-- Sequential Earnings Growth Led By Improved International Telecom Results --
-- Rebuild of U.S. Virgin Islands Network Proceeding Apace --
Second Quarter Financial Highlights:
- Revenues: $117.8 million
- Adjusted EBITDA1: $36.0 million
- Operating income: $15.8 million
- Net income attributable to ATN stockholders: $7.2 million, or $0.45 per diluted share
- Cash flow from operating activities for first six months of 2018 was $44.0 million
BEVERLY, Mass., July 25, 2018 (GLOBE NEWSWIRE) -- ATN (Nasdaq:ATNI) today reported results for the second quarter ended June 30, 2018.
Business Review and Outlook
“Our second quarter operating results showed marked improvement over first quarter levels, benefitting from continued progress in our International Telecom markets, steady performance in our domestic wireless business and an additional advance of FCC USF support,” said Michael Prior, the Company’s Chief Executive Officer. “We have made great strides this quarter re-connecting customers in the U.S. Virgin Islands, and we continued to see positive EBITDA margin comparisons across our other international markets.
“Specifically, investments we have made in our international telecom segment to extend and upgrade our broadband network and service offerings in several markets have resulted in positive subscriber growth and continued margin expansion. Additionally, we are pleased to report that substantially all of the network backbone is fully restored in the U.S. Virgin Islands and close to 60% of customer premises in the territory are now re-connected to the new wireline network that we have rebuilt following the devastating impact of Hurricanes Irma and Maria. We expect to substantially complete our restoration efforts by the end of the third quarter, and following the promise of further FCC support, we have expanded and accelerated plans for building additional resiliency and capabilities into the network.
“Our U.S. Telecom business performed in line with our expectations with revenues and EBITDA increasing slightly on a sequential basis, reflecting higher seasonal volumes. As previously noted, we have substantially curtailed capital spending in this area as we assess future growth opportunities. At the same time, we have launched several initiatives to explore new revenue opportunities in our domestic telecom business that have the potential to provide growth and significant cash flows down the line.
“We are pleased with the second quarter results and expect to see continued positive trends in our international telecom business, supported by stable performance in domestic telecom, in the second half of this year. In addition to the organic initiatives mentioned previously, we have made investments in new platforms and technologies that we believe can develop into significant growth opportunities. While these activities increase short term operating costs, we are optimistic about their longer term potential,” Mr. Prior noted.
Second Quarter 2018 Financial Results
Second quarter 2018 revenues were $117.8 million, 4% below the $123.2 million reported for the second quarter of 2017. The sale of our British Virgin Islands business in late 2017 and the destruction of much of our U.S. Virgin Islands wireline network due to the 2017 hurricanes reduced revenue by approximately $11.0 million. Additionally, U.S. wireless revenues declined $6.3 million, as anticipated, due to previously-agreed revenue caps and other contract changes. These reductions were partially offset by revenue from an additional payment of $8.2 million for USF high cost support funding from the FCC for our U.S. Virgin Islands business, increases in international wireless and broadband revenues and the ramp up of revenue generation from our solar business in India. Adjusted EBITDA1 for the second quarter of 2018 was $36.0 million, or 6% below the prior year period, primarily because of the noted revenue declines. Operating income for the second quarter was $15.8 million, flat to the prior year period as the $2.3 million gain on sales of assets in the second quarter of 2018 along with current year operating and depreciation expense decreases offset the impact of the revenue declines. Net income attributable to ATN’s stockholders for the second quarter was $7.2 million or $0.45 per diluted share, an increase from the prior year period’s net income attributable to ATN stockholders of $5.9 million or $0.36 per diluted share, reflecting a reduction in minority partner income.
Revenues for the first six months of 2018 were $222.3 million, 12% below the $251.4 million reported for the same period in 2017. This revenue decline reflects the six-month impact of the revenue changes highlighted in the second quarter comparison. Correspondingly, Adjusted EBITDA1 for the first six months of 2018 was $62.3 million, a decrease of 22% from the prior year period and operating income for the first six months of 2018 was $20.0 million, a decrease from the prior year period’s $33.6 million. Net income attributable to ATN stockholders for the first six months of 2018 was $1.7 million or $0.10 per diluted share, compared with the prior year period’s $12.7 million and $0.78 per diluted share.
Second Quarter 2018 Operating Highlights
The Company has three reportable segments: (i) U.S. Telecom; (ii) International Telecom; and (iii) Renewable Energy.
U.S. Telecom
U.S. Telecom revenues consist mainly of wireless revenues from our voice and data wholesale roaming operations and our smaller retail operations in the Southwestern United States, as well as enterprise and wholesale wireline revenues. Total U.S. Telecom segment revenues were $30.3 million in the second quarter of 2018, an 18% decrease from the $37.0 million reported in the second quarter of 2017. U.S. wireless revenues decreased 18% to $28.6 million compared with $34.9 million in the prior year quarter due to the impact of previously agreed upon revenue caps and other wholesale wireless contract changes. The expected sale of a portion of the Company’s wireless network closed early in the third quarter of 2018.
