FENTON, Mich., Aug. 07, 2017 (GLOBE NEWSWIRE) -- Fentura Financial, Inc. announces the most profitable pre-tax, pre-provision quarter on record showing pre-tax, pre-provision basis earnings of $3.0 million in the current quarter compared to $1.9 million in the prior quarter and $1.5 million reported for the quarter ended June 30, 2016. Net income for the three months ended June 30, 2017 was $1.9 million compared to net income of $1.3 million reported for the first quarter of 2017 and $1.0 million reported for the three months ended June 30, 2016. For the six months ended June 30, 2016 the Company reported net income of $3.3 million compared to net income of $1.9 million for the same period in 2016.
- Greater than 50% growth in net income quarter over quarter and year over year
- Quarterly earnings per share growth of 11.1% over prior quarter
- Book value increased 11.4% to $14.89 per share year over year
- Continued growth shown in loans and non-interest bearing deposits
- Continued strong credit quality with net recoveries for the 7th consecutive quarter and 9 of the last 10
- Year to date efficiency ratio of 68.79% compared to 73.19% in the same period in the prior year.
Ronald L. Justice, President and CEO said, “We continue to be encouraged by our progress. We have assembled an outstanding team of bankers across our entire footprint. Our pipelines remain strong, even with uncompromised credit quality. During the quarter along with continuing to integrate the new employees into our culture, we also managed through two system conversions with no material customer impact. We are also very excited about our 16.32% total return to shareholders in the year to date period. Overall, controlled growth continues to be our primary focus while we are always open to opportunities to expand our franchise.”
Note that in the analysis provided below that all historical information prior to December 31, 2016 excludes any impact of the Community State Bank acquisition.
Balance Sheet
Total assets were basically flat quarter over quarter, decreasing $300,000 from March 31, 2017, ending the quarter at $730.5 million. When compared to December 31, 2016, assets at June 30, 2017, increased $27.2 million or 5.7%. Cash and due from banks (including Fed Funds sold) totals decreased 57.5%, to $28.6 million at June 30, 2017 compared to the $67.3 million reported at March 31, 2017.
Cash totals decreased during the quarter primarily due to the Corporation’s ability to redeploy liquid assets into the higher yielding loan portfolio. As such, gross loan balances increased $40.1 million or 7.2% quarter over quarter. Commercial, consumer and mortgage loan portfolios all grew during the quarter. All three portfolios also showed significant growth over year end 2016 levels. Gross loans totaled $596.4 million at June 30, 2017. When compared to the most recent year end, loans increased $78.3 million or 19.7%. The increase in loans resulted from the Company’s efforts to grow its loan portfolio with new and existing clients, as well as the $10 million consumer loan pool purchase noted in the previous quarter. Additionally, the Company has continued to have success in offering customers products whose terms help manage interest rate risk in changing interest rate environments. The bulk of the growth was in the mortgage portfolio which has seen significant growth in recent periods. Some of this growth continues to be fueled by the popularity of single-note close construction loans to homeowners along with continued strong demand within the bank’s primary markets for existing homes. It is the Bank’s intention to continue to monitor the relative sizes of the respective portfolios in order to balance yield and risk.
The composition of the loan portfolio is shown below (dollars in thousands):
6/30/2017 | 3/31/2017 | 12/31/2016 | 9/30/2016 | 6/30/2016 | |||||||||||
Residential Real Estate Loans | 208,724 | 192,373 | 180,685 | 118,961 | 111,272 | ||||||||||
Commercial Real Estate Loans | 252,076 | 235,924 | 233,358 | 172,849 | 169,782 | ||||||||||
Consumer Loans | 56,152 | 47,379 | 38,186 | 38,379 | 36,936 | ||||||||||
Commercial Loans | 79,481 | 79,119 | 67,414 | 51,285 | 47,748 | ||||||||||
554,795 | 554,795 | 519,644 | 381,474 | 365,738 | |||||||||||
Note: Amounts prior to December 31, 2016 do not include impact of acquisitions | |||||||||||||||
Deposit totals of $614.2 million showed a decrease of $15.9 million or 2.5% compared to $630.1 million reported at March 31, 2017. The decreases were in the time and interest bearing accounts, with those decreases being partially offset by an increase in non-interest bearing deposits. We have seen very little runoff of the initial DDA balances acquired in the Community State Bank transaction, which we now refer to as the Great Lakes Bay Region, and have actually seen an increase in DDA totals when including new accounts. We continue to have success attracting new municipal account relationships, which has enhanced DDA growth, along with a focus on deposits by our commercial relationship officers. A portion of municipal deposits can have seasonal volatility, though no indications have been made that the balances will see material decreases in the near term, on the contrary, historically the third and fourth quarters have been periods of inflow, though that can’t be ensured. For the six months ended June 30, 2017, deposits increased $10.8 million or 2.7%, with the quarterly variance relationship explained above holding true for that period as well.
