Provident Financial Services, Inc. Announces Second Quarter Earnings and Declares Increased Quarterly Cash Dividend


ISELIN, N.J., July 28, 2017 (GLOBE NEWSWIRE) -- Provident Financial Services, Inc. (NYSE:PFS) (the “Company”) reported net income of $24.4 million, or $0.38 per basic and diluted share, for the three months ended June 30, 2017, compared to net income of $21.4 million, or $0.34 per basic and diluted share, for the three months ended June 30, 2016.  For the six months ended June 30, 2017, the Company reported net income of $47.9 million, or $0.75 per basic share and $0.74 per diluted share, compared to net income of $42.3 million, or $0.67 per basic and diluted share, for the same period last year. 

The Company’s results of operations for the quarter and six months ended June 30, 2017 were favorably impacted by the period-over-period growth in average loans outstanding, growth in both average non-interest bearing and interest bearing core deposits, along with an expansion of the net interest margin.  The improvement in the net interest margin was the result of an increase in the yield on earning assets and a stable cost of funds.

Christopher Martin, Chairman, President and Chief Executive Officer, commented: "Following up on a solid first quarter, our second quarter  results again reflected record earnings and revenue, accompanied by six basis points of net interest margin expansion.  Non-interest expenses were well contained, as we continued preparations for reaching the $10 billion asset threshold in 2018.  While we experienced higher than anticipated payoffs of loans throughout the first half of 2017, our loan pipeline remains robust.  In addition, I am pleased to report that our board of directors declared an increase in the quarterly cash dividend to $0.20 per share."

Declaration of Quarterly Dividend

The Company’s Board of Directors declared a quarterly cash dividend of $0.20 per common share payable on August 31, 2017, to stockholders of record as of the close of business on August 15, 2017.  The dividend is an increase of 5.3% from the prior quarter's regular cash dividend of $0.19 per common share.

Balance Sheet Summary

Total assets increased $38.8 million to $9.54 billion at June 30, 2017, from $9.50 billion at December 31, 2016, primarily due to a $27.6 million increase in total loans and a $6.4 million increase in total investments.

The Company’s loan portfolio increased $27.6 million, or 0.4%, to $7.03 billion at June 30, 2017, from $7.00 billion at December 31, 2016.  For the six months ended June 30, 2017, loan originations totaled $1.62 billion.    During the six month period from December 31, 2016 to June 30, 2017,  the loan portfolio had net increases of $57.5 million in commercial loans, $41.0 million in construction loans and $13.9 million in commercial mortgage loans, partially offset by net decreases of $43.1 million in residential mortgage loans, $23.9 million in consumer loans and $17.5 million in multi-family mortgage.  Commercial real estate, commercial and construction loans represented 76.4% of the loan portfolio at June 30, 2017, compared to 75.3% at December 31, 2016. 

At June 30, 2017, the Company’s unfunded loan commitments totaled $1.95 billion, including commitments of $1.13 billion in commercial loans, $368.9 million in construction loans and $169.8 million in commercial mortgage loans.  Unfunded loan commitments at December 31, 2016 and June 30, 2016 were $1.83 billion and $1.23 billion, respectively.

Total investments increased $6.4 million, or 0.4%, to $1.61 billion at June 30, 2017, from $1.60 billion at December 31, 2016, largely due to purchases of mortgage-backed and municipal securities and an increase in unrealized gains on securities available for sale, partially offset by principal repayments on mortgage-backed securities, maturities of municipal and agency bonds and calls of certain mortgage-backed securities.

Total deposits decreased $53.1 million, or 0.8%, during the six months ended June 30, 2017, to $6.50 billion, from $6.55 billion at December 31, 2016.  Total core deposits, which consist of savings and demand deposit accounts, decreased $51.9 million to $5.85 billion at June 30, 2017, from $5.90 billion at December 31, 2016, and time deposits decreased $1.2 million to $650.0 million at June 30, 2017, from $651.2 million at December 31, 2016.  The decrease in core deposits was largely attributable to a $46.8 million decrease in money market deposits and a $17.6 million decrease in interest bearing demand deposits, partially offset by an $8.0 million increase in savings deposits and a $4.4 million increase in non-interest bearing demand deposits.  Core deposits represented 90.0% of total deposits at June 30, 2017, compared to 90.1% at December 31, 2016.

Borrowed funds increased $63.5 million, or 3.9%, during the six months ended June 30, 2017, to $1.68 billion, as wholesale funding replaced net outflows of deposits for the period.  Borrowed funds represented 17.6% of total assets at June 30, 2017, an increase from 17.0% at December 31, 2016.