U.S. Telecom Adjusted EBITDA1 of $12.7 million in the second quarter of 2018 decreased 35% compared to the prior year period’s $19.4 million. The decrease was mostly due to the reduction in wireless revenues, as well as the cost of some earlier stage initiatives.
International Telecom
International Telecom consists of a broad range of information and communications services including wireline and wireless data, internet, voice and video service revenues from our operations in Bermuda and the Caribbean. International Telecom revenues were $81.5 million in the second quarter of 2018, a 1% increase from the $81.4 million reported in the second quarter of 2017. As expected, the extensive network damage in the U.S. Virgin Islands resulted in a reduction of approximately $10.0 million in revenue in the quarter compared with the prior year. However the impact of this decline was lessened by the hurricane relief USF revenue of $8.2 million. Additionally, revenues were down $1.1 million from last year due to the sale of our British Virgin Islands business in mid-2017. These reductions were partially offset by an aggregate increase in wireless and broadband revenues. While we expect year-on-year revenue comparisons in the third quarter will continue to be negatively impacted by the storm-related service outages, we expect sequential revenue improvement in the third quarter (excluding the Q2 USF revenue benefit) and segment revenues should begin to more fully recover in the fourth quarter of 2018. The level of damage to the U.S. Virgin Islands economy and our customer base may mean it is some time before we see a full return to pre-storm levels in that market. In light of the promise of additional FCC support, we have expanded and accelerated plans to build additional resiliency and capabilities into our USVI network.
International Telecom Adjusted EBITDA1 of $27.6 million in the second quarter increased 16% from $23.9 million in the prior year period. The increase is primarily the result of the noted additional USF revenue benefit in the U.S. Virgin Islands and in the growth in other markets against a backdrop of improving cost controls.
Renewable Energy
Renewable Energy segment revenues are generated principally by the generation and sale of energy and solar renewable energy credits from our commercial solar projects in the United States and India. For the second quarter of 2018, revenues from our renewable energy business were $6.0 million, an increase of 23% from $4.9 million in the prior year period due mainly to the commencement of revenue generation from newly completed solar power plants in India. The growth in India power production revenue also drove an increase in Adjusted EBITDA1 for the Renewable Energy segment to $3.8 million in the second quarter, up $1.2 million from the prior year’s quarter.
Balance Sheet and Cash Flow Highlights
Total cash at June 30, 2018 was $180.1 million. Additionally, the Company ended the second quarter with $1.6 million in short-term investments. Net cash provided by operating activities was $44.0 million for the first six months of 2018, compared with $65.5 million for the prior year period. The decrease in net cash provided by operating activities is primarily due to the revenue reductions in the U.S. Telecom wireless business and the wireline business in the U.S. Virgin Islands. During the first six months of 2018, the Company used net cash of $83.6 million for investing and financing activities. This included $66.7 million of capital expenditures for network repairs and resiliency following the 2017 hurricanes in the U.S. Virgin Islands, partially offset by $34.6 million in storm-related insurance proceeds, $40.6 million in other capital expenditures and $12.8 million in partner distributions. In addition to the estimated $65 million of network repairs in the U.S. Virgin Islands, an additional $15 million for network resiliency is planned. We also estimate that other capital expenditures in the telecom segments will be at the high end of our original estimate of between $65 and $80 million, as some of the growth capital expenditures planned for 2019 will be accelerated into 2018 as we see strong customer demand on the fiber network expansions in the International Telecom segment.
Conference Call Information
ATN will host a conference call on Thursday, July 26, 2018 at 9:30 a.m. Eastern Time (ET) to discuss its second quarter 2018 results. The call will be hosted by Michael Prior, Chairman and Chief Executive Officer, and Justin Benincasa, Chief Financial Officer. The dial-in numbers are US/Canada: (877) 734-4582 and International: (678) 905-9376, conference ID 1846245. A replay of the call will be available at ir.atni.com beginning at 1:00 p.m. (ET) on July 26, 2018.
About ATN
ATN International, Inc. (Nasdaq:ATNI), headquartered in Beverly, Massachusetts, provides telecommunications services to rural, niche and other under-served markets and geographies in the United States, Bermuda and the Caribbean and owns and operates solar power systems in various locations in the United States and India. Through our operating subsidiaries, we (i) provide both wireless and wireline connectivity to residential and business customers, including a range of mobile wireless solutions, high speed internet services, video services and local exchange services, (ii) provide distributed solar electric power to corporate and municipal customers and (iii) are the owner and operator of terrestrial and submarine fiber optic transport systems. For more information, please visit www.atni.com.