Capital
Fentura Financial, Inc. and The State Bank continue to maintain solid capital ratios in excess of levels considered well capitalized by regulatory agencies. The Bank’s regulatory capital ratios are detailed in the table that follows, and indicate the Bank’s strong Tier 1 Leverage Capital Ratio at March 31, 2017 and December 31, 2016. The decline in the ratios during the year is primarily due to the inclusion of the acquired assets in the denominator of the calculation, stronger than anticipated asset growth, and an upstream dividend to the Holding Company.
6/30/2017 | 12/31/2016 | 6/30/2016 | Regulatory Well Capitalized | |||||||||||||
Tier 1 Leverage Capital Ratio | 8.46 | % | 11.69 | % | 9.79 | % | 5.00 | % | ||||||||
Tier 1 Risk-Based Capital Ratio | 9.69 | 10.72 | 11.37 | 8.00 | ||||||||||||
Total Risk-Based Capital Ratio | 10.20 | 11.24 | 12.28 | 10.00 | ||||||||||||
Credit Quality
The trend of solid credit quality metrics continued into the second quarter of 2017. The delinquency numbers when compared to 2016 rose due primarily to the acquired portfolio, with the legacy portfolio continuing to have no reportable delinquencies at quarter end. At June 30, 2017 loan delinquencies to total loans were 0.35% compared to 0.02% at June 30, 2016. Delinquent loans, net of non-accrual loans, were 0.02% of total loans at June 30, 2017. Total delinquencies at December 31, 2016 were 0.75% inclusive of the acquired portfolio. Loans on non-accrual status and/or 90 or more days delinquent totaled $1.8 million at June 30, 2017, compared to $2.2 million at December 31, 2016. The decline in both of these metrics reflects the synchronization of collection processes and procedures on the acquired portfolio with those consistent with The State Bank. The overall Allowance for Loan Losses of $3.1 million or .52% of Gross Loans is reflective of the historical performance of The State Bank’s loan portfolio and does not reflect the performance of the acquired portfolio. Pursuant to purchase accounting standards the acquired loans were marked to market at the acquisition date of December 31, 2016. The balance of the loan mark at June 30, 2017 is $4.9 million, or 5.9% of the remaining balance of the acquired loans. The allowance for loan losses is calculated on a quarterly basis and at the end of the current quarter the Company believes that the allowance for loan loss is adequate to absorb losses inherent in the portfolio.
Net Interest Income
Net interest income of $6.5 million for the quarter ended June 30, 2017 reflects an $800,000 or 14.0% increase compared to the quarter ended March 31, 2017 and a 66.7% increase relative to the $3.9 million reported for the quarter ended June 30, 2016. The causes of the increases noted are certainly slanted toward increased volume (largely due to acquired assets), though recent rate increases have benefited net interest income with the margin increasing 4 and 13 basis points in the year to date and quarter to date comparative periods. Additionally, the significant growth in non-interest deposits has also assisted in expanding the net interest margin. Finally, in the year to date period, as noted in the previous quarter’s release, the accretion of the loan mark taken on the loans acquired from Community State Bank also added to the margin. We remain somewhat asset sensitive allowing us to capture increased net interest income should short term rates continue to rise.
Noninterest Income
Noninterest income was $2.1 million for the quarter ended June 30, 2017 compared to $1.3 million for the first quarter of 2017 and $1.5 million for the second quarter of 2016. Every category of non-interest income increased over both comparative periods. The acquisition of Community State Bank had a significant impact on service charge income with the additional deposit customers added to our portfolio. Mortgage volume continues to increase, allowing for increased gains, but our servicing portfolio also continues to grow with servicing related income providing almost 40% of the quarterly revenue. The increase in other income was mostly due to a few smaller one-time items that aggregated to a larger amount. These are not expected to continue. For the six months ended June 30, 2017, noninterest income of $3.4 million represents an increase of $400,000 or 13.3% over the same period in 2016. The variances mirror the above mentioned items.