Stockholders’ equity increased $31.8 million, or 2.5%, for the six months ended June 30, 2017, to $1.28 billion, primarily due to net income earned for the period and an increase in unrealized gains on securities available for sale, partially offset by dividends paid to stockholders.  Common stock repurchases made in connection with withholding to cover income taxes on the vesting of stock-based compensation for the six months ended June 30, 2017 totaled 42,379 shares at an average cost of $27.18.  At June 30, 2017, 3.1 million shares remained eligible for repurchase under the current authorization.  Book value per share and tangible book value per share(1) at June 30, 2017 were $19.32 and $12.98, respectively, compared with $18.94 and $12.54, respectively, at December 31, 2016.

Results of Operations

Net Interest Income and Net Interest Margin

For the three months ended June 30, 2017, net interest income increased $5.2 million to $69.1 million, from $63.9 million for the same period in 2016.  Net interest income for the six months ended June 30, 2017 increased $9.1 million, to $136.1 million, from $127.0 million for the same period in 2016.  The improvement in net interest income for the comparative periods was due to growth in average loans outstanding resulting from organic originations and increases in both average interest bearing core deposits and average non-interest bearing demand deposits, combined with period-over-period expansion of the net interest margin.  The improvement in the net interest margin was a function of an increase in the yield on earning assets and a stable cost of funds.  In addition, the growth in average core deposits mitigated the Company's need to utilize higher-cost sources to fund average loan growth.

The Company’s net interest margin increased six basis points to 3.17% for the quarter ended June 30, 2017, from 3.11% for the trailing quarter.  The weighted average yield on interest-earning assets increased seven basis points to 3.70% for the quarter ended June 30, 2017, compared with 3.63% for the quarter ended March 31, 2017.  The weighted average cost of interest-bearing liabilities for the quarter ended June 30, 2017 increased two basis points to 0.67%, compared with 0.65% for the trailing quarter.  The average cost of interest bearing deposits for the quarter ended June 30, 2017 increased one basis point to 0.36%, from 0.35% for the quarter ended March 31, 2017.  Average non-interest bearing demand deposits totaled $1.33 billion for both the quarter ended June 30, 2017 and the trailing quarter ended March 31, 2017.  The average cost of borrowed funds for the quarter ended June 30, 2017 was 1.66%, compared with 1.63% for the trailing quarter.

The net interest margin increased six basis points to 3.17% for the quarter ended June 30, 2017, compared with 3.11% for the quarter ended June 30, 2016.  The weighted average yield on interest-earning assets increased six basis points to 3.70% for the quarter ended June 30, 2017, compared with 3.64% for the quarter ended June 30, 2016, while the weighted average cost of interest bearing liabilities increased one basis point for the quarter ended June 30, 2017 to 0.67%, compared to the second quarter of 2016.  The average cost of interest bearing deposits for the quarter ended June 30, 2017 was 0.36%, compared with 0.33% for the same period last year.  Average non-interest bearing demand deposits totaled $1.33 billion for the quarter ended June 30, 2017, compared with $1.21 billion for the quarter ended June 30, 2016.  The average cost of borrowed funds for the quarter ended June 30, 2017 was 1.66%, compared with 1.72% for the same period last year.  

For the six months ended June 30, 2017, the net interest margin increased four basis points to 3.15%, compared with 3.11% for the six months ended June 30, 2016.  The weighted average yield on interest earning assets increased two basis points to 3.67% for the six months ended June 30, 2017, compared with 3.65% for the six months ended June 30, 2016, while the weighted average cost of interest bearing liabilities decreased one basis point for the six months ended June 30, 2017 to 0.66%, compared to the six months ended June 30, 2016.  The average cost of interest bearing deposits for the six months ended June 30, 2017 was 0.35%, compared with 0.33% for the same period last year.  Average non-interest bearing demand deposits totaled $1.33 billion for the six months ended June 30, 2017, compared with $1.20 billion for the six months ended June 30, 2016.  The average cost of borrowings for the six months ended June 30, 2017 was 1.64%, compared with 1.71% for the same period last year. 

Non-Interest Income

Non-interest income totaled $14.8 million for the quarter ended June 30, 2017, an increase of $1.0 million, or 7.2%, compared to the same period in 2016.  Income from Bank-owned life insurance ("BOLI") increased $1.1 million to $2.5 million for the three months ended June 30, 2017, compared to $1.4 million for the same period in 2016.  This increase was primarily due to death benefit claims recognized in the current quarter.  Also contributing to the increase in non-interest income, fee income increased $544,000 to $7.3 million for the three months ended June 30, 2017, compared to the period ended June 30, 2016, largely due to a $454,000 increase in commercial loan prepayment fee income and a $90,000 increase in deposit related fees, partially offset by a $107,000 decrease in income from non-deposit investment products.  Net gains on securities transactions increased $10,000 for the three months ended June 30, 2017, compared to the same period in 2016.  Partially offsetting these increases in non-interest income, other income decreased $737,000 for the three months ended June 30, 2017, compared to the same period in 2016, primarily due to a $358,000 decrease in net fees on loan-level interest rate swap transactions, a $131,000 gain recognized on the sale of deposits resulting from a strategic branch divestiture in the prior year, and a $124,000 decrease in net gains on the sale of loans.