Cautionary Language Concerning Forward Looking Statements
This press release contains forward-looking statements relating to, among other matters, our future financial performance and results of operations; the estimated timeline for the rebuilding of our operations and revenues from our customers in the U.S. Virgin Islands following the hurricanes; our estimates of total losses due to the hurricanes and our estimated costs of restoring hurricane-damaged services; our ability to receive financial support from the government for our rebuild in the U.S. Virgin Islands and the timing of such support; the competitive environment in our key markets, demand for our services and industry trends; the pace of expansion and improvement of our telecommunications network and renewable energy operations including our level of estimated future capital expenditures and our realization of the benefits of these investments; the anticipated timing of our build schedule and energy production of our India renewable energy projects; and management’s plans and strategy for the future. These forward-looking statements are based on estimates, projections, beliefs, and assumptions and are not guarantees of future events or results. Actual future events and results could differ materially from the events and results indicated in these statements as a result of many factors, including, among others, (1) our ability to restore our networks and services to our customers in the U.S. Virgin Islands in an efficient and timely manner and to obtain governmental or other support necessary to fully restore services in the U.S. Virgin Islands; (2) our ability to execute planned network expansions and upgrades in our various markets; (3) the general performance of our operations, including operating margins, revenues, capital expenditures, and the future growth and retention of our major customers and subscriber base and consumer demand for solar power; (4) government regulation of our businesses, which may impact our FCC and other telecommunications licenses or our renewables business; (5) economic, political and other risks facing our operations; (6) our ability to maintain favorable roaming arrangements and satisfy the needs and demands of our major wireless customers; (7) our ability to efficiently and cost-effectively upgrade our networks and IT platforms to address rapid and significant technological changes in the telecommunications industry; (8) the loss of or an inability to recruit skilled personnel in our various jurisdictions, including key members of management; (9) our ability to find investment or acquisition or disposition opportunities that fit the strategic goals of the Company; (10) increased competition; (11) our ability to expand our renewable energy business; (12) our reliance on a limited number of key suppliers and vendors for timely supply of equipment and services relating to our network infrastructure; (13) the adequacy and expansion capabilities of our network capacity and customer service system to support our customer growth; (14) the occurrence of weather events and natural catastrophes; (15) our continued access to capital and credit markets; (16) the risk of currency fluctuation for those markets in which we operate; and (17) our ability to realize the value that we believe exists in our businesses. These and other additional factors that may cause actual future events and results to differ materially from the events and results indicated in the forward-looking statements above are set forth more fully under Item 1A “Risk Factors” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2017, filed with the SEC on March 1, 2018 and the other reports we file from time to time with the SEC. The Company undertakes no obligation and has no intention to update these forward-looking statements to reflect actual results, changes in assumptions or changes in other factors that may affect such forward-looking statements.
Use of Non-GAAP Financial Measures
In addition to financial measures prepared in accordance with generally accepted accounting principles (GAAP), this press release also contains non-GAAP financial measures. Specifically, ATN has presented the following measures in this release and in the tables included herein: Adjusted EBITDA; Operating Income excluding hurricane charges and insurance recoveries; Net income (loss) attributable to ATN’s stockholders excluding hurricane charges and insurance recoveries; and Net income (loss) per share attributable to ATN stockholders excluding hurricane charges and insurance recoveries.
Adjusted EBITDA is defined as net income attributable to ATN stockholders before bargain purchase gain, impairment of long-lived assets, restructuring charges, interest, taxes, depreciation and amortization, transaction-related charges, other income or expense, loss on damaged assets and other hurricane charges, net of insurance recovery and net income attributable to non-controlling interests.
Operating Income excluding hurricane charges and insurance recoveries is defined as Operating Income (Loss) adjusted for loss on damaged assets and other hurricane related charges, net of insurance recovery. Net income (loss) attributable to ATN stockholders excluding hurricane charges and insurance recoveries is defined as Net income (loss) attributable to ATN stockholders adjusted for loss on damaged assets and other hurricane related charges net of insurance recovery.
Net income (loss) per share attributable to ATN stockholders excluding hurricane charges and insurance recoveries is defined as net income (loss) per share attributable to ATN stockholders adjusted for loss on damaged assets and other hurricane related charges, net of insurance recovery.
The Company believes that the inclusion of these non-GAAP financial measures helps investors gain a meaningful understanding of the Company's core operating results and enhances the usefulness of comparing such performance with prior periods. ATN’s management uses these non-GAAP measures, in addition to GAAP financial measures, as the basis for measuring our core operating performance and comparing such performance to that of prior periods. The non-GAAP financial measures included in this press release are not meant to be considered superior to or a substitute for results of operations prepared in accordance with GAAP. Reconciliations of these non-GAAP financial measures used in this press release to the most directly comparable GAAP financial measure is set forth in the text of, and the accompanying tables to, this press release. While our non-GAAP financial measures are an important tool for financial and operational decision-making and for evaluating our own operating results over different periods of time, we urge investors to review the reconciliation of these financial measures to the comparable GAAP financial measures included below, and not to rely on any single financial measure to evaluate our business.
