,280 | 10,938,160 | 10,924,437 | 10,923,590 | |||||||||||
| Diluted earnings per common share | $ | 0.31 | $ | 0.26 | $ | 0.23 | $ | 0.28 | $ | 0.22 | ||||||
| Weighted average common shares used in diluted computation | 11,040,790 | 11,030,470 | 11,024,954 | 11,009,916 | 11,002,976 | |||||||||||
| CENTRAL VALLEY COMMUNITY BANCORP | ||||||||||||||||||||
| SELECTED RATIOS | ||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||
| Mar. 31, | Dec. 31, | Sep. 30, | Jun. 30, | Mar. 31, | ||||||||||||||||
| As of and for the three months ended | 2016 | 2015 | 2015 | 2015 | 2015 | |||||||||||||||
| (Dollars in thousands, except per share amounts) | ||||||||||||||||||||
| Allowance for credit losses to total loans | 1.66 | % | 1.61 | % | 1.52 | % | 1.46 | % | 1.46 | % | ||||||||||
| Non-performing assets to total assets | 0.29 | % | 0.19 | % | 0.20 | % | 0.51 | % | 1.17 | % | ||||||||||
| Total non-performing assets | $ | 3,679 | $ | 2,413 | $ | 2,494 | $ | 6,216 | $ | 14,044 | ||||||||||
| Total nonaccrual loans | $ | 3,679 | $ | 2,413 | $ | 2,494 | $ | 6,216 | $ | 13,696 | ||||||||||
| Net loan charge-offs (recoveries) | $ | (776 | ) | $ | (517 | ) | $ | (279 | ) | $ | 185 | $ | (91 | ) | ||||||
| Net charge-offs (recoveries) to average loans (annualized) | (0.52 | )% | (0.35 | )% | (0.19 | )% | 0.12 | % | (0.06 | )% | ||||||||||
| Book value per share | $ | 13.22 | $ | 12.67 | $ | 12.50 | $ | 12.13 | $ | 12.24 | ||||||||||
| Tangible book value per share | $ | 10.42 | $ | 9.86 | $ | 9.68 | $ | 9.30 | $ | 9.41 | ||||||||||
| Tangible common equity | $ | 114,872 | $ | 108,382 | $ | 106,445 | $ | 102,215 | $ | 103,370 | ||||||||||
| Cost of total deposits | 0.08 | % | 0.08 | % | 0.09 | % | 0.09 | % | 0.09 | % | ||||||||||
| Interest and dividends on investment securities exempt from Federal income taxes | $ | 1,523 | $ | 1,688 | $ | 1,593 | $ | 1,496 | $ | 1,538 | ||||||||||
| Net interest margin (calculated on a fully tax equivalent basis) (1) | 3.97 | % | 4.01 | % | 4.01 | % | 4.06 | % | 3.95 | % | ||||||||||
| Return on average assets (2) | 1.08 | % | 0.92 | % | 0.82 | % | 1.02 | % | 0.83 | % | ||||||||||
| Return on average equity (2) | 9.47 | % | 8.42 | % | 7.47 | % | 9.15 | % | 7.41 | % | ||||||||||
| Loan to deposit ratio | 55.19 | % | 53.58 | % | 55.76 | % | 56.04 | % | 55.38 | % | ||||||||||
| Tier 1 leverage - Bancorp | 8.91 | % | 8.65 | % | 8.68 | % | 8.72 | % | 8.57 | % | ||||||||||
| Tier 1 leverage - Bank | 8.83 | % | 8.58 | % | 8.55 | % | 8.65 | % | 8.54 | % | ||||||||||
| Common equity tier 1 - Bancorp | 13.45 | % | 13.44 | % | 13.18 | % | 13.12 | % | 12.95 | % | ||||||||||
| Common equity tier 1 - Bank | 13.78 | % | 13.67 | % | 13.34 | % | 13.36 | % | 13.21 | % | ||||||||||
| Tier 1 risk-based capital - Bancorp | 13.91 | % | 13.79 | % | 13.54 | % | 13.47 | % | 13.30 | % | ||||||||||
| Tier 1 risk-based capital - Bank | 13.78 | % | 13.67 | % | 13.34 | % | 13.36 | % | 13.21 | % | ||||||||||
| Total risk-based capital - Bancorp | 15.17 | % | 15.04 | % | 14.76 | % | 14.66 | % | 14.47 | % | ||||||||||
| Total risk based capital - Bank | 15.04 | % | 14.93 | % | 14.57 | % | 14.55 | % | 14.38 | % | ||||||||||
| (1) | Net Interest Margin is computed by dividing annualized quarterly net interest income by quarterly average interest-bearing assets. |
| (2) | Computed by annualizing quarterly net income. |
| CENTRAL VALLEY COMMUNITY BANCORP | ||||||||
| AVERAGE BALANCES AND RATES | ||||||||
| (Unaudited) | ||||||||
| AVERAGE AMOUNTS | For the Quarter Ended March 31, |
|||||||
| (Dollars in thousands) | 2016 | 2015 | ||||||
| Federal funds sold | $ | 298 | $ | 280 | ||||
| Interest-bearing deposits in other banks | 56,845 | 61,369 | ||||||
| Investments | 502,401 | 452,225 | ||||||
| Loans (1) | 592,159 | 554,247 | ||||||
| Federal Home Loan Bank stock | 4,823 | 4,791 | ||||||
| Earning assets | 1,156,526 | 1,072,912 | ||||||
| Allowance for credit losses | (9,892 | ) | (8,947 | ) | ||||
| Nonaccrual loans | 3,317 | 13,779 | ||||||
| Other real estate owned | -- | 131 | ||||||
| Other non-earning assets | 113,611 | 114,645 | ||||||
| Total assets | $ | 1,263,562 | $ | 1,192,520 | ||||
| Interest bearing deposits | $ | 685,728 | $ | 665,674 | ||||
| Other borrowings | 5,155 | 5,159 | ||||||
| Total interest-bearing liabilities | 690,883 | 670,833 | ||||||
| Non-interest bearing demand deposits | 412,867 | 372,570 | ||||||
| Non-interest bearing liabilities | 16,063 | 16,037 | ||||||
| Total liabilities | 1,119,813 | 1,059,440 | ||||||
| Total equity | 143,749 | 133,080 | ||||||
| Total liabilities and equity | $ | 1,263,562 | $ | 1,192,520 | ||||
| AVERAGE RATES | ||||||||
| Federal funds sold | 0.50 | % | 0.25 | % | ||||
| Interest-earning deposits in other banks | 0.51 | % | 0.30 | % | ||||
| Investments | 3.05 | % | 3.04 | % | ||||
| Loans (3) | 5.25 | % | 5.33 | % | ||||
| Earning assets | 4.06 | % | 4.05 | % | ||||
| Interest-bearing deposits | 0.13 | % | 0.14 | % | ||||
| Other borrowings | 2.23 | % | 1.85 | % | ||||
| Total interest-bearing liabilities | 0.15 | % | 0.16 | % | ||||
| Net interest margin (calculated on a fully tax equivalent basis) (2) | 3.97 | % | 3.95 | % | ||||
| (1) | Average loans do not include nonaccrual loans. |
| (2) | Calculated on a fully tax equivalent basis, which includes Federal tax benefits relating to income earned on municipal bonds totaled $784 and $792 for the three months ended March 31, 2016 and 2015, respectively. |
| (3) | Loan yield includes loan (costs) fees for the three months ended March 31, 2016 and 2015 of $39 and $79, respectively. |