For the six months ended June 30, 2017, non-interest income totaled $27.3 million, an increase of $442,000, or 1.6%, compared to the same period in 2016.  BOLI income increased $1.2 million to $3.9 million for the six months ended June 30, 2017, compared to the same period in 2016, primarily due to the recognition of death benefit claims.  Fee income increased $88,000 for the six months ended June 30, 2017, compared to the same period in 2016, primarily due to a $288,000 increase in deposit related fee income and a $107,000 increase in merchant fee income, partially offset by a $303,000 decrease in debit card revenue.  Partially offsetting these increases in non-interest income, other income decreased $697,000 to $1.4 million for the six months ended June 30, 2017, compared to $2.1 million for the same period in 2016, principally due to a $359,000 decrease in net gains on loan sales and a $335,000 gain recognized on the sale of deposits resulting from a strategic branch divestiture in the prior year.  Wealth management income decreased $100,000 to $8.7 million for the six months ended June 30, 2017, due to the discontinuance of income associated with the licensing of indices to exchange traded fund providers.  Net gains on securities transactions decreased $86,000 for the six months ended June 30, 2017, compared to the same period in 2016.

Non-Interest Expense

For the three months ended June 30, 2017, non-interest expense increased $1.4 million to $47.3 million, compared to the three months ended June 30, 2016.  Compensation and benefits expense increased $1.2 million to $26.9 million for the three months ended June 30, 2017, compared to $25.7 million for the same period in 2016.  This increase was principally due to additional salary expense related to annual merit increases, an increase in the accrual for incentive compensation and an increase in stock-based compensation, partially offset by a decrease in retirement benefit costs.  Other operating expenses increased $299,000 to $8.1 million for the three months ended June 30, 2017, compared to the same period in 2016, largely due to increases in debit card maintenance expense and legal expense.  Data processing expense increased $259,000 to $3.5 million for the three months ended June 30, 2017, compared to $3.3 million for the three months ended June 30, 2016, largely due to increases in telecommunication costs and software maintenance expense.  In addition, net occupancy costs increased $127,000, to $6.2 million for three months ended June 30, 2017, compared to the same period in 2016, primarily due to an increase in seasonal expenses, partially offset by a decrease in depreciation expense.  Partially offsetting these increases in non-interest expense, FDIC insurance expense decreased $294,000 to $1.0 million for three months ended June 30, 2017, compared to $1.3 million for the same period in 2016.  This decrease was due to the FDIC's reduction of assessment rates for depository institutions with less than $10.0 billion in assets, effective for the quarter ended September 30, 2016.  The decrease in the FDIC assessment rate was partially offset by an increase in the Company's total assets subject to assessment.  Also, amortization of intangibles decreased $161,000 for the three months ended June 30, 2017, compared with the same period in 2016, as a result of scheduled reductions in amortization. 

The Company’s annualized non-interest expense as a percentage of average assets(1) was 1.99% for the quarter ended June 30, 2017, compared with 2.03% for the same period in 2016.  The efficiency ratio (non-interest expense divided by the sum of net interest income and non-interest income)(1) was 56.44% for the quarter ended June 30, 2017, compared with 59.04% for the same period in 2016. 

Non-interest expense for the six months ended June 30, 2017 was $93.5 million, an increase of $2.7 million from $90.8 million for the six months ended June 30, 2016.  Compensation and benefits expense increased $2.0 million to $53.8 million for the six months ended June 30, 2017, compared to $51.8 million for the six months ended June 30, 2016, primarily due to additional salary expense related to annual merit increases, an increase in the accrual for incentive compensation and an increase in stock-based compensation, partially offset by a decrease in retirement benefit costs.  Net occupancy costs increased $648,000 to $13.2 million for the six months ended June 30, 2017, compared to the same period in 2016, principally due to an increase in seasonal expenses, combined with an increase in facility maintenance costs.  Other operating expenses increased $492,000 to $14.2 million for the six months ended June 30, 2017, compared to the same period in 2016, largely due to increases in legal and debit card maintenance expenses.  In addition, data processing expense increased $471,000 to $7.0 million for the six months ended June 30, 2017, compared to $6.5 million for the same period in 2016, primarily due to increases in telecommunication costs and software maintenance expense.  Partially offsetting these increases in non-interest expense, FDIC insurance expense decreased $517,000 to $2.1 million for the six months ended June 30, 2017, compared to $2.6 million for the same period in 2016.  This decrease was due to the FDIC's reduction of assessment rates for depository institutions with less than $10.0 billion in assets, partially offset by an increase in the Company's total assets subject to assessment.  Amortization of intangibles decreased $414,000 for the six months ended June 30, 2017, compared with the same period in 2016, as a result of scheduled reductions in amortization.  