Table 1 | ||||||
ATN International, Inc. | ||||||
Unaudited Condensed Consolidated Balance Sheets | ||||||
(in Thousands) | ||||||
June 30, | December 31, | |||||
2018 | 2017 | |||||
Assets: | ||||||
Cash and cash equivalents | $ | 167,107 | $ | 207,956 | ||
Restricted cash | 1,071 | 833 | ||||
Short-term investments | 1,595 | 7,076 | ||||
Other current assets | 94,540 | 127,063 | ||||
Total current assets | 264,313 | 342,928 | ||||
Long-term restricted cash | 11,949 | 11,101 | ||||
Property, plant and equipment, net | 702,968 | 643,146 | ||||
Goodwill and other intangible assets, net | 170,324 | 171,656 | ||||
Other assets | 39,445 | 36,774 | ||||
Total assets | $ | 1,188,999 | $ | 1,205,605 | ||
Liabilities and Stockholders’ Equity: | ||||||
Current portion of long-term debt | $ | 11,268 | $ | 10,919 | ||
Taxes payable | 10,238 | 6,751 | ||||
Other current liabilities | 135,884 | 144,035 | ||||
Total current liabilities | 157,390 | 161,705 | ||||
Long-term debt, net of current portion | $ | 139,733 | $ | 144,873 | ||
Deferred income taxes | 30,755 | 31,732 | ||||
Other long-term liabilities | 41,612 | 37,072 | ||||
Total long-term liabilities | 212,100 | 213,677 | ||||
Total liabilities | 369,490 | 375,382 | ||||
Total ATN International, Inc.’s stockholders’ equity | 683,085 | 688,727 | ||||
Non-controlling interests | 136,424 | 141,496 | ||||
Total equity | 819,509 | 830,223 | ||||
Total liabilities and stockholders’ equity | $ | 1,188,999 | $ | 1,205,605 | ||
Table 2 | ||||||||||||||||||||
ATN International, Inc. | ||||||||||||||||||||
Unaudited Condensed Consolidated Statements of Operations | ||||||||||||||||||||
(in Thousands, Except per Share Data) | ||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||
June 30, | June 30, | |||||||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||||||
Revenues: | ||||||||||||||||||||
Wireless | $ | 50,496 | $ | 56,546 | $ | 101,043 | $ | 115,471 | ||||||||||||
Wireline | 61,269 | 61,802 | 109,365 | 125,960 | ||||||||||||||||
Renewable energy | 6,023 | 4,897 | 11,855 | 9,929 | ||||||||||||||||
Total revenue | 117,788 | 123,245 | 222,263 | 251,360 | ||||||||||||||||
Operating expenses: | ||||||||||||||||||||
Termination and access fees | 28,257 | 30,922 | 54,171 | 63,924 | ||||||||||||||||
Engineering and operations | 18,409 | 19,378 | 36,561 | 39,061 | ||||||||||||||||
Sales, marketing and customer service | 8,413 | 8,729 | 16,974 | 17,765 | ||||||||||||||||
General and administrative | 26,754 | 26,011 | 52,296 | 50,370 | ||||||||||||||||
Transaction-related charges | 438 | 148 | 465 | 826 | ||||||||||||||||
Depreciation and amortization | 21,913 | 22,254 | 43,217 | 44,747 | ||||||||||||||||
(Gain) Loss on disposition of long-lived assets | (2,333 | ) | - | (2,049 | ) | 1,111 | ||||||||||||||
Loss on damaged assets and other hurricane related | ||||||||||||||||||||
charges, net of insurance recovery | 184 | - | 666 | - | ||||||||||||||||
Total operating expenses | 102,035 | 107,442 | 202,301 | 217,804 | ||||||||||||||||
Operating income | 15,753 | 15,803 | 19,962 | 33,556 | ||||||||||||||||
Other income (expense): | ||||||||||||||||||||
Interest expense, net | (1,840 | ) | (1,806 | ) | (3,679 | ) | (3,836 | ) | ||||||||||||
Loss on deconsolidation of subsidiary | - | - | - | (529 | ) | |||||||||||||||
Other income (expense) | (1,045 | ) | (492 | ) | (1,798 | ) | (973 | ) | ||||||||||||
Other expense, net | (2,885 | ) | (2,298 | ) | (5,477 | ) | (5,338 | ) | ||||||||||||
Income before income taxes | 12,868 | 13,505 | 14,485 | 28,218 | ||||||||||||||||
Income tax expense | 2,088 | 2,596 | 6,008 | 5,724 | ||||||||||||||||
Net Income | 10,780 | 10,909 | 8,477 | 22,494 | ||||||||||||||||
Net income attributable to non-controlling interests, net | (3,564 | ) | (5,026 | ) | (6,816 | ) | (9,751 | ) | ||||||||||||
Net Income attributable to ATN International, Inc. stockholders | $ | 7,216 | $ | 5,883 | $ | 1,661 | $ | 12,743 | ||||||||||||
Net income per weighted average share attributable to ATN International, Inc. stockholders: | ||||||||||||||||||||
Basic Net Income | $ | 0.45 | $ | 0.36 | $ | 0.10 | $ | 0.79 | ||||||||||||
Diluted Net Income | $ | 0.45 | $ | 0.36 | $ | 0.10 | $ | 0.78 | ||||||||||||
Weighted average common shares outstanding: | ||||||||||||||||||||
