- Q4 2016 net sales total $345.6 million; GAAP net income of $0.03 per diluted share and non-GAAP net income(1) of $0.48 per diluted share
- Fiscal year 2016 net sales total $1,338.8 million; GAAP net income of $1.13 per diluted share and non-GAAP net income of $2.02 per diluted share, a 24 percent increase compared to the prior year. On a 52-week basis, fiscal year 2016 non-GAAP net income of $1.89 per diluted share represents a 16 percent increase compared to the prior year
- BEF Foods reports 15 percent increase in fiscal fourth quarter pounds sold, resulting in 13 percent non-GAAP operating profit growth. Refrigerated side-dish manufacturing facility expansion nearly complete; production to come on-line this summer
- Bob Evans Restaurants’ Q4 2016 same-store sales declined 3 percent; in-line with expectations. Comprehensive menu redesign scheduled for late-summer system-wide launch; will highlight value and be more guest-friendly
- Company establishes fiscal year 2017 non-GAAP diluted EPS guidance range of $2.00 to $2.15, representing 10 percent year-over-year growth at the midpoint compared to fiscal 2016 52-week non-GAAP diluted EPS
- Quarterly dividend of $0.34 per share payable on June 20, 2016, to stockholders of record at the close of business on June 6, 2016
- Company completed $249 million of sale-leaseback transactions during fiscal 2016, generating estimated net proceeds of $214 million. Proceeds supported $172 million of share repurchases and $112 million of debt reduction during the year
NEW ALBANY, Ohio, June 14, 2016 (GLOBE NEWSWIRE) -- Bob Evans Farms, Inc. (NASDAQ:BOBE) today announced its financial results for the fiscal 2016 fourth quarter ended Friday, April 29, 2016. On a GAAP basis, the Company reported net income of $0.6 million, or $0.03 per diluted share, compared with net income of $5.6 million, or $0.24 per diluted share, last year. On a non-GAAP basis, net income was $9.5 million, or $0.48 per diluted share, compared with net income of $13.2 million, or $0.56 per diluted share, last year.
Fourth-quarter fiscal 2016 commentary
President and Chief Executive Officer Saed Mohseni said, “BEF Foods capped an excellent year with continued strong volume and profit growth. The expansion of our Lima, Ohio, refrigerated side-dish manufacturing facility is nearing completion and we expect its new production capacity to be brought on-line later this summer; enabling us to meet peak holiday demand this fall and achieve continued distribution and sales growth in the years ahead.
“At Bob Evans Restaurants, fourth-quarter same-store sales were in-line with our expectations. During the quarter, we made progress redesigning our restaurant menu, improved core menu items, and focused on guest hospitality to ensure a better guest experience. The new menu, to be introduced late-August, will be more guest-friendly, preserving guest favorites at every daypart, while better highlighting value and providing each guest with more meal options and flexibility. In the interim, we introduced our summer bacon promotion late May with special bacon-themed items at every daypart including a Bacon Lover’s Omelet, Bacon Cheeseburger, Strawberry Bacon Salad, and a three-course Bacon-Topped Chicken Dinner.”
Mohseni continued, “At the corporate level, we completed our previously announced real estate monetization initiatives with completion of a $197 million sale-leaseback transaction of 143 restaurant properties. Along with the $52 million sale-leaseback of two BEF Foods production facilities earlier in the year, these transactions have helped support nearly $500 million of capital returned to shareholders through share repurchases and dividends during the last three years. With these significant financial transactions behind us, our focus in fiscal 2017 is to profitably grow both BEF Foods and Bob Evans Restaurants while continuing to improve the efficiency at all levels of our company from the restaurant and plant-level to the home office. We believe this will deliver sustainable long-term shareholder value as we fulfill the promise of our corporate mission: providing high-quality food with hospitality and integrity, whether in our restaurants or to our retailers.”
Fourth-quarter fiscal 2016 Bob Evans Restaurants segment summary
Bob Evans Restaurants’ net sales, excluding the 53rd week of fiscal 2016, were $226.5 million, a decline of $11.7 million, or 4.9 percent, compared to net sales of $238.2 million last year. Same-store sales declined 3.0 percent with the balance of the net sales decline due to net restaurant closures earlier in the year. Twenty-one restaurants were closed during the 53rd week of fiscal 2016 and no new restaurants opened during the fourth quarter. At the end of fiscal 2016, the Company operated 527 restaurants. As previously announced, we expect to close six additional leased restaurants during fiscal 2017.
| Same-Store Sales (SSS) Restaurants | February 4 weeks | March 4 weeks | April 5 weeks | 4Q FY ’16 13 weeks | FY ’16 52 weeks | ||||||||||
| 540 | -1.1 | % | -2.3 | % | -4.9 | % | -3.0 | % | -2.5 | % | |||||
Bob Evans Restaurants’ GAAP operating loss was $2.8 million, compared to GAAP operating income of $6.5 million last year. Bob Evans Restaurants’ non-GAAP operating income was $11.6 million, compared to $16.7 million last year, a decline of $5.1 million. The decline in non-GAAP operating income was due to lower sales and investment in labor hours to support efforts to improve guest hospitality along with increased hourly wage rates as a result of minimum wage increases, partially offset by cost savings of $2.8 million. Operating income of $2.3 million was attributable to the 53rd week of fiscal 2016.
Fourth-quarter fiscal 2016 BEF Foods segment summary
BEF Foods’ net sales, excluding the 53rd week of fiscal 2016, were $95.3 million, an increase of $1.1 million, or 1.1 percent, compared to $94.2 million last year. Pounds sold increased 7.1 percent while average net selling price per pound declined 5.5 percent compared to last year. The decline in average net selling price reflects an increased sales mix of lower-priced, although higher-margin, side-dish products relative to sausage, as well as reduced net sausage pricing through increased trade spending. From a net sales perspective, a 13.7 percent increase in side-dish pounds sold, a 0.6 percent increase in sausage pounds sold, and a 3.7 percent increase in food service pounds sold were partially offset by a $4.0 million increase in trade spending (reduces net sales) and an 11.2 percent decline in frozen product pounds sold.
BEF Foods’ GAAP operating income was $20.6 million, compared to $15.3 million last year. BEF Foods’ non-GAAP operating income was $20.6 million compared to $18.2 million last year, an improvement of $2.4 million. The improvement in non-GAAP operating income was due primarily to increased sales, favorable sales mix, and $0.7 million of cost savings, partially offset by $3.9 million of increased net sow cost ($4.0 million of increased trade spending partially offset by $0.1 million of sow cost favorability) and increased incentive- and stock-based compensation. Operating income of $2.1 million was attributable to the 53rd week of fiscal 2016.
Fourth-quarter fiscal 2016 Corporate and Other summary
Corporate and Other GAAP operating costs were $19.3 million, compared to $20.9 million last year. Corporate and Other non-GAAP operating costs were $18.1 million, compared to $17.1 million last year, an increase of $1.0 million due primarily to increased incentive- and stock-based compensation and the impact of the 53rd week of fiscal 2016, partially offset by $2.1 million of cost savings.
Fourth-quarter fiscal 2016 net interest expense – The borrowing rate on the Company’s outstanding debt was 2.44 percent at the end of the quarter, compared to 2.19 percent at the end of last year.
Fourth-quarter fiscal 2016 taxes – The Company recorded a GAAP tax benefit of $5.1 million for the fourth quarter of fiscal 2016, as compared to a tax benefit of $7.1 million last year. The effective income tax rate in the fourth quarter of fiscal 2016 was substantially different than the statutory rate due to the Company’s increased domestic production activities deduction as a result of increased taxable income and the utilization of tax credits. The effective tax rate in the fourth quarter of fiscal 2015 was substantially different than the statutory rate due to the impact of final fiscal year permanent items against lower than projected pretax earnings and the expiration of the statute of limitations on several uncertain tax position reserves. The non-GAAP tax rate was approximately 13.8 percent for the fourth quarter, reflecting the Company’s annual non-GAAP estimated tax rate, compared to 11.2 percent last year. The increase in the tax rate reduced fourth quarter diluted non-GAAP earnings per share by approximately $0.01.
Fiscal-year 2016 consolidated operating results
Consolidated GAAP operating income was $36.2 million, compared to $17.7 million last year. Consolidated non-GAAP operating income was $66.2 million, compared to $53.5 million last year, a 24 percent improvement. Consolidated GAAP net income of $24.2 million, or $1.13 per diluted share, compared with net income of $16.6 million, or $0.70 per diluted share last year, a 61 percent improvement. On a non-GAAP basis, net income was $43.4 million, or $2.02 per diluted share, a 24 percent increase compared with $1.63 per diluted share last year.