Asset Quality

The Company’s total non-performing loans at June 30, 2017 were $38.9 million, or 0.55% of total loans, compared with $40.5 million, or 0.58% of total loans at March 31, 2017 and $43.0 million, or 0.63% of total loans at June 30, 2016.  The $1.6 million decrease in non-performing loans at June 30, 2017, compared with the trailing quarter, was due to a $1.5 million decrease in non-performing commercial loans, a $900,000 decrease in non-performing residential mortgage loans, a $445,000 decrease in non-performing consumer loans and a $79,000 decrease in non-performing multi-family loans, partially offset by a $1.3 million increase in non-performing commercial mortgage loans.  At June 30, 2017, impaired loans totaled $52.7 million with related specific reserves of $4.1 million, compared with impaired loans totaling $53.5 million with related specific reserves of $3.0 million at March 31, 2017.  At June 30, 2016, impaired loans totaled $45.3 million with related specific reserves of $2.3 million.

At June 30, 2017, the Company’s allowance for loan losses remained unchanged at 0.89% of total loans compared to March 31, 2017, and decreased from 0.90% of total loans at June 30, 2016.  The decline in this loan coverage ratio from June 30, 2016, was largely the result of an overall improvement in asset quality.  The Company recorded provisions for loan losses of $1.7 million and $3.2 million for the three and six months ended June 30, 2017 and June 30, 2016, respectively.  For the three and six months ended June 30, 2017, the Company had net charge-offs of $1.0 million and $2.2 million, respectively, compared with net charge-offs of $3.0 million and $3.7 million, respectively, for the same periods in 2016.  The allowance for loan losses increased $1.0 million to $62.9 million at June 30, 2017 from $61.9 million at December 31, 2016.

At June 30, 2017 and December 31, 2016, the Company held $6.6 million and $8.0 million of foreclosed assets, respectively.  During the six months ended June 30, 2017, there were 10 additions to foreclosed assets with a carrying value of $2.0 million, and 14 properties sold with a carrying value of $2.7 million.  Foreclosed assets at June 30, 2017 consisted of $3.5 million of commercial real estate and $3.1 million of residential real estate.  Total non-performing assets at June 30, 2017 decreased $4.9 million, or 9.7%, to $45.5 million, or 0.48% of total assets, from $50.4 million, or 0.53% of total assets at December 31, 2016.

Income Tax Expense

For the three and six months ended June 30, 2017, the Company’s income tax expense was $10.5 million and $18.8 million, respectively, compared with $8.8 million and $17.5 million, for the three and six months ended June 30, 2016, respectively.  The Company’s effective tax rates were 30.0% and 28.2% for the three and six months ended June 30, 2017, respectively, compared with 29.1% and 29.3% for the three and six months ended June 30, 2016, respectively, as a greater proportion of income in the current year periods was derived from taxable sources.  The Company adopted Accounting Standards Update ("ASU”) No. 2016-09, "Compensation - Stock Compensation (Topic 718)" in the third quarter of 2016.  Under this guidance, all excess tax benefits and tax deficiencies associated with share-based compensation are recognized as income tax expense or benefit in the income statement.  For the six months ended June 30, 2017, the application of this guidance resulted in a $1.2 million decrease in income tax expense.

About the Company

Provident Financial Services, Inc. is the holding company for Provident Bank, a community-oriented bank offering "commitment you can count on" since 1839.  Provident Bank provides a comprehensive array of financial products and services through its network of branches throughout northern and central New Jersey, as well as Bucks, Lehigh and Northampton counties in Pennsylvania.  The Bank also provides fiduciary and wealth management services through its wholly owned subsidiary, Beacon Trust Company.

Post Earnings Conference Call

Representatives of the Company will hold a conference call for investors on Friday, July 28, 2017 at 10:00 a.m. Eastern Time to discuss highlights of the Company’s financial results for the quarter ended June 30, 2017.  The call may be accessed by dialing 1-888-336-7149 (Domestic), 1-412-902-4175 (International) or 1-855-669-9657 (Canada).  Internet access to the call is also available (listen only) at provident.bank by going to Investor Relations and clicking on "Webcast."

Forward Looking Statements

Certain statements contained herein are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.  Such forward-looking statements may be identified by reference to a future period or periods, or by the use of forward-looking terminology, such as “may,” “will,” “believe,” “expect,” “estimate,” "project," "intend," “anticipate,” “continue,” or similar terms or variations on those terms, or the negative of those terms.  Forward-looking statements are subject to numerous risks and uncertainties, including, but not limited to, those set forth in Item 1A of the Company's Annual Report on Form 10-K, as supplemented by its Quarterly Reports on Form 10-Q, and those related to the economic environment, particularly in the market areas in which the Company operates, competitive products and pricing, fiscal and monetary policies of the U.S. Government, changes in government regulations affecting financial institutions, including regulatory fees and capital requirements, changes in prevailing interest rates, acquisitions and the integration of acquired businesses, credit risk management, asset-liability management, the financial and securities markets and the availability of and costs associated with sources of liquidity.