Basic | 15,962 | 16,195 | 15,996 | 16,176 | ||||||||||||||||
Diluted | 16,010 | 16,274 | 16,047 | 16,263 | ||||||||||||||||
Table 3 | |||||||||
ATN International, Inc. | |||||||||
Unaudited Condensed Consolidated Cash Flow Statement | |||||||||
(in Thousands) | |||||||||
Six Months Ended June 30, | |||||||||
2018 | 2017 | ||||||||
Net income | $ | 8,477 | $ | 22,494 | |||||
Depreciation and amortization | 43,217 | 44,747 | |||||||
(Gain) Loss on disposition of long-lived assets | (2,042 | ) | 1,111 | ||||||
Loss on deconsolidation of subsidiary | - | 529 | |||||||
Stock-based compensation | 3,679 | 3,786 | |||||||
Loss in equity method investments | - | 2,033 | |||||||
Deferred income taxes | (1,279 | ) | 2,379 | ||||||
Change in prepaid and accrued income taxes | 1,249 | (6,881 | ) | ||||||
Change in other operating assets and liabilities | (13,151 | ) | (6,370 | ) | |||||
Other non-cash activity | 3,885 | 1,639 | |||||||
Net cash provided by operating activities | 44,035 | 65,467 | |||||||
Capital expenditures | (40,594 | ) | (78,559 | ) | |||||
Hurricane rebuild capital expenditures | (66,654 | ) | - | ||||||
Hurricane insurance proceeds | 34,606 | - | |||||||
Sale of business, net of transferred cash of $0 and $2.1 million | 926 | 22,597 | |||||||
Purchases of spectrum licenses and other intangible assets, including deposits | - | (36,832 | ) | ||||||
Net proceeds from sale of assets | 4,130 | - | |||||||
Proceeds from sale of investments | 5,348 | 2,761 | |||||||
Government grants | 5,400 | - | |||||||
Net cash used in investing activities | (56,838 | ) | (90,033 | ) | |||||
Dividends paid on common stock | (5,441 | ) | (10,992 | ) | |||||
Distributions to non-controlling interests | (12,836 | ) | (3,373 | ) | |||||
Principal repayments of term loan | (4,786 | ) | (5,447 | ) | |||||
Proceeds from new borrowings | - | 8,571 | |||||||
Purchases of common stock | (3,660 | ) | (2,186 | ) | |||||
Acquisition of business, net of acquired cash of $0 | - | (1,178 | ) | ||||||
Repurchases of non-controlling interests | (61 | ) | (953 | ) | |||||
Investments made by minority shareholders in consolidated affiliates | - | 122 | |||||||
Other | - | (52 | ) | ||||||
Net cash used in financing activities | (26,784 | ) | (15,488 | ) | |||||
Effect of foreign currency exchange rates on total cash | (178 | ) | 207 | ||||||
Net change in total cash | (39,765 | ) | (39,847 | ) | |||||
Total cash, beginning of period | 219,890 | 288,358 | |||||||
Total cash, end of period | $ | 180,125 | $ | 248,511 | |||||
Table 4 | |||||||||||||||||
ATN International, Inc. | |||||||||||||||||
Selected Segment Financial Information | |||||||||||||||||
(In Thousands) | |||||||||||||||||
For the three months ended June 30, 2018 is as follows: | |||||||||||||||||
U.S. Telecom | International Telecom | Renewable Energy | Corporate and Other * | Total | |||||||||||||
Statement of Operations Data: | |||||||||||||||||
Revenue | |||||||||||||||||
Wireless | $ | 28,582 | $ | 21,914 | $ | - | $ | - | $ | 50,496 | |||||||
Wireline | 1,702 | 59,567 | - | - | 61,269 | ||||||||||||
Renewable Energy | - | - | 6,023 | - | 6,023 | ||||||||||||
Total Revenue | $ | 30,284 | $ | 81,481 | $ | 6,023 | $ | - | $ | 117,788 | |||||||
Operating Income (Loss) | $ | 7,841 | $ | 15,571 | $ | 1,927 | $ | (9,586 | ) | $ | 15,753 | ||||||
Non-controlling interest ( net income or (loss) ) | $ | (786 | ) | $ | (2,567 | ) | $ | (211 | ) | $ | - | $ | (3,564 | ) | |||
Non GAAP measure: | |||||||||||||||||
Adjusted EBITDA | $ | 12,685 | $ | 27,617 | $ | 3,826 | $ | (8,173 | ) | $ | 35,955 | ||||||
Balance Sheet Data (at June 30, 2018): | |||||||||||||||||
Cash, cash equivalents and investments | $ | 16,241 | $ | 49,882 | $ | 12,403 | $ | 90,176 | $ | 168,702 | |||||||
Total current assets | 43,413 | 97,603 | 18,077 | 105,220 | 264,313 | ||||||||||||
Fixed assets, net | 92,435 | 442,854 | 150,022 | 17,657 | 702,968 | ||||||||||||
Total assets | 195,587 | 611,654 | 184,255 | 197,503 | 1,188,999 | ||||||||||||
Total current liabilities | 44,618 | 79,484 | 12,378 | 20,910 | 157,390 | ||||||||||||
Total debt | - | 92,774 | 58,227 | - | 151,001 | ||||||||||||
ATN International, Inc. | |||||||||||||||||