Fiscal-year 2016 Bob Evans Restaurants segment summary
Bob Evans Restaurants’ net sales, excluding the 53rd week of fiscal 2016, were $934.5 million, a decline of $35.4 million, or 3.7 percent, compared to net sales of $969.9 million last year. Same-store sales declined 2.5 percent during fiscal 2016 with the balance of the net sales decline due to net restaurant closures. During fiscal 2016, Bob Evans opened one and closed 41 restaurants.
Bob Evans Restaurants’ GAAP operating income was $34.8 million, compared to GAAP operating income of $56.2 million last year. Bob Evans Restaurants’ non-GAAP operating income was $60.0 million compared to $70.9 million last year, a decline of $10.9 million. The decline in non-GAAP operating income was due primarily to lower sales and higher labor costs resulting from increased wage rates as well as increased labor hours to improve the guest experience, partially offset by cost savings of $9.0 million. Operating income of $2.3 million was attributable to the 53rd week of fiscal 2016.
Fiscal-year 2016 BEF Foods segment summary
BEF Foods’ net sales, excluding the 53rd week of fiscal 2016, were $380.5 million, an increase of $1.2 million, or 0.3 percent, compared to $379.3 million last year. Pounds sold increased 5.8 percent while average net selling price per pound declined 5.2 percent compared to last year. The decline in average net selling price reflects an increased sales mix of lower-priced (and higher margin) side-dish products relative to sausage, as well as reduced net sausage pricing through increased trade spending. From a net sales perspective, a 15.2 percent increase in side-dish pounds sold and a 9.9 percent increase in sausage pounds sold were partially offset by a $21.5 million increase in trade spending (reduces net sales), a 21.7 percent decline in foodservice pounds sold, and an 8.4 percent reduction in frozen product pounds sold.
BEF Foods’ GAAP operating income was $71.0 million, compared to $40.0 million last year. BEF Foods’ non-GAAP operating income was $74.6 million compared to $43.8 million last year, an improvement of $30.8 million. The improvement in non-GAAP operating income was due primarily to increased sales and favorable sales mix, $3.3 million of cost savings, and $2.6 million of favorable net sow cost ($24.1 million of sow cost favorability, partially offset by $21.5 million of increased trade spending), partially offset by increased incentive- and stock-based compensation. Operating income of $2.1 million was attributable to the 53rd week of fiscal 2016.
Fiscal-year 2016 Corporate and Other summary
Corporate and Other GAAP operating costs were $69.6 million, compared to $78.5 million last year. Corporate and Other non-GAAP operating costs were $68.4 million, compared to $61.3 million last year, an increase of $7.2 million due primarily to increased incentive- and stock-based compensation, ERP support costs, depreciation and amortization expense related to ERP capital expenditures, and the impact of the 53rd week of fiscal 2016, partially offset by $7.8 million of cost savings.
Fiscal-year 2016 net interest expense – The borrowing rate on the Company’s outstanding debt was 2.44 percent at the end of fiscal 2016, compared to 2.19 percent at the end of fiscal 2015.
Fiscal-year 2016 taxes – The Company recorded a GAAP tax provision expense of $1.2 million (4.7 percent) for fiscal 2016, as compared to a tax benefit of $7.5 million (83 percent) in fiscal 2015. The effective income tax rate in fiscal 2016 and 2015 was substantially different than the statutory rate due to the Company’s domestic production activities deduction and the utilization of tax credits. The non-GAAP tax rate for fiscal 2016 was 22.4 percent, reflecting the impact of permanent items on income when adjusted for nonrecurring items, compared to 10.5 percent for fiscal 2015. The increase in the tax rate reduced fiscal year 2016 diluted non-GAAP earnings per share by approximately $0.30.
Fiscal-year 2016 balance sheet highlights – The Company’s cash balance and outstanding debt at the end of the year were $12.9 million and $339.1 million, respectively, compared to $6.4 million and $451.1 million, last year. The Company was in compliance with its debt covenants at the end of the year. The decrease in borrowings was primarily the result of the use of proceeds from recent real estate monetization transactions and operating cash flow to reduce debt, partially offset by share repurchases, capital expenditures, and dividend payments. The Company’s leverage ratio as defined in its credit agreement was 2.44 at the end of the year. On a pro-forma basis, assuming the 2016 sale-leaseback transactions occurred at the beginning of the fiscal year, the Company’s year-end leverage ratio would have been 3.19, compared to 3.37 in the prior year.
Fiscal year 2017 outlook
Chief Administrative and Chief Financial Officer Mark Hood said, "Fiscal 2016 was notable for several important developments that position us well to achieve our fiscal 2017 non-GAAP diluted earnings per share guidance range of $2.00 to $2.15, of which the midpoint represents a 10 percent increase compared to fiscal 2016 52-week non-GAAP diluted earnings per share of $1.89. This guidance range does not include the impact of potential share repurchase activity during fiscal year 2017. We completed three real estate monetization transactions during fiscal 2016 that supported $172 million of share repurchases and more than $110 million of debt reduction. Furthermore, we made progress on cost reduction initiatives at all levels of the organization as we have eliminated approximately $30 million of annual costs. We also invested in projects to enable and support future profitable growth including continued implementation of our ERP system along with testing of our restaurant technology platform that will begin rolling out to our restaurants later this summer with system-wide implementation expected to be complete by the end of fiscal 2017.
“At Bob Evans Restaurants, we expect negative low-single digit to flat same-store sales for fiscal year 2017. Our guidance also incorporates incremental investments in restaurant labor hours and marketing – particularly during the first half of the year – to support our efforts in improving guest hospitality and to better communicate our value offerings at every daypart. BEF Foods’ net sales in fiscal 2017 are expected to be $400 to $420 million, with our refrigerated side-dish product line generating most of the growth. We anticipate incremental marketing expenditures at BEF Foods to support continued volume growth, particularly of our refrigerated side dishes. Additionally, there will be some labor inefficiencies as we build staffing for production startup of line four at our refrigerated side-dish facility.”
Hood continued, “Our fiscal 2017 capital expenditure budget of $75 to $80 million is comprised of the following: approximately $20 million for the restaurant technology platform, $12 million for the expansion of BEF Foods refrigerated side-dish facility, $35 million for maintenance and equipment upgrades in both Bob Evans Restaurants and BEF Foods, with the balance budgeted for IT expenditures and infrastructure, and opening of one new Bob Evans Restaurant.
“From a corporate perspective, we have $78.5 million remaining on our share repurchase authorization and we expect to execute additional repurchases during fiscal 2017 while maintaining a prudent leverage ratio. We anticipate a tax rate of approximately 24 to 25 percent during fiscal 2017.”
| Guidance Metric | FY ‘17 | |
| Consolidated net sales | $1.28 to $1.33 billion | |
| Bob Evans Restaurants same-store sales | negative low-single digit to flat | |
| Bob Evans Restaurants commodity pricing | approximately flat | |
| BEF Foods net sales | $400 to $420 million | |
| BEF Foods sow cost (per hundredweight) | $52-$55 | |
| Capital expenditures | $75 to $80 million | |
| Depreciation and amortization | $71 to $75 million | |
| Net interest expense | $12 to $14 million | |
| Tax rate | 24% to 25% | |
| Diluted weighted-average share count | approximately 20 million shares | |
| Remaining share repurchase authorization | $78.5 million | |
| GAAP diluted earnings per share | $1.95 to $2.12 | |
| Non-GAAP diluted earnings per share | $2.00 to $2.15 | |
This outlook is subject to a number of factors beyond the Company’s control, including the risk factors discussed in the Company’s fiscal 2015 Annual Report on Form 10‑K and its other subsequent filings with the Securities and Exchange Commission.
Investor Conference Call
The Company will host a conference call to discuss its fourth-quarter fiscal 2016 results at 8:30 a.m. (ET) on Wednesday, June 15, 2016. The dial-in number is (855) 468-0551, access code 16240692. A replay will be available at (800) 585-8367, access code16240692.
A simultaneous webcast will be available at http://investors.bobevans.com/events.cfm. The archived webcast will also be available on the Web site.