The Company cautions readers not to place undue reliance on any such forward-looking statements which speak only as of the date made.  The Company advises readers that the factors listed above could affect the Company's financial performance and could cause the Company's actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements.  The Company does not have any obligation to update any forward-looking statements to reflect events or circumstances after the date of this statement.

Footnotes

(1) Tangible book value per share, annualized non-interest expense as a percentage of average assets and the efficiency ratio are non-GAAP financial measures.  Please refer to the Notes following the Consolidated Financial Highlights which contain the reconciliation of GAAP to non-GAAP financial measures and the associated calculations.

     
PROVIDENT FINANCIAL SERVICES, INC. AND SUBSIDIARY
Consolidated Statements of Financial Condition
June 30, 2017 (Unaudited) and December 31, 2016
(Dollars in Thousands)
     
Assets June 30, 2017 December 31, 2016
     
Cash and due from banks $101,028  $92,508 
Short-term investments 52,374  51,789 
Total cash and cash equivalents 153,402  144,297 
     
Securities available for sale, at fair value 1,038,968  1,040,386 
Investment securities held to maturity (fair value of $501,338 at June 30, 2017 (unaudited) and $489,287 at December 31, 2016) 492,737  488,183 
Federal Home Loan Bank Stock 78,949  75,726 
Loans 7,031,048  7,003,486 
Less allowance for loan losses 62,862  61,883 
Net loans 6,968,186  6,941,603 
Foreclosed assets, net 6,603  7,991 
Banking premises and equipment, net 80,349  84,092 
Accrued interest receivable 27,090  27,082 
Intangible assets 421,499  422,937 
Bank-owned life insurance 188,432  188,527 
Other assets 83,068  79,641 
Total assets $9,539,283  $9,500,465 
     
Liabilities and Stockholders' Equity    
     
Deposits:    
Demand deposits $4,743,488  $4,803,426 
Savings deposits 1,107,051  1,099,020 
Certificates of deposit of $100,000 or more 308,208  290,295 
Other time deposits 341,790  360,888 
Total deposits 6,500,537  6,553,629 
Mortgage escrow deposits 28,941  24,452 
Borrowed funds 1,676,219  1,612,745 
Other liabilities 49,985  57,858 
Total liabilities 8,255,682  8,248,684 
     
Stockholders' equity:    
Preferred stock, $0.01 par value, 50,000,000 shares authorized, none issued    
Common stock, $0.01 par value, 200,000,000 shares authorized, 83,209,293 shares issued and 66,441,753 shares outstanding at June 30, 2017 and 66,082,283 outstanding at December 31, 2016 832  832 
Additional paid-in capital 1,008,479  1,005,777 
Retained earnings 573,350  550,768 
Accumulated other comprehensive loss (1,277) (3,397)
Treasury stock (261,215) (264,221)
Unallocated common stock held by the Employee Stock Ownership Plan (36,568) (37,978)
Common Stock acquired by the Directors' Deferred Fee Plan (5,511) (5,846)
Deferred Compensation - Directors' Deferred Fee Plan 5,511  5,846 
Total stockholders' equity 1,283,601  1,251,781 
Total liabilities and stockholders' equity $9,539,283  $9,500,465 


 
 
PROVIDENT FINANCIAL SERVICES, INC. AND SUBSIDIARY
Consolidated Statements of Income
Three and Six Months Ended June 30, 2017 and 2016 (Unaudited)
(Dollars in Thousands, except per share data)
         
  Three Months Ended Six Months Ended
  June 30, June 30,
  2017 2016 2017 2016
Interest income:        
Real estate secured loans $47,009  $44,916  $93,020  $89,149 
Commercial loans 18,100  15,374  34,920  30,326 
Consumer loans 5,196  5,394  10,210  11,030 
Securities available for sale and Federal Home Loan Bank stock 6,548  5,718  13,111  11,498 
Investment securities held to maturity 3,292  3,331  6,540  6,662 
Deposits, federal funds sold and other short-term investments 298  72  555  114 
Total interest income 80,443  74,805  158,356  148,779 
         
Interest expense:        
Deposits 4,653  4,135  9,105  7,956 
Borrowed funds 6,735  6,760  13,161  13,844 
Total interest expense 11,388  10,895  22,266  21,800 
Net interest income 69,055  63,910  136,090  126,979 
Provision for loan losses 1,700  1,700  3,200  3,200 
Net interest income after provision for loan losses 67,355  62,210  132,890  123,779 
         
Non-interest income:        
Fees 7,255  6,711  13,260  13,172 
Wealth management income 4,509  4,511  8,722  8,822 
Bank-owned life insurance 2,549  1,369  3,938  2,701 
Net gain on securities transactions 11  1  11  97 
Other income 495  1,232  1,353  2,050 
Total non-interest income 14,819  13,824  27,284  26,842 
         