Selected Segment Financial Information | |||||||||||||||||
(In Thousands) | |||||||||||||||||
For the three months ended June 30, 2017 is as follows: | |||||||||||||||||
U.S. Telecom | International Telecom | Renewable Energy | Corporate and Other * | Total | |||||||||||||
Statement of Operations Data: | |||||||||||||||||
Revenue | |||||||||||||||||
Wireless | $ | 34,921 | $ | 21,625 | $ | - | $ | - | $ | 56,546 | |||||||
Wireline | 2,057 | 59,745 | - | - | 61,802 | ||||||||||||
Renewable Energy | - | - | 4,897 | - | 4,897 | ||||||||||||
Total Revenue | $ | 36,978 | $ | 81,370 | $ | 4,897 | $ | - | $ | 123,245 | |||||||
Operating Income (Loss) | $ | 13,147 | $ | 10,765 | $ | 846 | $ | (8,955 | ) | $ | 15,803 | ||||||
Non-controlling interest ( net income or (loss) ) | $ | (1,756 | ) | $ | (3,024 | ) | $ | (246 | ) | $ | - | $ | (5,026 | ) | |||
Non GAAP measure: | |||||||||||||||||
Adjusted EBITDA | $ | 19,393 | $ | 23,899 | $ | 2,676 | $ | (7,763 | ) | $ | 38,205 | ||||||
* Corporate and Other refer to corporate overhead expenses and consolidating adjustments | |||||||||||||||||
ATN International, Inc. | |||||||||||||||||
Selected Segment Financial Information | |||||||||||||||||
(In Thousands) | |||||||||||||||||
For the six months ended June 30, 2018 is as follows: | |||||||||||||||||
U.S. Telecom | International Telecom | Renewable Energy | Corporate and Other * | Total | |||||||||||||
Statement of Operations Data: | |||||||||||||||||
Revenue | |||||||||||||||||
Wireless | $ | 55,983 | $ | 45,060 | $ | - | $ | - | $ | 101,043 | |||||||
Wireline | 2,800 | 106,565 | - | - | 109,365 | ||||||||||||
Renewable Energy | - | - | 11,855 | - | 11,855 | ||||||||||||
Total Revenue | $ | 58,783 | $ | 151,625 | $ | 11,855 | $ | - | $ | 222,263 | |||||||
Operating Income (Loss) | $ | 13,065 | $ | 21,211 | $ | 3,863 | $ | (18,177 | ) | $ | 19,962 | ||||||
Non-controlling interest ( net income or (loss) ) | $ | (1,469 | ) | $ | (4,836 | ) | $ | (511 | ) | $ | - | $ | (6,816 | ) | |||
Non GAAP measure: | |||||||||||||||||
Adjusted EBITDA | $ | 24,677 | $ | 45,410 | $ | 7,565 | $ | (15,391 | ) | $ | 62,261 | ||||||
Statement of Cash Flow Data: | |||||||||||||||||
Capital expenditures | $ | 7,266 | $ | 95,520 | $ | 1,388 | $ | 3,074 | $ | 107,248 | |||||||
ATN International, Inc. | |||||||||||||||||
Selected Segment Financial Information | |||||||||||||||||
(In Thousands) | |||||||||||||||||
For the six months ended June 30, 2017 is as follows: | |||||||||||||||||
U.S. Telecom | International Telecom | Renewable Energy | Corporate and Other * | Total | |||||||||||||
Statement of Operations Data: | |||||||||||||||||
Revenue | |||||||||||||||||
Wireless | $ | 72,623 | $ | 42,848 | $ | - | $ | - | $ | 115,471 | |||||||
Wireline | 8,148 | 117,812 | - | - | 125,960 | ||||||||||||
Renewable Energy | - | - | 9,929 | - | 9,929 | ||||||||||||
Total Revenue | $ | 80,771 | $ | 160,660 | $ | 9,929 | $ | - | $ | 251,360 | |||||||
Operating Income (Loss) | $ | 28,533 | $ | 20,691 | $ | 2,287 | $ | (17,955 | ) | $ | 33,556 | ||||||
Non-controlling interest ( net income or (loss) ) | $ | (4,153 | ) | $ | (5,033 | ) | $ | (565 | ) | $ | - | $ | (9,751 | ) | |||
Non GAAP measure: | |||||||||||||||||
Adjusted EBITDA | $ | 42,561 | $ | 46,821 | $ | 5,571 | $ | (14,713 | ) | $ | 80,240 | ||||||
Statement of Cash Flow Data: | |||||||||||||||||
Capital expenditures | $ | 12,602 | $ | 37,129 | $ | 25,535 | $ | 3,293 | $ | 78,559 | |||||||
* Corporate and Other refer to corporate overhead expenses and consolidating adjustments | |||||||||||||||||
ATN International, Inc. | |||||||||||||||||
Selected Segment Financial Information | |||||||||||||||||
(In Thousands) | |||||||||||||||||
For the year ended December 31, 2017 is as follows: | |||||||||||||||||
U.S. Telecom | International Telecom | Renewable Energy | Corporate and Other * | Total | |||||||||||||
Balance Sheet Data (at December 31, 2017): | |||||||||||||||||
Cash, cash equivalents and investments | $ | 19,585 | $ | 110,700 | $ | 8,120 | $ | 76,627 | $ | 215,032 | |||||||
Total current assets | 40,975 | 190,396 | 18,060 | 93,497 | 342,928 | ||||||||||||
Fixed assets, net | 99,462 | 367,485 | 158,447 | 17,752 | 643,146 | ||||||||||||
Total assets | 200,142 | 629,007 | 192,406 | 184,050 | 1,205,605 | ||||||||||||