(1)Non-GAAP Financial Measures
The Company uses non-GAAP financial measures to monitor and evaluate the ongoing performance of the Company. The Company believes the additional measures are useful to investors for financial analysis. Excluding these items reflects operating results that are more indicative of the Company’s ongoing operating performance and improve comparability to prior periods. However, non-GAAP measures are not in accordance with, nor are they a substitute for, GAAP measures. Reconciliations to the applicable GAAP financial measures are included in the attached schedules.
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995
Certain statements in this news release that are not historical facts are forward-looking statements. Forward-looking statements involve various important assumptions, risks and uncertainties. Actual results may differ materially from those predicted by the forward-looking statements because of various factors and possible events. We discuss these factors and events, along with certain other risks, uncertainties and assumptions, under the heading “Risk Factors” in Item 1A of our Annual Report on Form 10-K for the fiscal year ended April 24, 2015, and in our other filings with the Securities and Exchange Commission. We note these factors for investors as contemplated by the Private Securities Litigation Reform Act of 1995. Predicting or identifying all such risk factors is impossible. Consequently, investors should not consider any such list to be a complete set of all potential risks and uncertainties. Any strategic transaction with respect to our restaurant real estate remains subject to closing conditions and there can be no assurance of such a closing. Forward-looking statements speak only as of the date on which they are made, and we undertake no obligation to update any forward-looking statement to reflect circumstances or events that occur after the date of the statement to reflect unanticipated events. All subsequent written and oral forward-looking statements attributable to us or any person acting on behalf of the Company are qualified by the cautionary statements in this section.
About Bob Evans Farms, Inc.
Bob Evans Farms, Inc. owns and operates full-service restaurants under the Bob Evans Restaurants brand name. At the end of the fourth fiscal quarter (April 29, 2016), Bob Evans Restaurants owned and operated 527 family restaurants in 18 states, primarily in the Midwest, mid-Atlantic and Southeast regions of the United States. Bob Evans Farms, Inc., through its BEF Foods segment, is also a leading producer and distributor of refrigerated side dishes, pork sausage and a variety of refrigerated and frozen convenience food items under the Bob Evans and Owens brand names. For more information about Bob Evans Farms, Inc., visit www.bobevans.com.
BOBE–E
Bob Evans Farms, Inc.
Earnings Release Fact Sheet (unaudited)
Fourth quarter Fiscal 2016 compared to the corresponding period a year ago:
| (in thousands, except per share amounts) | Basic EPS | Diluted EPS | ||||||||||||||||||||||
| 14 weeks ended | 13 weeks ended | 14 weeks ended | 13 weeks ended | 14 weeks ended | 13 weeks ended | |||||||||||||||||||
| April 29, 2016 | April 24, 2015 | April 29, 2016 | April 24, 2015 | April 29, 2016 | April 24, 2015 | |||||||||||||||||||
| Operating Income (Loss) as Reported | ||||||||||||||||||||||||
| Bob Evans Restaurants | $ | (2,794 | ) | $ | 6,531 | |||||||||||||||||||
| BEF Foods | 20,569 | 15,317 | ||||||||||||||||||||||
| Corporate and Other | (19,310 | ) | (20,911 | ) | ||||||||||||||||||||
| Operating Income | (1,535 | ) | 937 | |||||||||||||||||||||
| Net interest expense | 2,944 | 2,424 | ||||||||||||||||||||||
| Income Before Income Taxes | (4,479 | ) | (1,487 | ) | ||||||||||||||||||||
| Provision (benefit) for income taxes | (5,059 | ) | (7,097 | ) | ||||||||||||||||||||
| Net Income as reported | 580 | 5,610 | $ | 0.03 | $ | 0.24 | $ | 0.03 | $ | 0.24 | ||||||||||||||
| Adjustments | ||||||||||||||||||||||||
| Bob Evans Restaurants | ||||||||||||||||||||||||
| Impairments | 6,710 | 2,851 | ||||||||||||||||||||||
| Severance/Restructuring | 1,441 | 1,190 | ||||||||||||||||||||||
| Loss on Sale of Assets | 9,560 | — | ||||||||||||||||||||||
| Activism, Strategic Initiatives and Other | — | 78 | ||||||||||||||||||||||
| Litigation Reserves | (3,344 | ) | 6,000 | |||||||||||||||||||||
| 14,367 | 10,119 | |||||||||||||||||||||||
| BEF Foods | ||||||||||||||||||||||||
| Impairments | — | 2,761 | ||||||||||||||||||||||
| Severance/Restructuring | — | 153 | ||||||||||||||||||||||
| — | 2,914 | |||||||||||||||||||||||
| Corporate and Other | ||||||||||||||||||||||||
| Severance/Restructuring | 1,165 | 2,177 | ||||||||||||||||||||||
| Activism, Strategic Initiatives and Other | — | 1,748 | ||||||||||||||||||||||
| CEO Separation | — | (148 | ) | |||||||||||||||||||||
| 1,165 | 3,777 | |||||||||||||||||||||||
| Total adjustments | ||||||||||||||||||||||||
| Impairments | 6,710 | 5,612 | ||||||||||||||||||||||
| Severance/Restructuring | 2,606 | 3,520 | ||||||||||||||||||||||
| Loss on Sale of Assets | 9,560 | — | ||||||||||||||||||||||
| Activism, Strategic Initiatives and Other | — | 1,826 | ||||||||||||||||||||||
| CEO Separation | — | (148 | ) | |||||||||||||||||||||
| Litigation Reserves | (3,344 | ) | 6,000 | |||||||||||||||||||||
| 15,532 | 16,810 | |||||||||||||||||||||||
| Non-GAAP operating income (loss) | ||||||||||||||||||||||||
| Bob Evans Restaurants | 11,573 | 16,650 | ||||||||||||||||||||||
| BEF Foods | 20,569 | 18,231 | ||||||||||||||||||||||
| Corporate and Other | (18,145 | ) | (17,134 | ) | ||||||||||||||||||||
| Total non-GAAP operating income | 13,997 | 17,747 | ||||||||||||||||||||||
| Adjustments to net interest expense | — | 485 | ||||||||||||||||||||||
| Non-GAAP net interest expense | 2,944 | 2,909 | ||||||||||||||||||||||
| Non-GAAP Income Before Taxes | 11,053 | 14,838 | ||||||||||||||||||||||
| Adjustments to income tax provision (benefit) | 6,581 | 8,758 | ||||||||||||||||||||||