Non-interest expense:        
Compensation and employee benefits 26,910  25,741  53,758  51,771 
Net occupancy expense 6,195  6,068  13,150  12,502 
Data processing expense 3,531  3,272  6,988  6,517 
FDIC Insurance 999  1,293  2,098  2,615 
Amortization of intangibles 695  856  1,447  1,861 
Advertising and promotion expense 945  901  1,802  1,780 
Other operating expenses 8,065  7,766  14,221  13,729 
Total non-interest expense 47,340  45,897  93,464  90,775 
Income before income tax expense 34,834  30,137  66,710  59,846 
Income tax expense 10,451  8,781  18,819  17,517 
Net income $24,383  $21,356  $47,891  $42,329 
         
Basic earnings per share $0.38  $0.34  $0.75  $0.67 
Average basic shares outstanding  64,357,684   63,553,694   64,263,065   63,452,393 
         
Diluted earnings per share $0.38  $0.34  $0.74  $0.67 
Average diluted shares outstanding  64,541,071   63,726,513   64,455,873   63,623,134 


 
 
PROVIDENT FINANCIAL SERVICES, INC. AND SUBSIDIARY
Consolidated Financial Highlights
(Dollars in Thousands, except share data) (Unaudited)
     
  At or for the At or for the
  Three months ended June 30, Six months ended June 30,
   2017  2016  2017  2016
STATEMENTS OF INCOME:        
Net interest income $69,055  $63,910  $136,090  $126,979 
Provision for loan losses  1,700   1,700   3,200   3,200 
Non-interest income  14,819   13,824   27,284   26,842 
Non-interest expense  47,340   45,897   93,464   90,775 
Income before income tax expense  34,834   30,137   66,710   59,846 
Net income  24,383   21,356   47,891   42,329 
Diluted earnings per share $0.38  $0.34  $0.74  $0.67 
Interest rate spread  3.03%  2.98%  3.01%  2.98%
Net interest margin  3.17%  3.11%  3.15%  3.11%
         
PROFITABILITY:        
Annualized return on average assets  1.03%  0.94%  1.02%  0.94%
Annualized return on average equity  7.61%  7.01%  7.58%  6.99%
Annualized return on average tangible equity (2)  11.33%  10.74%  11.33%  10.75%
Annualized non-interest expense to average assets (3)  1.99%  2.03%  1.98%  2.02%
Efficiency ratio (4)  56.44%  59.04%  57.21%  59.01%
         
ASSET QUALITY:        
Non-accrual loans     $38,907  $43,008 
90+ and still accruing          
Non-performing loans      38,907   43,008 
Foreclosed assets      6,603   10,508 
Non-performing assets      45,510   53,516 
Non-performing loans to total loans      0.55%  0.63%
Non-performing assets to total assets      0.48%  0.58%
Allowance for loan losses     $62,862  $60,933 
Allowance for loan losses to total non-performing loans      161.57%  141.68%
Allowance for loan losses to total loans      0.89%  0.90%
         
AVERAGE BALANCE SHEET DATA:        
Assets $9,535,776  $9,107,296  $9,511,739  $9,033,951 
Loans, net  6,951,697   6,588,407   6,936,026   6,545,841 
Earning assets  8,642,756   8,195,959   8,620,849   8,125,033 
Core deposits  5,885,520   5,461,044   5,886,283   5,345,694 
Borrowings  1,628,155   1,581,576   1,614,951   1,625,234 
Interest-bearing liabilities  6,853,098   6,595,890   6,839,929   6,540,833 
Stockholders' equity  1,284,795   1,224,928   1,274,695   1,217,569 
Average yield on interest-earning assets  3.70%  3.64%  3.67%  3.65%
Average cost of interest-bearing liabilities  0.67%  0.66%  0.66%  0.67%
         
LOAN DATA:        
Mortgage loans:        
Residential     $1,169,144  $1,244,083 
Commercial      1,992,574   1,797,325 
Multi-family      1,384,708   1,381,925 
Construction      305,860   298,974 
Total mortgage loans      4,852,286   4,722,307 
Commercial loans      1,688,381   1,509,498 
Consumer loans      492,837   550,171 
Total gross loans      7,033,504   6,781,976 
Premium on purchased loans      4,492   5,729 
Unearned discounts      (37)  (39)
Net deferred      (6,911)  (6,700)
Total loans     $7,031,048  $6,780,966 


  
  
  Notes and Reconciliation of GAAP to Non-GAAP Financial Measures - (Dollars in Thousands, except share data) 
         
(1) Book and Tangible Book Value per Share        
   At June 30, At December 31, 
    2017  2016  2016 
Total stockholders' equity  $1,283,601  $1,229,563  $1,251,781  
Less: total intangible assets   421,499   424,413   422,937  
Total tangible stockholders' equity  $862,102  $805,150  $828,844  
         
Shares outstanding   66,441,753   65,813,618   66,082,283  
         
Book value per share (total stockholders' equity/shares outstanding)  $19.32  $18.68  $18.94  
Tangible book value per share (total tangible stockholders' equity/shares outstanding)  $12.98  $12.23  $12.54  
         