Total current liabilities | 41,248 | 91,887 | 14,754 | 13,816 | 161,705 | ||||||||||||
Total debt | - | 94,577 | 61,215 | - | 155,792 | ||||||||||||
* Corporate and Other refer to corporate overhead expenses and consolidating adjustments | |||||||||||||||||
ATN International, Inc. | |||||||||||||||||
Selected Segment Operational Data | |||||||||||||||||
Quarter ended | |||||||||||||||||
June 30, | September 30, | December 31, | March 31, | June 30, | |||||||||||||
2017 * | 2017 * | 2017 | 2018 | 2018 | |||||||||||||
U.S. Telecom Operational Data: | |||||||||||||||||
Wireless - Total Domestic Base Stations | 1,041 | 1,061 | 1,100 | 1,122 | 1,121 | ||||||||||||
International Telecom Operational Data: | |||||||||||||||||
Wireline - Voice / Access lines | 174,600 | 172,300 | 171,200 | 169,500 | 168,700 | ||||||||||||
Wireline - Data Subscribers | 101,700 | 102,400 | 104,900 | 105,900 | 110,200 | ||||||||||||
Wireline - Video Subscribers | 47,200 | 46,700 | 45,700 | 44,500 | 43,400 | ||||||||||||
Wireless - Subscribers | 302,900 | 302,000 | 307,200 | 310,800 | 308,100 | ||||||||||||
* Adjusted subscriber counts for the sales of St Maarten and British Virgin Islands, and the transfer of ownership of Aruba business | |||||||||||||||||
Table 5 | ||||||||||||||||
ATN International, Inc. | ||||||||||||||||
Reconciliation of Non-GAAP Measures | ||||||||||||||||
(In Thousands) | ||||||||||||||||
Reconciliation of Net Income to Adjusted EBITDA for the Three Months Ended June 30, 2018 and 2017 | ||||||||||||||||
Three Months Ended June 30, 2018 | ||||||||||||||||
U.S. Telecom | Renewable Energy | Corporate and Other * | Total | |||||||||||||
International Telecom | ||||||||||||||||
Net income attributable to ATN International, Inc. stockholders | $ | 7,216 | ||||||||||||||
Net income attributable to non-controlling interests, net of tax | 3,564 | |||||||||||||||
Income tax expense | 2,088 | |||||||||||||||
Other (income) expense, net | 1,045 | |||||||||||||||
Interest expense, net | 1,840 | |||||||||||||||
Operating income | $ | 7,841 | $ | 15,571 | $ | 1,927 | $ | (9,586 | ) | $ | 15,753 | |||||
Depreciation and amortization | 6,835 | 11,794 | 1,899 | 1,385 | 21,913 | |||||||||||
(Gain) Loss on disposition of long-lived assets | (2,401 | ) | 68 | - | - | (2,333 | ) | |||||||||
Loss on damaged assets and other hurricane related charges, net of insurance recovery | - | 184 | - | - | 184 | |||||||||||
Transaction-related charges | 410 | - | - | 28 | 438 | |||||||||||
Adjusted EBITDA | $ | 12,685 | $ | 27,617 | $ | 3,826 | $ | (8,173 | ) | $ | 35,955 | |||||
Three Months Ended June 30, 2017 | ||||||||||||||||
U.S. Telecom | Renewable Energy | Corporate and Other * | Total | |||||||||||||
International Telecom | ||||||||||||||||
Net Income attributable to ATN International, Inc. stockholders | $ | 5,883 | ||||||||||||||
Net income attributable to non-controlling interests, net of tax | 5,026 | |||||||||||||||
Income tax expense | 2,596 | |||||||||||||||
Other (income) expense, net | 492 | |||||||||||||||
Interest expense, net | 1,806 | |||||||||||||||
Operating income | $ | 13,147 | $ | 10,765 | $ | 846 | $ | (8,955 | ) | $ | 15,803 | |||||
Depreciation and amortization | 6,246 | 13,134 | 1,830 | 1,044 | 22,254 | |||||||||||
Transaction-related charges | - | - | - | 148 | 148 | |||||||||||
Adjusted EBITDA | $ | 19,393 | $ | 23,899 | $ | 2,676 | $ | (7,763 | ) | $ | 38,205 | |||||
* Corporate and Other refer to corporate overhead expenses and consolidating adjustments | ||||||||||||||||
Reconciliation of Net Income to Adjusted EBITDA for the Six Months Ended June 30, 2018 and 2017 | ||||||||||||||||
Six Months Ended June 30, 2018 | ||||||||||||||||
U.S. Telecom | Renewable Energy | Corporate and Other * | Total | |||||||||||||
International Telecom | ||||||||||||||||
Net income attributable to ATN International, Inc. stockholders | $ | 1,661 | ||||||||||||||
Net income attributable to non-controlling interests, net of tax | 6,816 | |||||||||||||||
Income tax expense | 6,008 | |||||||||||||||
Other (income) expense, net | 1,798 | |||||||||||||||
Interest expense, net | 3,679 | |||||||||||||||
Operating income | $ | 13,065 | $ | 21,211 | $ | 3,863 | $ | (18,177 | ) | $ | 19,962 | |||||