| Non-GAAP Provision for Income Taxes | 1,522 | 1,661 | ||||||||||||||||||||||
| Non-GAAP Net Income | $ | 9,531 | $ | 13,177 | $ | 0.48 | $ | 0.56 | $ | 0.48 | $ | 0.56 | ||||||||||||
| Weighted Average Shares Outstanding | 19,854 | 23,506 | 19,995 | 23,664 | ||||||||||||||||||||
Fourth quarter Fiscal 2016 compared to the corresponding period a year ago:
| Consolidated Results | Bob Evans Restaurants | |||||||||||||||||||||||||||
| 14 weeks ended | 13 weeks ended | 14 weeks ended | 13 weeks ended | |||||||||||||||||||||||||
| April 29, 2016 | % of Sales | April 24, 2015 | % of Sales | April 29, 2016 | % of Sales | April 24, 2015 | % of Sales | |||||||||||||||||||||
| Operating income as reported | ||||||||||||||||||||||||||||
| Net Sales | $ | 345,587 | $ | 332,393 | $ | 243,193 | $ | 238,187 | ||||||||||||||||||||
| Cost of sales | 107,974 | 31.2 | % | 103,020 | 31.0 | % | 63,164 | 26.0 | % | 62,167 | 26.1 | % | ||||||||||||||||
| Operating wage and fringe benefit expenses | 111,261 | 32.2 | % | 104,381 | 31.4 | % | 100,270 | 41.2 | % | 93,882 | 39.4 | % | ||||||||||||||||
| Other operating expenses | 60,652 | 17.6 | % | 55,278 | 16.6 | % | 45,897 | 18.9 | % | 42,341 | 17.8 | % | ||||||||||||||||
| Selling, general and administrative expenses | 40,448 | 11.7 | % | 42,942 | 12.9 | % | 16,172 | 6.6 | % | 15,719 | 6.6 | % | ||||||||||||||||
| Depreciation and amortization expense | 19,492 | 5.6 | % | 20,223 | 6.1 | % | 13,189 | 5.4 | % | 14,696 | 6.2 | % | ||||||||||||||||
| Impairments | 7,295 | 2.1 | % | 5,612 | 1.7 | % | 7,295 | 3.0 | % | 2,851 | 1.2 | % | ||||||||||||||||
| Total as reported | (1,535 | ) | (0.4 | )% | 937 | 0.3 | % | $ | (2,794 | ) | (1.1 | )% | 6,531 | 2.7 | % | |||||||||||||
| Adjustments | ||||||||||||||||||||||||||||
| Net Sales | — | — | — | — | ||||||||||||||||||||||||
| Cost of sales | — | — | — | — | ||||||||||||||||||||||||
| Operating wage and fringe benefit expenses | (1,135 | ) | (11 | ) | (1,135 | ) | (11 | ) | ||||||||||||||||||||
| Other operating expenses | — | (66 | ) | — | (66 | ) | ||||||||||||||||||||||
| Selling, general and administrative expenses | (7,687 | ) | (11,121 | ) | (6,522 | ) | (7,191 | ) | ||||||||||||||||||||
| Depreciation and amortization expense | — | — | — | — | ||||||||||||||||||||||||
| Impairments | (6,710 | ) | (5,612 | ) | (6,710 | ) | (2,851 | ) | ||||||||||||||||||||
| Total Adjustments | 15,532 | 16,810 | 14,367 | 10,119 | ||||||||||||||||||||||||
| Non-GAAP operating income | ||||||||||||||||||||||||||||
| Net Sales | 345,587 | 332,393 | 243,193 | 238,187 | ||||||||||||||||||||||||
| Cost of sales | 107,974 | 31.2 | % | 103,020 | 31.0 | % | 63,164 | 26.0 | % | 62,167 | 26.1 | % | ||||||||||||||||
| Operating wage and fringe benefit expenses | 110,126 | 31.9 | % | 104,370 | 31.4 | % | 99,135 | 40.8 | % | 93,871 | 39.4 | % | ||||||||||||||||
| Other operating expenses | 60,652 | 17.6 | % | 55,212 | 16.6 | % | 45,897 | 18.9 | % | 42,275 | 17.7 | % | ||||||||||||||||
| Selling, general and administrative expenses | 32,761 | 9.4 | % | 31,821 | 9.6 | % | 9,650 | 3.9 | % | 8,528 | 3.6 | % | ||||||||||||||||
| Depreciation and amortization expense | 19,492 | 5.6 | % | 20,223 | 6.1 | % | 13,189 | 5.4 | % | 14,696 | 6.2 | % | ||||||||||||||||
| Impairments | 585 | 0.2 | % | — | — | % | 585 | 0.2 | % | — | — | % | ||||||||||||||||
| Total non-GAAP operating income | $ | 13,997 | 4.1 | % | $ | 17,747 | 5.3 | % | $ | 11,573 | 4.8 | % | $ | 16,650 | 7.0 | % | ||||||||||||
| BEF Foods | Corporate and Other | ||||||||||||||||||||
| 14 weeks ended | 13 weeks ended | 14 weeks ended | 13 weeks ended | ||||||||||||||||||
| April 29, 2016 | % of Sales | April 24, 2015 | % of Sales | April 29, 2016 | April 24, 2015 | ||||||||||||||||
| Operating income (loss) as reported | |||||||||||||||||||||
| Net Sales | $ | 102,394 | $ | 94,206 | $ | — | $ | — | |||||||||||||
| Cost of sales | 44,810 | 43.8 | % | 40,853 | 43.4 | % | — | — | |||||||||||||
| Operating wage and fringe benefit expenses | 10,991 | 10.7 | % | 10,499 | 11.1 | % | — | — | |||||||||||||
| Other operating expenses | 14,755 | 14.4 | % | 12,937 | 13.7 | % | — | — | |||||||||||||
| Selling, general and administrative expenses | 7,451 | 7.3 | % | 7,659 | 8.2 | % | 16,825 | 19,564 | |||||||||||||
| Depreciation and amortization expense | 3,818 | 3.7 | % | 4,180 | 4.4 | % | 2,485 | 1,347 | |||||||||||||
| Impairments | — | — | % | 2,761 | 2.9 | % | — | — | |||||||||||||
| Total as Reported | 20,569 | 20.1 | % | 15,317 | 16.3 | % | (19,310 | ) | (20,911 | ) | |||||||||||
| Adjustments | |||||||||||||||||||||
| Net Sales | — | — | — | — | |||||||||||||||||
| Cost of sales | — | — | — | — | |||||||||||||||||
| Operating wage and fringe benefit expenses | — | — | — | — | |||||||||||||||||
| Other operating expenses | — | — | — | — | |||||||||||||||||
| Selling, general and administrative expenses | — | (153 | ) | (1,165 | ) | (3,777 | ) | ||||||||||||||
| Depreciation and amortization expense | — | — | — | — | |||||||||||||||||
| Impairments | — | (2,761 | ) | — | — | ||||||||||||||||
| Total adjustments | — | 2,914 | 1,165 | 3,777 | |||||||||||||||||
| Non-GAAP operating income (loss) | |||||||||||||||||||||
| Net Sales | 102,394 | 94,206 | — | — | |||||||||||||||||
| Cost of sales | 44,810 | 43.8 | % | 40,853 | 43.4 | % | — | — | |||||||||||||
| Operating wage and fringe benefit expenses | 10,991 | 10.7 | % | 10,499 | 11.1 | % | — | — | |||||||||||||
| Other operating expenses | 14,755 | 14.4 | % | 12,937 | 13.7 | % | — | — | |||||||||||||
| Selling, general and administrative expenses | 7,451 | 7.3 | % | 7,506 | 8.0 | % | 15,660 | 15,787 | |||||||||||||
| Depreciation and amortization expense | 3,818 | 3.7 | % | 4,180 | 4.4 | % | 2,485 | 1,347 | |||||||||||||
| Impairments | — | — | % | — | — | % | — | — | |||||||||||||
| Total non-GAAP operating income (loss) | $ | 20,569 | 20.1 | % | $ | 18,231 | 19.4 | % | $ | (18,145 | ) | $ | (17,134 | ) | |||||||
Bob Evans Farms, Inc.