Noninterest Expense
The Company recorded $5.7 million of noninterest expense in the quarter ended June 30, 2017, an increase of $600,000 over the $5.1 million reported in the first quarter of 2017 and $1.8 million over the $3.9 million reported in the second quarter of 2016. The current quarter increase over the prior quarter and prior year is primarily attributable to salary and benefits, occupancy and other operating expenses. Salaries and benefits increased largely due to commissions paid associated with mortgage loan volumes and severance costs related to the acquisition of Community State Bank. Additionally, property taxes and utilities costs on Company facilities also increased relative to both comparative periods as well. In the year over year period, the occupancy and equipment cost increases are primarily due to the sheer increase in number of facilities, while the property taxes quarter over quarter were due to an accrual adjustment. Finally, the increase in other operating expenses was mostly due to professional services fees, primarily related to system conversions and other Information Technology consulting, increased FDIC insurance premiums, data processing expenses and amortization of the Core Deposit Intangible all related to the acquisition.
For the six months ended June 30, 2017, noninterest expense totaled $10.8 million, an increase of $2.8 million or 35.0% over the $8.0 million reported for the same period of 2016. All categories with the exception of loan and collection expenses showed increases, primarily due to additional costs of acquiring Community State Bank. As with income, the variances for the year to date period are similar to those explained in the quarter to date period.
About Fentura Financial and The State Bank
Fentura Financial is the holding company for The State Bank. It was formed in 1987 and is traded on the OTCQX exchange under the symbol FETM, and was recognized as one of the Top 50 performing stocks in 2016 on that exchange.
The State Bank is a full-service, 5-Star Bauer Financial rated commercial, retail and trust bank headquartered in Fenton, Michigan. It has assets of approximately $730 million. It currently operates fifteen full-service branches located in Genesee, Livingston, Oakland, Saginaw and Shiawassee Counties and loan production offices in Washtenaw and Saginaw Counties. The State Bank’s commercial department provides a complete array of products including lines of credit, term loans, commercial mortgages, SBA loans and a full-suite of cash management products. The retail department offers personal checking, savings, time and IRA deposit accounts and all types of loan products including home equity, auto and personal loans. The residential loan department offers construction, purchase and refinance residential mortgage loans. The wealth management department offers a full-service suite of trust and portfolio management services. The aim of The State Bank is to become and remain “Your Financial Partner for Life.” More information can be found at www.thestatebank.com.
CAUTIONARY STATEMENT: This press release contains certain forward-looking statements that involve risks and uncertainties. Forward-looking statements include, but are not limited to, statements concerning future growth in earning assets and net income. Such statements are subject to certain risks and uncertainties which could cause actual results to differ materially from those expressed or implied by such forward-looking statements, including, but not limited to, economic, competitive, governmental and technological factors affecting the Company's operations, markets, products, services, interest rates and fees for services. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release.