Depreciation and amortization | 13,348 | 23,465 | 3,673 | 2,731 | 43,217 | |||||||||||
(Gain) Loss on disposition of long-lived assets | (2,146 | ) | 68 | 29 | - | (2,049 | ) | |||||||||
Loss on damaged assets and other hurricane related charges, net of insurance recovery | - | 666 | - | - | 666 | |||||||||||
Transaction-related charges | 410 | - | - | 55 | 465 | |||||||||||
Adjusted EBITDA | $ | 24,677 | $ | 45,410 | $ | 7,565 | $ | (15,391 | ) | $ | 62,261 | |||||
Six Months Ended June 30, 2017 | ||||||||||||||||
U.S. Telecom | Renewable Energy | Corporate and Other * | Total | |||||||||||||
International Telecom | ||||||||||||||||
Net Income attributable to ATN International, Inc. stockholders | $ | 12,743 | ||||||||||||||
Net income attributable to non-controlling interests, net of tax | 9,751 | |||||||||||||||
Income tax expense | 5,724 | |||||||||||||||
Other (income) expense, net | 973 | |||||||||||||||
Loss on deconsolidation of subsidiary | 529 | |||||||||||||||
Interest expense, net | 3,836 | |||||||||||||||
Operating income | $ | 28,533 | $ | 20,691 | $ | 2,287 | $ | (17,955 | ) | $ | 33,556 | |||||
Depreciation and amortization | 12,797 | 26,250 | 3,284 | 2,416 | 44,747 | |||||||||||
Loss on disposition of long-lived assets | 1,231 | (120 | ) | - | - | 1,111 | ||||||||||
Transaction-related charges | - | - | - | 826 | 826 | |||||||||||
Adjusted EBITDA | $ | 42,561 | $ | 46,821 | $ | 5,571 | $ | (14,713 | ) | $ | 80,240 | |||||
* Corporate and Other refer to corporate overhead expenses and consolidating adjustments | ||||||||||||||||
Table 6 | |||||||
ATN International, Inc. | |||||||
(In Thousands) | |||||||
Reconciliation of GAAP measures to Non-GAAP measures | |||||||
Reconciliation of Operating Income (Loss) to Operating Income excluding hurricane charges and insurance recoveries, Net Income (Loss) attributable to ATN stockholders to Net Income (Loss) attributable to ATN stockholders excluding hurricane charges and insurance recoveries and Net Income (Loss) per share attributable to ATN stockholders to Net Income (Loss) per share attributable to ATN stockholders excluding hurricane charges and insurance recoveries | |||||||
For the Three Months Ended June 30, 2018 is as follows: | |||||||
Operating Income (Loss) | Net Income (Loss) Attributable to ATN Stockholders | Net Income (Loss) per share Attributable to ATN Stockholders | |||||
GAAP - As reported | $ | 15,753 | $ | 7,216 | $ | 0.45 | |
Adjust for: Loss on damaged assets and other hurricane related charges, net of insurance recovery | 184 | 184 | 0.01 | ||||
Tax effect | - | - | - | ||||
Non-GAAP | $ | 15,937 | $ | 7,400 | $ | 0.46 | |
For the Three Months Ended June 30, 2017 is as follows: | |||||||
Operating Income (Loss) | Net Income (Loss) Attributable to ATN Stockholders | Net Income (Loss) per share Attributable to ATN Stockholders | |||||
GAAP - As reported | $ | 15,803 | $ | 5,883 | $ | 0.36 | |
Adjust for: Loss on damaged assets and other hurricane related charges, net of insurance recovery | - | - | - | ||||
Tax effect | - | - | - | ||||
Non-GAAP | $ | 15,803 | $ | 5,883 | $ | 0.36 | |
For the Six Months Ended June 30, 2018 is as follows: | |||||||
Operating Income (Loss) | Net Income (Loss) Attributable to ATN Stockholders | Net Income (Loss) per share Attributable to ATN Stockholders | |||||
GAAP - As reported | $ | 19,962 | $ | 1,661 | $ | 0.10 | |
Adjust for: Loss on damaged assets and other hurricane related charges, net of insurance recovery | 666 | 666 | 0.04 | ||||
Tax effect | - | - | - | ||||
Non-GAAP | $ | 20,628 | $ | 2,327 | $ | 0.14 | |
For the Six Months Ended June 30, 2017 is as follows: | |||||||
Operating Income (Loss) | Net Income (Loss) Attributable to ATN Stockholders | Net Income (Loss) per share Attributable to ATN Stockholders | |||||
GAAP - As reported | $ | 33,556 | $ | 12,743 | $ | 0.78 | |
Adjust for: Loss on damaged assets and other hurricane related charges, net of insurance recovery | - | - | - | ||||
Tax effect | - | - | - | ||||
Non-GAAP | $ | 33,556 | $ | 12,743 | $ | 0.78 | |
_______________________
1 See Table 5 for reconciliation of Net Income to Adjusted EBITDA.
CONTACT:
978-619-1300
Michael T. Prior
Chief Executive Officer
Justin D. Benincasa
Chief Financial Officer