Earnings Release Fact Sheet (unaudited)
Fiscal 2016 compared to the corresponding period a year ago:
| (in thousands, except per share amounts) | Basic EPS | Diluted EPS | |||||||||||||||||||||
| 53 weeks ended | 52 weeks ended | 53 weeks ended | 52 weeks ended | 53 weeks ended | 52 weeks ended | ||||||||||||||||||
| April 29, 2016 | April 24, 2015 | April 29, 2016 | April 24, 2015 | April 29, 2016 | April 24, 2015 | ||||||||||||||||||
| Operating Income (Loss) as Reported | |||||||||||||||||||||||
| Bob Evans Restaurants | $ | 34,793 | $ | 56,239 | |||||||||||||||||||
| BEF Foods | 71,011 | 39,993 | |||||||||||||||||||||
| Corporate and Other | (69,583 | ) | (78,546 | ) | |||||||||||||||||||
| Operating Income | 36,221 | 17,686 | |||||||||||||||||||||
| Net interest expense | 10,800 | 8,649 | |||||||||||||||||||||
| Income Before Income Taxes | 25,421 | 9,037 | |||||||||||||||||||||
| Provision (benefit) for income taxes | 1,199 | (7,516 | ) | ||||||||||||||||||||
| Net Income as reported | 24,222 | 16,553 | $ | 1.14 | $ | 0.70 | $ | 1.13 | $ | 0.70 | |||||||||||||
| Less Diluted EPS Impact of 53rd week | $ | (0.13 | ) | ||||||||||||||||||||
| Adjusted Diluted EPS Excluding 53rd week | $ | 1.00 | |||||||||||||||||||||
| Adjustments | |||||||||||||||||||||||
| Bob Evans Restaurants | |||||||||||||||||||||||
| Impairments | 6,710 | 6,174 | |||||||||||||||||||||
| Severance/Restructuring | 1,760 | 2,070 | |||||||||||||||||||||
| Loss on Sale of Assets | 9,560 | — | |||||||||||||||||||||
| Activism, Strategic Initiatives and Other | — | 465 | |||||||||||||||||||||
| Litigation Reserves | 7,156 | 6,000 | |||||||||||||||||||||
| 25,186 | 14,709 | ||||||||||||||||||||||
| BEF Foods | |||||||||||||||||||||||
| Impairments | — | 2,761 | |||||||||||||||||||||
| Severance/Restructuring | — | 1,008 | |||||||||||||||||||||
| Loss on Sale of Assets | 3,606 | — | |||||||||||||||||||||
| Activism, Strategic Initiatives and Other | — | 17 | |||||||||||||||||||||
| 3,606 | 3,786 | ||||||||||||||||||||||
| Corporate and Other | |||||||||||||||||||||||
| Severance/Restructuring | 1,165 | 2,663 | |||||||||||||||||||||
| Loss on Sale of Assets | — | 1,846 | |||||||||||||||||||||
| Activism, Strategic Initiatives and Other | — | 9,091 | |||||||||||||||||||||
| CEO Separation | — | 3,688 | |||||||||||||||||||||
| 1,165 | 17,288 | ||||||||||||||||||||||
| Total adjustments | |||||||||||||||||||||||
| Impairments | 6,710 | 8,935 | |||||||||||||||||||||
| Severance/Restructuring | 2,925 | 5,741 | |||||||||||||||||||||
| Loss on Sale of Assets | 13,166 | 1,846 | |||||||||||||||||||||
| Activism, Strategic Initiatives and Other | — | 9,573 | |||||||||||||||||||||
| CEO Separation | — | 3,688 | |||||||||||||||||||||
| Litigation Reserves | 7,156 | 6,000 | |||||||||||||||||||||
| 29,957 | 35,783 | ||||||||||||||||||||||
| Non-GAAP operating income (loss) | |||||||||||||||||||||||
| Bob Evans Restaurants | 59,979 | 70,948 | |||||||||||||||||||||
| BEF Foods | 74,617 | 43,779 | |||||||||||||||||||||
| Corporate and Other | (68,418 | ) | (61,258 | ) | |||||||||||||||||||
| Total non-GAAP operating income | 66,178 | 53,469 | |||||||||||||||||||||
| Adjustments to net interest expense | (480 | ) | 1,859 | ||||||||||||||||||||
| Non-GAAP net interest expense | 10,320 | 10,508 | |||||||||||||||||||||
| Non-GAAP Income Before Taxes | 55,858 | 42,961 | |||||||||||||||||||||
| Adjustments to income tax provision | 11,293 | 12,046 | |||||||||||||||||||||
| Non-GAAP Provision for Income Taxes | 12,492 | 4,530 | |||||||||||||||||||||
| Non-GAAP Net Income | $ | 43,366 | $ | 38,431 | $ | 2.03 | $ | 1.64 | $ | 2.02 | $ | 1.63 | |||||||||||
| Less Diluted EPS Impact of 53rd week | $ | (0.13 | ) | ||||||||||||||||||||
| Adjusted Diluted EPS Excluding 53rd week | $ | 1.89 | |||||||||||||||||||||
| Weighted Average Shares Outstanding | 21,336 | 23,489 | 21,494 | 23,649 | |||||||||||||||||||
Fiscal 2016 compared to the corresponding period a year ago:
| Consolidated Results | Bob Evans Restaurants | ||||||||||||||||||||||||||
| 53 weeks ended | 52 weeks ended | 53 weeks ended | 52 weeks ended | ||||||||||||||||||||||||
| April 29, 2016 | % of Sales | April 24, 2015 | % of Sales | April 29, 2016 | % of Sales | April 24, 2015 | % of Sales | ||||||||||||||||||||
| Operating income as reported | |||||||||||||||||||||||||||
| Net Sales | $ | 1,338,827 | $ | 1,349,190 | 951,212 | $ | 969,877 | ||||||||||||||||||||
| Cost of sales | 425,585 | 31.8 | % | 457,744 | 33.9 | % | 252,611 | 26.6 | % | 258,677 | 26.7 | % | |||||||||||||||
| Operating wage and fringe benefit expenses | 427,148 | 31.9 | % | 423,539 | 31.4 | % | 384,977 | 40.5 | % | 381,874 | 39.4 | % | |||||||||||||||
| Other operating expenses | 222,060 | 16.6 | % | 217,991 | 16.2 | % | 169,630 | 17.8 | % | 169,018 | 17.4 | % | |||||||||||||||
| Selling, general and administrative expenses | 139,822 | 10.5 | % | 143,295 | 10.6 | % | 46,984 | 4.8 | % | 40,733 | 4.2 | % | |||||||||||||||
| Depreciation and amortization expense | 79,607 | 5.9 | % | 80,074 | 5.9 | % | 53,833 | 5.7 | % | 57,236 | 5.9 | % | |||||||||||||||
| Impairments | 8,384 | 0.6 | % | 8,861 | 0.7 | % | 8,384 | 0.9 | % | 6,100 | 0.6 | % | |||||||||||||||
| Total as reported | 36,221 | 2.7 | % | 17,686 | 1.3 | % | $ | 34,793 | 3.7 | % | $ | 56,239 | 5.8 | % | |||||||||||||
| Adjustments | |||||||||||||||||||||||||||
| Net Sales | — | — | — | — | |||||||||||||||||||||||
| Cost of sales | — | — | — | — | |||||||||||||||||||||||
| Operating wage and fringe benefit expenses | (1,135 | ) | (43 | ) | (1,135 | ) | (43 | ) | |||||||||||||||||||
| Other operating expenses | — | (708 | ) | — | (708 | ) | |||||||||||||||||||||
| Selling, general and administrative expenses | (22,112 | ) | (26,171 | ) | (17,341 | ) | (7,858 | ) | |||||||||||||||||||
| Depreciation and amortization expense | — | — | — | — | |||||||||||||||||||||||
| Impairments | (6,710 | ) | (8,861 | ) | (6,710 | ) | (6,100 | ) | |||||||||||||||||||
| Total Adjustments | 29,957 | 35,783 | 25,186 | 14,709 | |||||||||||||||||||||||
| Non-GAAP operating income | |||||||||||||||||||||||||||
| Net Sales | 1,338,827 | 1,349,190 | 951,212 | 969,877 | |||||||||||||||||||||||
| Cost of sales | 425,585 | 31.8 | % | 457,744 | 33.9 | % | 252,611 | 26.6 | % | 258,677 | 26.7 | % | |||||||||||||||
| Operating wage and fringe benefit expenses | 426,013 | 31.8 | % | 423,496 | 31.4 | % | 383,842 | 40.4 | % | 381,831 | 39.4 | % | |||||||||||||||