17-Jun | 17-Mar | 16-Dec | 16-Sep | 16-Jun | ||||||||||||||
Unaudited | Unaudited | Unaudited | Unaudited | |||||||||||||||
Balance Sheet Highlights | ||||||||||||||||||
Cash and due from banks | 16,715 | 43,547 | 78,313 | 47,229 | 35,037 | |||||||||||||
Fed funds sold | 11,900 | 23,800 | 0 | 0 | 0 | |||||||||||||
Investment securities | 73,118 | 74,311 | 74,215 | 23,300 | 24,378 | |||||||||||||
Commercial loans | 332,071 | 308,869 | 322,792 | 245,680 | 235,957 | |||||||||||||
Consumer loans | 56,154 | 53,916 | 37,700 | 32,009 | 31,388 | |||||||||||||
Mortgage loans | 208,192 | 193,513 | 157,644 | 137,442 | 129,220 | |||||||||||||
Gross loans | 596,417 | 556,298 | 518,136 | 415,131 | 396,565 | |||||||||||||
ALLL | -3,092 | -2,877 | -2,851 | -3,645 | -3,579 | |||||||||||||
Intangible assets | 5,397 | 5,587 | 5,745 | 0 | 0 | |||||||||||||
Other assets | 35,490 | 35,815 | 35,546 | 18,536 | 21,313 | |||||||||||||
Total assets | 730,548 | 730,894 | 703,359 | 500,551 | 473,714 | |||||||||||||
Non-interest deposits | 219,763 | 214,706 | 160,903 | 125,393 | 128,274 | |||||||||||||
Interest bearing non-maturity deposits | 297,799 | 312,700 | 332,204 | 211,882 | 186,702 | |||||||||||||
Time deposits | 96,605 | 102,649 | 110,261 | 81,574 | 78,602 | |||||||||||||
Total deposits | 614,167 | 630,055 | 603,368 | 418,849 | 393,578 | |||||||||||||
Borrowings | 59,000 | 44,000 | 44,000 | 44,000 | 44,000 | |||||||||||||
Other liabilities | 3,400 | 4,598 | 5,325 | 2,654 | 2,217 | |||||||||||||
Equity | 53,981 | 52,241 | 50,666 | 35,048 | 33,919 | |||||||||||||
Total Liabilities and Equity | 730,548 | 730,894 | 703,359 | 500,551 | 473,714 | |||||||||||||
Balance Sheet Ratios | ||||||||||||||||||
Gross Loans to Deposits | 97.11 | 88.29 | 85.87 | 99.11 | 100.76 | |||||||||||||
Earning Assets to Total Assets | 93.28 | 89.54 | 84.22 | 87.59 | 88.86 | |||||||||||||
Securities and Cash to Assets | 13.93 | 19.38 | 21.69 | 14.09 | 12.54 | |||||||||||||
Deposits to Assets | 84.07 | 86.2 | 85.78 | 83.68 | 83.08 | |||||||||||||
Loss Reserve to Gross Loans | 0.52 | 0.52 | 0.55 | 0.88 | 0.9 | |||||||||||||
Net Charge-Offs to Gross Loans | -0.01 | % | 0.00 | % | -0.02 | % | -0.01 | % | -0.02 | % | ||||||||
Leverage Ratio - The State Bank | 8.3 | 7.83 | 12.51 | 9.54 | 9.79 | |||||||||||||
Tangible Book Value per Share | 13.42 | 12.9 | 12.43 | 13.78 | 13.37 | |||||||||||||
Book Value per Share | 14.89 | 14.42 | 14 | 13.78 | 13.37 | |||||||||||||
17-Jun | 17-Mar | 16-Dec | 16-Sep | 16-Jun | ||||||||||||||
Unaudited | Unaudited | Unaudited | Unaudited | Unaudited | ||||||||||||||
Income Statement Highlights - QTD | ||||||||||||||||||
Interest income | 7,254 | 6,427 | 4,952 | 4,657 | 4,510 | |||||||||||||
Interest expense | 702 | 687 | 614 | 601 | 585 | |||||||||||||
Net interest income | 6,552 | 5,740 | 4,338 | 4,056 | 3,925 | |||||||||||||
Provision for loan loss | 125 | 0 | -900 | 0 | 0 | |||||||||||||
Service charges on deposit accounts | 303 | 235 | 228 | 192 | 181 | |||||||||||||
Gain on sale of mortgage loans | 802 | 356 | 789 | 872 | 706 | |||||||||||||
Wealth management income | 403 | 321 | 288 | 396 | 333 | |||||||||||||
Other non-interest income | 630 | 322 | 487 | 417 | 306 | |||||||||||||
Total non-interest income | 2,138 | 1,234 | 1,792 | 1,877 | 1,526 | |||||||||||||
Salaries and benefits | 3,028 | 2,705 | 2,700 | 2,209 | 2,230 | |||||||||||||
Occupancy and equipment | 793 | 736 | 581 | 610 | 580 | |||||||||||||
Loan and collection | 131 | 117 | 189 | 135 | 130 | |||||||||||||
Merger transaction expenses | 50 | 33 | 728 | 0 | 0 | |||||||||||||
Other operating expenses | 1,740 | 1,504 | 993 | 1,035 | 986 | |||||||||||||
Total non-interest expense | 5,742 | 5,095 | 5,191 | 3,989 | 3,926 | |||||||||||||