(2) Annualized Return on Average Tangible Equity        
 Three Months Ended Six Months Ended 
 June 30, June 30, 
 2017  2016  2017  2016 
Total average stockholders' equity$1,284,795  $1,224,928  $1,274,695  $1,217,569  
Less: total average intangible assets421,930   424,938   422,298   425,418  
Total average tangible stockholders' equity$862,865  $799,990  $852,397  $792,151  
         
Net income$24,383  $21,356  $47,891  $42,329  
         
Annualized return on average tangible equity (net income/total average stockholders' equity)  11.33%  10.74%  11.33%  10.75% 
         
(3) Annualized Non-Interest Expense to Average Assets        
 Three Months Ended Six Months Ended 
 June 30, June 30, 
 2017  2016  2017  2016 
Total annualized non-interest expense189,880   184,597   188,477   182,548  
Average assets$9,535,776  $9,107,296  $9,511,739  $9,033,951  
         
Annualized non-interest expense/average assets1.99%  2.03%  1.98%  2.02% 
         
(4) Efficiency Ratio Calculation        
 Three Months Ended Six Months Ended 
 June 30, June 30, 
 2017  2016  2017  2016 
Net interest income$69,055  $63,910  $136,090  $126,979  
Non-interest income14,819   13,824   27,284   26,842  
Total income$83,874  $77,734  $163,374  $153,821  
         
Non-interest expense$47,340  $45,897  $93,464  $90,775  
         
Efficiency ratio (non-interest expense/income)56.44%  59.04%  57.21%  59.01% 


 
 
PROVIDENT FINANCIAL SERVICES, INC. AND SUBSIDIARY
Net Interest Margin Analysis
Quarterly Average Balances
(Unaudited) (Dollars in Thousands)
            
 June 30, 2017 March 31, 2017
 Average   Average Average   Average
 Balance Interest Yield/Cost Balance Interest Yield/Cost
Interest-Earning Assets:           
Deposits$16,376 $39 0.95% $16,921 $32 0.75%
Federal funds sold and other short-term investments  52,047 259 1.99% 51,828 225 1.76%
Investment securities  (1)493,632 3,292 2.67% 486,227 3,248 2.67%
Securities available for sale1,052,134 5,631 2.14% 1,047,352 5,563 2.12%
Federal Home Loan Bank stock76,870 917 4.79% 75,009 1,000 5.41%
Net loans:  (2)           
Total mortgage loans4,815,931 47,009 3.88% 4,812,080 46,011 3.82%
Total commercial loans1,636,916 18,100 4.40% 1,598,965 16,820 4.23%
Total consumer loans498,850 5,196 4.18% 509,136 5,014 3.99%
Total net loans6,951,697 70,305 4.02% 6,920,181 67,845 3.93%
Total Interest-Earning Assets$8,642,756 $80,443 3.70% $8,597,518 $77,913 3.63%
            
Non-Interest Earning Assets:           
Cash and due from banks96,131     92,844    
Other assets796,889     797,074    
Total Assets$9,535,776     $9,487,436    
            
Interest-Bearing Liabilities:           
Demand deposits$3,440,044 $2,852 0.33% $3,449,935 $2,747 0.32%
Savings deposits1,114,333 523 0.19% 1,110,624 528 0.19%
Time deposits670,566 1,278 0.76% 664,455 1,177 0.72%
Total Deposits5,224,943 4,653 0.36% 5,225,014 4,452 0.35%
            
Borrowed funds1,628,155 6,735 1.66% 1,601,601 6,426 1.63%
Total Interest-Bearing Liabilities6,853,098 11,388 0.67% 6,826,615 10,878 0.65%
            
Non-Interest Bearing Liabilities:           
Non-interest bearing deposits1,331,143     1,326,495    
Other non-interest bearing liabilities66,740     69,843    
Total non-interest bearing liabilities1,397,883     1,396,338    
Total Liabilities8,250,981     8,222,953    
Stockholders' equity1,284,795     1,264,483    
Total Liabilities and Stockholders' Equity$9,535,776     $9,487,436    
            
Net interest income  $69,055     $67,035  
            
Net interest rate spread    3.03%     2.98%
Net interest-earning assets$1,789,658     $1,770,903    
            
Net interest margin   (3)    3.17%     3.11%
Ratio of interest-earning assets to           
total interest-bearing liabilities1.26x     1.26x    


  
(1)Average outstanding balance amounts shown are amortized cost.
(2)Average outstanding balances are net of the allowance for loan losses, deferred loan fees and expenses, loan premiums and discounts and include non-accrual loans.
(3)Annualized net interest income divided by average interest-earning assets.
   


   
The following table summarizes the quarterly net interest margin for the previous five quarters.  
          