| Other operating expenses | 222,060 | 16.6 | % | 217,283 | 16.1 | % | 169,630 | 17.8 | % | 168,310 | 17.4 | % | |||||||||||||||
| Selling, general and administrative expenses | 117,710 | 8.9 | % | 117,124 | 8.7 | % | 29,643 | 3.0 | % | 32,875 | 3.3 | % | |||||||||||||||
| Depreciation and amortization expense | 79,607 | 5.9 | % | 80,074 | 5.9 | % | 53,833 | 5.7 | % | 57,236 | 5.9 | % | |||||||||||||||
| Impairments | 1,674 | 0.1 | % | — | — | % | 1,674 | 0.2 | % | — | — | % | |||||||||||||||
| Total non-GAAP operating income | $ | 66,178 | 4.9 | % | $ | 53,469 | 4.0 | % | $ | 59,979 | 6.3 | % | $ | 70,948 | 7.3 | % | |||||||||||
| BEF Foods | Corporate and Other | ||||||||||||||||||||
| 53 weeks ended | 52 weeks ended | 53 weeks ended | 52 weeks ended | ||||||||||||||||||
| April 29, 2016 | % of Sales | April 24, 2015 | % of Sales | April 29, 2016 | April 24, 2015 | ||||||||||||||||
| Operating income (loss) as reported | |||||||||||||||||||||
| Net Sales | $ | 387,615 | $ | 379,313 | $ | — | $ | — | |||||||||||||
| Cost of sales | 172,974 | 44.6 | % | 199,067 | 52.5 | % | — | — | |||||||||||||
| Operating wage and fringe benefit expenses | 42,171 | 10.9 | % | 41,665 | 11.0 | % | — | — | |||||||||||||
| Other operating expenses | 52,430 | 13.5 | % | 48,974 | 12.9 | % | — | — | |||||||||||||
| Selling, general and administrative expenses | 32,805 | 8.5 | % | 29,712 | 7.9 | % | 60,033 | 72,849 | |||||||||||||
| Depreciation and amortization expense | 16,224 | 4.2 | % | 17,141 | 4.5 | % | 9,550 | 5,697 | |||||||||||||
| Impairments | — | — | % | 2,761 | 0.7 | % | — | — | |||||||||||||
| Total as Reported | $ | 71,011 | 18.3 | % | $ | 39,993 | 10.5 | % | $ | (69,583 | ) | $ | (78,546 | ) | |||||||
| Adjustments | |||||||||||||||||||||
| Net Sales | — | — | — | — | |||||||||||||||||
| Cost of sales | — | — | — | — | |||||||||||||||||
| Operating wage and fringe benefit expenses | — | — | — | — | |||||||||||||||||
| Other operating expenses | — | — | — | — | |||||||||||||||||
| Selling, general and administrative expenses | (3,606 | ) | (1,025 | ) | (1,165 | ) | (17,288 | ) | |||||||||||||
| Depreciation and amortization expense | — | — | — | — | |||||||||||||||||
| Impairments | — | (2,761 | ) | — | — | ||||||||||||||||
| Total adjustments | 3,606 | 3,786 | 1,165 | 17,288 | |||||||||||||||||
| Non-GAAP operating income (loss) | |||||||||||||||||||||
| Net Sales | 387,615 | 379,313 | — | — | |||||||||||||||||
| Cost of sales | 172,974 | 44.6 | % | 199,067 | 52.5 | % | — | — | |||||||||||||
| Operating wage and fringe benefit expenses | 42,171 | 10.9 | % | 41,665 | 11.0 | % | — | — | |||||||||||||
| Other operating expenses | 52,430 | 13.5 | % | 48,974 | 12.9 | % | — | — | |||||||||||||
| Selling, general and administrative expenses | 29,199 | 7.5 | % | 28,687 | 7.6 | % | 58,868 | 55,561 | |||||||||||||
| Depreciation and amortization expense | 16,224 | 4.2 | % | 17,141 | 4.5 | % | 9,550 | 5,697 | |||||||||||||
| Impairments | — | — | % | — | — | % | — | — | |||||||||||||
| Total non-GAAP operating income (loss) | $ | 74,617 | 19.3 | % | $ | 43,779 | 11.5 | % | $ | (68,418 | ) | $ | (61,258 | ) | |||||||
| Consolidated Statements of Net Income | |||||||||||||||||||||||
| (in thousands, except per share amounts) | 14 weeks ended | 13 weeks ended | 53 weeks ended | 52 weeks ended | |||||||||||||||||||
| April 29, 2016 | % of Sales | April 24, 2015 | % of Sales | April 29, 2016 | % of Sales | April 24, 2015 | % of Sales | ||||||||||||||||
| Net Sales | $ | 345,587 | $ | 332,393 | $ | 1,338,827 | $ | 1,349,190 | |||||||||||||||
| Cost of sales | 107,974 | 31.2 | % | 103,020 | 31.0 | % | 425,585 | 31.8 | % | 457,744 | 33.9 | % | |||||||||||
| Operating wage and fringe benefit expenses | 111,261 | 32.2 | % | 104,381 | 31.4 | % | 427,148 | 31.9 | % | 423,539 | 31.4 | % | |||||||||||
| Other operating expenses | 60,652 | 17.6 | % | 55,278 | 16.6 | % | 222,060 | 16.6 | % | 217,991 | 16.2 | % | |||||||||||
| Selling, general and administrative expenses | 40,448 | 11.7 | % | 42,942 | 12.9 | % | 139,822 | 10.5 | % | 143,295 | 10.6 | % | |||||||||||
| Depreciation and amortization expense | 19,492 | 5.6 | % | 20,223 | 6.1 | % | 79,607 | 5.9 | % | 80,074 | 5.9 | % | |||||||||||
| Impairments | 7,295 | 2.1 | % | 5,612 | 1.7 | % | 8,384 | 0.6 | % | 8,861 | 0.7 | % | |||||||||||
| Operating Income | (1,535 | ) | (0.4 | )% | 937 | 0.3 | % | 36,221 | 2.7 | % | 17,686 | 1.3 | % | ||||||||||
| Net interest expense | 2,944 | 0.9 | % | 2,424 | 0.7 | % | 10,800 | 0.8 | % | 8,649 | 0.6 | % | |||||||||||
| Income Before Income Taxes | (4,479 | ) | (1.3 | )% | (1,487 | ) | (0.4 | )% | 25,421 | 1.9 | % | 9,037 | 0.7 | % | |||||||||
| Provision (Benefit) for income taxes | (5,059 | ) | (1.5 | )% | (7,097 | ) | (2.1 | )% | 1,199 | 0.1 | % | (7,516 | ) | (0.6 | )% | ||||||||
| Net Income | $ | 580 | 0.2 | % | $ | 5,610 | 1.7 | % | $ | 24,222 | 1.8 | % | $ | 16,553 | 1.2 | % | |||||||
| Earnings Per Share — Net Income | |||||||||||||||||||||||
| Basic | $ | 0.03 | $ | 0.24 | $ | 1.14 | $ | 0.70 | |||||||||||||||
| Diluted | $ | 0.03 | $ | 0.24 | $ | 1.13 | $ | 0.70 | |||||||||||||||
| Cash Dividends Paid Per Share | $ | 0.34 | $ | 0.31 | $ | 1.30 | $ | 1.24 | |||||||||||||||
| Weighted Average Shares Outstanding | |||||||||||||||||||||||
| Basic | 19,779 | 23,506 | 21,336 | 23,489 | |||||||||||||||||||
| Dilutive shares | 142 | 158 | 158 | 160 | |||||||||||||||||||
| Diluted | 19,921 | 23,664 | 21,494 | 23,649 | |||||||||||||||||||
| Shares outstanding at quarter end | 19,756 | 23,407 | |||||||||||||||||||||
Consolidated Balance Sheets
| (in thousands, except par value amounts) | April 29, 2016 | April 24, 2015 | |||||
| Assets | |||||||
| Current Assets | |||||||
| Cash and equivalents | $ | 12,896 | $ | 6,358 | |||
| Accounts receivable, net | 28,893 | 26,100 | |||||
| Inventories | 24,997 | 24,620 | |||||
| Federal and state income taxes receivable | — | 23,722 | |||||
| Prepaid expenses and other current assets | 9,307 | 5,035 | |||||
| Current assets held for sale | 31,644 | 22,243 | |||||
| Total Current Assets | 107,737 | 108,078 | |||||
| Land | 145,453 | 214,692 | |||||
| Buildings and improvements | 585,218 | 839,148 | |||||
| Machinery and equipment | 500,469 | 445,718 | |||||
| Construction in process | 32,273 | 38,354 | |||||
| Total Property, Plant and Equipment | 1,263,413 | 1,537,912 | |||||
| Less accumulated depreciation | 665,777 | 732,697 | |||||
| Net Property, Plant and Equipment | 597,636 | 805,215 | |||||