Net Income before tax | 2,823 | 1,879 | 1,839 | 1,944 | 1,525 | |||||||||||||
Income Taxes | 884 | 592 | 636 | 659 | 523 | |||||||||||||
Net Income | 1,939 | 1,287 | 1,203 | 1,285 | 1,002 | |||||||||||||
Pre-tax, pre-provision Net Income | 2,998 | 1,912 | 1,667 | 1,944 | 1,525 | |||||||||||||
Income Statement Ratios/Data | ||||||||||||||||||
Basic earnings per share | 0.53 | 0.37 | 0.41 | 0.51 | 0.39 | |||||||||||||
Pre-tax pre-provision earnings | 2,948 | 1,879 | 939 | 1,944 | 1,525 | |||||||||||||
Net Charge offs | -67 | -59 | -65 | -52 | -66 | |||||||||||||
Return on Equity (ROE) | 14.49 | % | 9.51 | % | 7.03 | % | 14.57 | % | 11.87 | % | ||||||||
Return on Assets (ROA) | 1.09 | % | 0.75 | % | 0.92 | % | 1.05 | % | 0.87 | % | ||||||||
Efficiency Ratio | 66.08 | % | 67.20 | % | 84.68 | % | 67.23 | % | 72.02 | % | ||||||||
Average Bank Prime | 4.25 | % | 3.85 | % | 3.50 | % | 3.50 | % | 3.35 | % | ||||||||
Average Earning Asset Yield | 4.37 | % | 4.27 | % | 4.28 | % | 4.32 | % | 4.38 | % | ||||||||
Average Cost of Funds | 0.61 | % | 0.56 | % | 0.75 | % | 0.76 | % | 0.78 | % | ||||||||
Spread | 3.77 | % | 3.71 | % | 3.53 | % | 3.57 | % | 3.59 | % | ||||||||
Net impact of free funds | 0.18 | % | 0.11 | % | 0.22 | % | 0.21 | % | 0.22 | % | ||||||||
Net Interest Margin | 3.95 | % | 3.82 | % | 3.75 | % | 3.78 | % | 3.82 | % | ||||||||
17-Jun | 16-Jun | 16-Dec | 15-Dec | |||||||||||||||
Unaudited | Unaudited | |||||||||||||||||
Income Statement Highlights - YTD | ||||||||||||||||||
Interest income | 13,681 | 9,036 | 18,645 | 16,652 | ||||||||||||||
Interest expense | 1,390 | 1,158 | 2,372 | 2,152 | ||||||||||||||
Net interest income | 12,291 | 7,878 | 16,273 | 14,500 | ||||||||||||||
Provision for loan loss | 125 | 0 | -900 | -1,000 | ||||||||||||||
Service charges on deposit accounts | 539 | 359 | 779 | 806 | ||||||||||||||
Gain on sale of mortgage loans | 1,158 | 1,186 | 3,038 | 1,975 | ||||||||||||||
Wealth management income | 724 | 683 | 1,367 | 1,255 | ||||||||||||||
Other non-interest income | 976 | 786 | 1,474 | 2,065 | ||||||||||||||
Total non-interest income | 3,397 | 3,014 | 6,658 | 6,101 | ||||||||||||||
Salaries and benefits | 5,732 | 4,635 | 9,544 | 8,826 | ||||||||||||||
Occupancy and equipment | 1,529 | 1,143 | 2,334 | 2,262 | ||||||||||||||
Merger transaction expenses | 82 | 0 | 728 | 0 | ||||||||||||||
Loan and collection | 248 | 237 | 561 | 565 | ||||||||||||||
Other operating expenses | 3,200 | 1,957 | 3,930 | 3,324 | ||||||||||||||
Total non-interest expenses | 10,791 | 7,972 | 17,097 | 14,977 | ||||||||||||||
Net Income before tax | 4,772 | 2,920 | 6,734 | 6,624 | ||||||||||||||
Income Taxes | 1,476 | 997 | 2,293 | 2,407 | ||||||||||||||
Net Income from continuing operations | 3,296 | 1,923 | 4,441 | 4,217 | ||||||||||||||
Income Statement Ratios/Data | ||||||||||||||||||
Basic earnings per share | 0.91 | 0.77 | 1.7 | 1.87 | ||||||||||||||
Pre-tax pre-provision earnings | 4,897 | 2,920 | 5,834 | 5,624 | ||||||||||||||
Net Charge offs | -93 | -26 | -26 | -59 | ||||||||||||||
Return on Equity (ROE) | 11.89 | % | 11.54 | % | 10.26 | % | 11.44 | % | ||||||||||
Return on Assets (ROA) | 0.92 | % | 0.85 | % | 0.92 | % | 1.00 | % | ||||||||||
Efficiency Ratio | 68.79 | % | 73.19 | % | 74.56 | % | 72.70 | % | ||||||||||
Average Bank Prime | 4.10 | % | 3.50 | % | 3.50 | % | 3.50 | % | ||||||||||
Average Earning Asset Yield | 4.32 | % | 4.41 | % | 4.35 | % | 4.48 | % | ||||||||||
Average Cost of Funds | 0.58 | % | 0.78 | % | 0.76 | % | 0.77 | % | ||||||||||
Spread | 3.74 | % | 3.63 | % | 3.59 | % | 3.71 | % | ||||||||||
Net impact of free funds | 0.14 | % | 0.21 | % | 0.21 | % | 0.19 | % | ||||||||||
Net Interest Margin | 3.89 | % | 3.84 | % | 3.80 | % | 3.90 | % |