 6/30/17 3/31/17 12/31/16 9/30/16 06/30/16
 2nd Qtr. 1st Qtr. 4th Qtr. 3rd Qtr. 2nd Qtr.
Interest-Earning Assets:         
Securities2.40% 2.40% 2.18% 2.14% 2.27%
Net loans4.02% 3.93% 3.93% 3.93% 3.97%
Total interest-earning assets3.70% 3.63% 3.58% 3.57% 3.64%
          
Interest-Bearing Liabilities:         
Total deposits0.36% 0.35% 0.34% 0.34% 0.33%
Total borrowings1.66% 1.63% 1.67% 1.70% 1.72%
Total interest-bearing liabilities0.67% 0.65% 0.64% 0.65% 0.66%
          
Interest rate spread3.03% 2.98% 2.94% 2.92% 2.98%
Net interest margin3.17% 3.11% 3.07% 3.05% 3.11%
          
Ratio of interest-earning assets to interest-bearing liabilities  1.26x 1.26x 1.26x 1.25x 1.24x
          


 
PROVIDENT FINANCIAL SERVICES, INC. AND SUBSIDIARY
Net Interest Margin Analysis
Average Year to Date Balances
(Unaudited) (Dollars in Thousands)
            
 June 30, 2017 June 30, 2016
 Average   Average Average   Average
 Balance Interest Yield/Cost Balance Interest Yield/Cost
Interest-Earning Assets:           
Deposits$17,235  $71  0.82% $45,142  $114  0.50%
Federal funds sold and other short term investments51,938  484  1.88% 1,509    0.06%
Investment securities  (1)489,950  6,540  2.67% 475,311  6,662  2.80%
Securities available for sale1,049,756  11,194  2.13% 982,620  9,747  1.99%
Federal Home Loan Bank stock75,944  1,917  5.09% 74,610  1,751  4.72%
Net loans:  (2)           
Total mortgage loans4,814,016  93,020  3.85% 4,570,095  89,149  3.88%
Total commercial loans1,618,045  34,920  4.31% 1,418,736  30,326  4.25%
Total consumer loans503,965  10,210  4.08% 557,010  11,030  3.98%
Total net loans6,936,026  138,150  3.98% 6,545,841  130,505  3.97%
Total Interest-Earning Assets$8,620,849  $158,356  3.67% $8,125,033  $148,779  3.65%
            
Non-Interest Earning Assets:           
Cash and due from banks93,908      101,666     
Other assets796,982      807,252     
Total Assets$9,511,739      $9,033,951     
            
Interest-Bearing Liabilities:           
Demand deposits$3,444,962  $5,599  0.33% $3,135,583  $4,593  0.29%
Savings deposits1,112,489  1,051  0.19% 1,012,211  676  0.13%
Time deposits667,527  2,455  0.74% 767,805  2,687  0.70%
Total Deposits5,224,978  9,105  0.35% 4,915,599  7,956  0.33%
Borrowed funds1,614,951  13,161  1.64% 1,625,234  13,844  1.71%
Total Interest-Bearing Liabilities$6,839,929  $22,266  0.66% $6,540,833  $21,800  0.67%
            
Non-Interest Bearing Liabilities:           
Non-interest bearing deposits1,328,832      1,197,900     
Other non-interest bearing liabilities68,283      77,649     
Total non-interest bearing liabilities1,397,115      1,275,549     
Total Liabilities8,237,044      7,816,382     
Stockholders' equity1,274,695      1,217,569     
Total Liabilities and Stockholders' Equity$9,511,739      $9,033,951     
            
Net interest income  $136,090      $126,979   
            
Net interest rate spread    3.01%     2.98%
Net interest-earning assets$1,780,920      $1,584,200     
            
Net interest margin   (3)    3.15%     3.11%
Ratio of interest-earning assets to           
total interest-bearing liabilities 1.26x       1.24x     
            
(1)  Average outstanding balance amounts shown are amortized cost.
            
(2)  Average outstanding balance are net of the allowance for loan losses, deferred loan fees and expenses, loan premium and discounts and include non-accrual loans.
            
(3)  Annualized net interest income divided by average interest-earning assets.
 


 
The following table summarizes the year-to-date net interest margin for the previous three years.
       
 Six Months Ended 
 6/30/2017   6/30/2016   6/30/2015 
Interest-Earning Assets:      
Securities2.40% 2.32% 2.33% 
Net loans3.98% 3.97% 4.12% 
Total interest-earning assets3.67% 3.65% 3.74% 
       
Interest-Bearing Liabilities:      
Total deposits0.35% 0.33% 0.31% 
Total borrowings1.64% 1.71% 1.80% 
Total interest-bearing liabilities0.66% 0.67% 0.67% 
       
Interest rate spread3.01% 2.98% 3.07% 
Net interest margin3.15% 3.11% 3.20% 
       
Ratio of interest-earning assets to interest-bearing liabilities1.26x 1.24x 1.23x 
       

 


            

Contact Data