| Other Assets | |||||||
| Deposits and other | 4,622 | 3,756 | |||||
| Notes receivable | 20,886 | 18,544 | |||||
| Rabbi trust assets | 20,662 | 32,302 | |||||
| Goodwill and other intangible assets | 19,829 | 19,986 | |||||
| Deferred income tax assets | 29,002 | 4,836 | |||||
| Long-term assets held for sale | — | 26,263 | |||||
| Total Other Assets | 95,001 | 105,687 | |||||
| Total Assets | $ | 800,374 | $ | 1,018,980 | |||
| Liabilities and Stockholders’ Equity | |||||||
| Current Liabilities | |||||||
| Current portion of long-term debt | $ | 3,419 | $ | 409 | |||
| Accounts payable | 37,518 | 30,019 | |||||
| Accrued property, plant and equipment purchases | 5,308 | 4,820 | |||||
| Accrued non-income taxes | 15,696 | 14,951 | |||||
| Accrued wages and related liabilities | 26,358 | 34,529 | |||||
| Self-insurance reserves | 20,169 | 18,900 | |||||
| Deferred gift card revenue | 14,147 | 13,714 | |||||
| Current taxes payable | 9,473 | — | |||||
| Current reserve for uncertain tax provision | 1,481 | 1,594 | |||||
| Other accrued expenses | 31,988 | 34,156 | |||||
| Total Current Liabilities | 165,557 | 153,092 | |||||
| Long-Term Liabilities | |||||||
| Deferred compensation | 17,761 | 22,481 | |||||
| Reserve for uncertain tax positions | 2,752 | 2,767 | |||||
| Deferred income tax liabilities | — | 4,218 | |||||
| Deferred rent and other | 5,851 | 5,755 | |||||
| Deferred gain on sale leaseback transactions | 56,371 | — | |||||
| Credit facility borrowings and other long-term debt | 335,638 | 450,676 | |||||
| Total Long-Term Liabilities | 418,373 | 485,897 | |||||
| Stockholders’ Equity | |||||||
| Common stock, $.01 par value; authorized 100,000 shares; issued 42,638 shares at April 29, 2016, and April 24, 2015 | 426 | 426 | |||||
| Capital in excess of par value | 244,304 | 235,958 | |||||
| Retained earnings | 832,323 | 836,362 | |||||
| Treasury stock, 22,881 shares at April 29, 2016, and 19,231 shares at April 24, 2015, at cost | (860,609 | ) | (692,755 | ) | |||
| Total Stockholders’ Equity | 216,444 | 379,991 | |||||
| Total Liabilities and Stockholders' Equity | $ | 800,374 | $ | 1,018,980 | |||
Consolidated Statements of Cash Flows
| 53 weeks ended | 52 weeks ended | ||||||
| (in thousands) | April 29, 2016 | April 24, 2015 | |||||
| Operating activities: | |||||||
| Net income | $ | 24,222 | $ | 16,553 | |||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
| Depreciation and amortization | 79,607 | 80,074 | |||||
| Impairments | 8,384 | 6,100 | |||||
| Impairment of Intangible Assets | — | 2,761 | |||||
| Loss on disposal of fixed assets | 4,532 | 2,204 | |||||
| Loss (Gain) on rabbi trust assets | 1,640 | (742 | ) | ||||
| (Gain) Loss on deferred compensation | (765 | ) | 2,013 | ||||
| Share-based compensation | 6,127 | 2,967 | |||||
| Accretion of non-current note receivable | (2,082 | ) | (1,859 | ) | |||
| Deferred income taxes | (28,384 | ) | (14,791 | ) | |||
| Amortization of deferred financing costs | 2,188 | 1,099 | |||||
| Cash provided by (used for) assets and liabilities: | — | ||||||
| Accounts receivable | (2,793 | ) | 4,588 | ||||
| Inventories | (377 | ) | 623 | ||||
| Prepaid expenses and other current assets | 483 | (563 | ) | ||||
| Accounts payable | 7,499 | 955 | |||||
| Federal and state income taxes | 33,067 | 1,504 | |||||
| Accrued wages and related liabilities | (3,101 | ) | 11,005 | ||||
| Self-insurance | 1,269 | (974 | ) | ||||
| Accrued non-income taxes | 745 | (2,892 | ) | ||||
| Deferred revenue | 433 | 747 | |||||
| Other assets and liabilities | (9,058 | ) | (8,267 | ) | |||
| Net cash provided by operating activities | 123,636 | 103,105 | |||||
| Investing activities: | |||||||
| Purchase of property, plant and equipment | (65,694 | ) | (74,517 | ) | |||
| Proceeds from sale of property, plant and equipment | 257,246 | 10,036 | |||||
| Proceeds from liquidation of rabbi trust assets | 5,245 | — | |||||
| Deposits and other | (537 | ) | (135 | ) | |||
| Net cash used in investing activities | 196,260 | (64,616 | ) | ||||
| Financing activities: | |||||||
| Cash dividends paid | (27,861 | ) | (29,056 | ) | |||
| Gross proceeds from credit facility borrowings and other long-term debt | 672,349 | 579,895 | |||||
| Gross repayments of credit facility borrowings and other long-term debt | (783,339 | ) | (588,541 | ) | |||
| Payments of debt issuance costs | (3,555 | ) | (1,279 | ) | |||
| Purchase of treasury stock | (171,513 | ) | — | ||||
| Proceeds from share-based compensation | 214 | 534 | |||||
| Cash paid for taxes on share-based compensation | (1,314 | ) | (1,738 | ) | |||
| Excess tax benefits from share-based compensation | 1,661 | 228 | |||||
| Net cash used in financing activities | (313,358 | ) | (39,957 | ) | |||
| Net cash provided by (used in) operations | 6,538 | (1,468 | ) | ||||
| Cash and equivalents at the beginning of the period | 6,358 | 7,826 | |||||
| Cash and equivalents at the end of the period | $ | 12,896 | $ | 6,358 | |||
Summary of Operating Efficiency Savings Fiscal 2016 (dollars in millions)
| Consolidated | Bob Evans Restaurants | BEF Foods | Corporate and Other | ||||||||||||
| S,G&A | |||||||||||||||
| Wage-Related | $ | 10.1 | $ | 4.3 | $ | 1.2 | $ | 4.6 | |||||||
| Non Wage-Related | 4.5 | 1.1 | 0.2 | 3.2 | |||||||||||
| Total S,G&A | 14.6 | 5.4 | 1.4 | 7.8 | |||||||||||
| Non-S,G&A | |||||||||||||||
| Wage-Related | 0.4 | — | 0.4 | — | |||||||||||
| Non Wage-Related | 5.1 | 3.6 | 1.5 | — | |||||||||||
| Total Non-S,G&A | 5.5 | 3.6 | 1.9 | — | |||||||||||
| Year to date total | $ | 20.1 | $ | 9.0 | $ | 3.3 | $ | 7.8 | |||||||
Bob Evans Restaurants openings and closings, by quarter
| Fiscal Year | Beginning Total | Q1 | Q2 | Q3 | Q4 | Full Year | Closings | Ending Total* | ||||||||||||||||
| 2016 | 567 | — | — | 1 | — | 1 | 41 | 527 | ||||||||||||||||
| 2015 | 561 | 1 | — | 2 | 4 | 7 | 1 | 567 | ||||||||||||||||
| 2014 | 560 | 1 | 1 | 1 | 1 | 4 | 3 | 561 | ||||||||||||||||
| 2013 | 565 | 2 | — | — | — | 2 | 7 | 560 | ||||||||||||||||
| 2012 | 563 | — | 2 | — | 2 | 4 | 2 | 565 | ||||||||||||||||
Bob Evans Same-Store Sales Day Part Performance
| Fourth-quarter Fiscal 2016 SSS% Day Part Performance - Total Chain | ||||||||||||
| Day Part | On-Premises | Off-Premises | Total | |||||||||
| Breakfast | (0.1 | )% | 7.1 | % | 0.7 | % | ||||||
| Lunch | (3.1 | )% | (3.6 | )% | (3.2 | )% | ||||||
| Dinner | (7.1 | )% | (3.1 | )% | (6.2 | )% | ||||||
| Total | (3.3 | )% | (1.1 | )% | (3.0 | )% | ||||||
| Fiscal 2016 SSS% Day Part Performance - Total Chain | ||||||||||||
| Day Part | On-Premises | Off-Premises | Total | |||||||||
| Breakfast | (0.7 | )% | 8.3 | % | 0.2 | % | ||||||
| Lunch | (2.9 | )% | 1.0 | % | (2.4 | )% | ||||||
| Dinner | (7.2 | )% | 1.1 | % | (5.4 | )% | ||||||
| Total | (3.4 | )% | 2.6 | % | (2.5 | )% | ||||||
Bob Evans Restaurants same-store sales analysis (18-month core; 540 restaurants)
| Fiscal 2016 | Fiscal 2015* | Fiscal 2014* | |||||||||||||||||||||||||||||||||
| Total | Pricing / Mix | Transactions | Total | Pricing / Mix | Transactions | Total | Pricing / Mix | Transactions | |||||||||||||||||||||||||||
| May | (0.3 | )% | 3.9 | % | (4.2 | )% | (1.9 | )% | 1.3 | % | (3.1 | )% | (0.5 | )% | 2.8 | % | (3.4 | )% | |||||||||||||||||
| June | (0.9 | )% | 4.4 | % | (5.3 | )% | (1.2 | )% | 1.2 | % | (2.4 | )% | (0.4 | )% | 2.8 | % | (3.1 | )% | |||||||||||||||||
| July | 0.3 | % | 5.8 | % | (5.5 | )% | (2.7 | )% | 0.9 | % | (3.6 | )% | (1.2 | )% | 2.2 | % | (3.3 | )% | |||||||||||||||||
| Q1 | (0.3 | )% | 4.8 | % | (5.0 | )% | (2.0 | )% | 1.1 | % | (3.2 | )% | (0.7 | )% | 2.6 | % | (3.2 | )% | |||||||||||||||||
| August | (1.3 | )% | 3.3 | % | (4.6 | )% | (2.4 | )% | 2.0 | % | (4.4 | )% | (0.8 | )% | 3.0 | % | (3.7 | )% | |||||||||||||||||
| September | (3.8 | )% | 2.9 | % | (6.6 | )% | 1.7 | % | 2.6 | % | (0.9 | )% | (2.2 | )% | 2.6 | % | (4.8 | )% | |||||||||||||||||
| October | (4.4 | )% | 1.5 | % | (5.8 | )% | 0.4 | % | 2.5 | % | (2.1 | )% | (2.6 | )% | 1.6 | % | (4.3 | )% | |||||||||||||||||
| Q2 | (3.2 | )% | 2.5 | % | (5.7 | )% | (0.1 | )% | 2.4 | % | (2.4 | )% | (1.9 | )% | 2.3 | % | (4.2 | )% | |||||||||||||||||
| November | (3.2 | )% | 2.5 | % | (5.6 | )% | 2.9 | % | 2.8 | % | — | % | 1.7 | % | 2.8 | % | (1.1 | )% | |||||||||||||||||
| December | (4.3 | )% | 3.4 | % | (7.7 | )% | 3.9 | % | 1.3 | % | 2.6 | % | (3.5 | )% | 2.8 | % | (6.3 | )% | |||||||||||||||||
| January | (3.4 | )% | 3.1 | % | (6.5 | )% | 5.2 | % | 2.3 | % | 2.9 | % | (4.7 | )% | 4.2 | % | (8.8 | )% | |||||||||||||||||
| Q3 | (3.6 | )% | 2.9 | % | (6.5 | )% | 3.8 | % | 2.2 | % | 1.6 | % | (1.7 | )% | 3.3 | % | (5.0 | )% | |||||||||||||||||
| February | (1.1 | )% | 0.9 | % | (2.0 | )% | 2.4 | % | 3.1 | % | (0.6 | )% | (6.7 | )% | 3.0 | % | (9.8 | )% | |||||||||||||||||
| March | (2.3 | )% | 2.2 | % | (4.5 | )% | 0.9 | % | 2.9 | % | (2.0 | )% | (4.1 | )% | 2.1 | % | (6.3 | )% | |||||||||||||||||
| April | (4.9 | )% | 1.4 | % | (6.3 | )% | 2.3 | % | 4.0 | % | (1.7 | )% | (2.6 | )% | 1.8 | % | (4.4 | )% | |||||||||||||||||
| Q4 | (3.0 | )% | 1.5 | % | (4.4 | )% | 2.1 | % | 3.4 | % | (1.3 | )% | (4.3 | )% | 2.3 | % | (6.6 | )% | |||||||||||||||||
| Fiscal Year | (2.5 | )% | 2.9 | % | (5.4 | )% | 0.9 | % | 2.3 | % | (1.4 | )% | (2.1 | )% | 2.6 | % | (4.7 | )% | |||||||||||||||||
* Prior year data presentation reflects Company's current same store sales methodology.
Bob Evans Restaurants key restaurant sales data
| Bob Evans Restaurants | ||||||||
| Approximate annual store sales in fiscal 2016 | $1.7 million | |||||||
| FY2016 day part mix (%): | Q4 2016 | Fiscal 2016 | ||||||
| Breakfast | 32 | % | 32 | % | ||||
| Lunch | 37 | % | 37 | % | ||||
| Dinner | 31 | % | 31 | % | ||||
| FY2016 dine-in check average per guest ($): | Q4 2016 | Fiscal 2016 | ||||||
| Breakfast | $ | 9.47 | $ | 9.35 | ||||
| Lunch | $ | 9.78 | $ | 9.72 | ||||
| Dinner | $ | 9.84 | $ | 9.78 | ||||
| Q4 2016 | Fiscal 2016 | |||||||
| FY2016 dine-in check average per guest ($): | $ | 9.69 | $ | 9.61 | ||||
| FY2016 dine-in check average per ticket ($): | $ | 18.60 | $ | 18.68 | ||||
| FY2016 carry-out check average per ticket ($): | $ | 15.75 | $ | 15.17 | ||||
| BEF Foods historical sow cost review (average cost per hundredweight) | ||||||||||||||||||||
| Fiscal Year | Q1 | Q2 | Q3 | Q4 | Average | |||||||||||||||
| 2016 | $ | 38.75 | $ | 53.31 | $ | 41.53 | $ | 42.84 | $ | 44.31 | ||||||||||
| 2015 | $ | 87.87 | $ | 78.82 | $ | 67.79 | $ | 43.02 | $ | 69.41 | ||||||||||
| 2014 | $ | 63.24 | $ | 77.33 | $ | 72.36 | $ | 78.47 | $ | 73.23 | ||||||||||
| 2013 | $ | 54.19 | $ | 43.22 | $ | 58.73 | $ | 59.07 | $ | 53.87 | ||||||||||
| 2012 | $ | 57.06 | $ | 67.82 | $ | 60.56 | $ | 60.41 | $ | 61.58 | ||||||||||
| BEF Foods total pounds sold growth (inclusive of pounds sold to Bob Evans Restaurants) | ||||||||||||||||||||
| Fiscal Year | Q1 | Q2 | Q3 | Q4 | Average | |||||||||||||||
| 2016 | 0.4 | % | 5.7 | % | 9.4 | % | 17.8 | % | 8.6 | % | ||||||||||
| 2015 | (6.1 | )% | (4.5 | )% | 5.5 | % | 0.9 | % | (0.9 | )% | ||||||||||
| 2014 | 13.0 | % | 0.2 | % | (11.1 | )% | (6.9 | )% | (2.4 | )% | ||||||||||
| 2013 | 7.2 | % | 16.1 | % | 13.1 | % | 21.4 | % | 14.6 | % | ||||||||||
| 2012 | (2.7 | )% | 3.1 | % | 0.9 | % | (1.3 | )% | 0.1 | % | ||||||||||
| BEF Foods total pounds sold, by category | ||||||||||||||||||||
| Fiscal 2016 | ||||||||||||||||||||
| Category | Q1 | Q2 | Q3 | Q4 | ||||||||||||||||
| Sides | 49.6 | % | 50.7 | % | 50.9 | % | 51.4 | % | ||||||||||||
| Sausage | 22.0 | % | 22.3 | % | 26.6 | % | 21.7 | % | ||||||||||||
| Food Service - External | 14.1 | % | 12.5 | % | 10.4 | % | 11.4 | % | ||||||||||||
| Food Service - Intersegment | 6.2 | % | 6.6 | % | 6.0 | % | 8.1 | % | ||||||||||||
| Frozen | 4.6 | % | 4.5 | % | 3.1 | % | 3.9 | % | ||||||||||||
| Other | 3.5 | % | 3.4 | % | 3.0 | % | 3.5 | % | ||||||||||||
| Fiscal 2015 | ||||||||||||||||||||
| Category | Q1 | Q2 | Q3 | Q4 | ||||||||||||||||
| Sides | 42.5 | % | 46.9 | % | 48.0 | % | 49.8 | % | ||||||||||||
| Sausage | 19.3 | % | 20.5 | % | 26.2 | % | 23.7 | % | ||||||||||||
| Food Service - External | 24.0 | % | 18.0 | % | 12.8 | % | 11.8 | % | ||||||||||||
| Food Service - Intersegment | 6.0 | % | 6.0 | % | 5.5 | % | 5.8 | % | ||||||||||||
| Frozen | 4.6 | % | 5.0 | % | 4.1 | % | 4.8 | % | ||||||||||||
| Other | 3.6 | % | 3.6 | % | 3.4 | % | 4.1 | % | ||||||||||||
BEF Foods net sales review (dollars in thousands)
| Q4 FY16 | Q4 FY15 | ||||||
| Gross sales | $ | 124,631 | $ | 111,126 | |||
| Less: promotions | 20,700 | 15,542 | |||||
| Less: discounts | 775 | 763 | |||||
| Less: returns and slotting | 762 | 615 | |||||
| Net sales | $ | 102,394 | $ | 94,206 | |||
| YTD 2016 | YTD 2015 | ||||||
| Gross sales | $ | 466,918 | $ | 435,930 | |||
| Less: promotions | 73,073 | 50,578 | |||||
| Less: discounts | 3,305 | 3,441 | |||||
| Less: returns and slotting | 2,925 | 2,598 | |||||
| Net sales | $ | 387,615 | $ | 379,313 | |||