Top Image Systems Reports Earnings for the First and Second Quarters of 2018


TEL AVIV, Israel and PLANO, Texas, Oct. 24, 2018 (GLOBE NEWSWIRE) -- Top Image Systems Ltd. (NASDAQ:TISA), a global innovator of intelligent content processing solutions, today announced its financial results for the first and second quarters of 2018.

Brendan Reidy, CEO of Top Image Systems, commented: “We are pleased to be reporting both our first and second quarters along with the six months ended June 30, 2018, results, and we feel the appointment of John London as Interim CFO will streamline our financial reporting process moving forward. We remain focused on our three key priorities as last communicated, which are achieving continuous efficiency improvements from our operations; protecting our core receivables automation and forms processing businesses, and; investing in the cloud-based process automation solutions, with particular emphasis on accounts payable automation. We continue to enhance our core product offering to ensure customer satisfaction. We are developing a hybrid on-premise and cloud-based financial automation product that we expect to launch within approximately the next six to nine months, to be followed by the launch of our full cloud financial automation solution. We see opportunities to broaden our product offerings to our current installed base of legacy eGistics customers, and believe these initiatives, when combined with our discipline and rigorous expense management, will enable us to achieve our goal of improved operational performance and improving the Company’s financial health.”

The Company’s revenues and bottom line results for each of the three months ended March 31, 2018, and June 30, 2018, are not comparable to prior year periods due to our adoption, effective January 1, 2018, of Accounting Standards Codification 606, Revenues with Contracts from Customers (“ASC 606”). ASC 606 changed how the Company computes and records revenues and commissions from customer contracts (new and existing). Under the new method, revenues for the three months ended March 31, 2018, and June 30, 2018, were $1,000 and $59,000 lower, respectively, than they would have been had the prior accounting method been continued by the Company. Net loss for the same periods decreased by $91,000 and increased by $48,000, when compared to the prior periods, respectively, which included the net benefit of $92,000 and $11,000, respectively, resulting from the deferral of commission expense on new business signings in the periods to contract intangible assets, net of related amortization for same. Results for prior year periods reflect the previous accounting method and have not been restated to apply the new method.
  
First Quarter Financial Highlights

  • Revenues for the quarter were $7.0 million, compared to $7.3 million in the same period in 2017 and $7.9 million in the fourth quarter of 2017;
  • Quarterly operating loss was ($1.8) million, compared to ($1.7) million in the same period in 2017 and ($1.2) million in the fourth quarter of 2017;
  • Adjusted EBITDA** was a loss of ($1.0) million, compared to ($0.9) million in the same period in 2017 and ($0.7) million in the fourth quarter of 2017;
  • Quarterly recurring revenues were $4.4 million, representing 63% of total revenue, compared to $4.3 million, or 59% of total revenues in the same period of 2017, and $4.4 million, representing 56% of total revenues, in the fourth quarter of 2017;
  • Quarterly GAAP operating expenses were $8.8 million, compared to $9.0 million in the same period of 2017 and $9.1 million in the fourth quarter of 2017.

Second Quarter Financial Highlights

  • Revenues for the quarter were $7.0 million, approximately the same figure as in the first quarter of 2018, but down $0.4 million when viewed against the same period in 2017;
  • Quarterly operating loss was ($0.8) million, compared to ($1.8) million in the first quarter of 2018 and ($1.3) million in the same period in 2017;
  • Adjusted EBITDA** was a loss of ($0.3) million, compared to ($1.0) million in the first quarter of 2018 and ($0.5) million during the same period in 2017;
  • Quarterly recurring revenues were $4.4 million, representing 63% of total revenue, essentially unchanged from the prior quarter and compared to $4.6 million, representing 63% of total revenues, in the same period of 2017;
  • Quarterly GAAP operating expenses were $7.8 million, compared to $8.8 million in the first quarter of 2018, and $8.8 million in the same period of 2017.

Six Month 2018 Financial and Operational Highlights

  • Revenues were $14.0 million, compared to $14.7 million in the first six months of 2017;
  • Operating loss was ($2.6) million, compared to ($3.1) million in the first six months of 2017;
  • Adjusted EBITDA** was a loss of ($1.3) million, compared to ($1.4) million in the first six months of 2017;
  • Recurring revenues for the first six months of 2018 were $8.8 million, representing 63% of total revenue, compared to $8.9 million, representing 61% of total revenues, in the first six months of 2017;
  • GAAP operating expenses were $16.6 million, compared to $17.8 million in the first six months of 2017;
  • Entered into a Term Sheet with Hale Capital Partners, LP, for the provision of up to $3 million of senior debt financing;
  • Entered into a secured line of credit with a U.S. Bank in the amount of $2.5M, replacing a terminated line of credit with the same bank;
  • Signed a $3.2 million contract in February 2018 with a leading multinational energy company in Italy to provide eFLOW software, related implementation services, and annual maintenance.  Revenues for this contract will be recorded over the course of the next eight quarters and beyond, depending on deliveries and other factors, including future annual maintenance;
  • Signed a $2.0 million contract in June 2018 with a leading Hong Kong financial institution to provide eFLOW software, hardware systems, related implementation services and annual maintenance. Revenues for this contract will be recorded over the course of the next eight quarters and beyond, depending on deliveries and other factors, including future annual maintenance.

Subsequent 2018 Highlights

  • Announced the appointment of John London as Interim Chief Financial Officer;
  • Effective December 31, 2018, due to conditions at June 30, 2018, the Company will no longer qualify as a foreign private issuer under applicable SEC rules. Accordingly, unless such conditions change, beginning with the Company’s filing of an Annual Report on Form 10-K for the year ending December 31, 2018, the Company will file disclosure documents (including future quarterly reports on Form 10-Q) applicable to domestic U.S. issuers;
  • Showcased its next-generation accounts payable automation solution for SAP at the SAP Financials 2018 Conference;
  • In the third quarter of 2018, we signed $0.6 million in contracts to provide eFLOW software for customers in Asia Pacific and the United Kingdom.

Conference Call
The Company will host a conference call and webcast on Thursday, October 25, 2018, at 10:00 am ET, during which the Company’s management will present and discuss the financial results and be available to answer questions from investors.

To join the conference call, please dial in to one of the following teleconference phone lines using the numbers listed below. Please begin placing your calls at least five minutes before the conference call commences. If you are unable to connect using the toll-free number, please try the US Toll/International dial-in number.

US Toll-Free Dial-in Number: 1-877-407-0784
US Toll/INTERNATIONAL Dial-in Number: 1-201-689-8560
Israel Toll-Free Dial-in Number: 809 406 247
The conference call is scheduled to begin at:
7:00 a.m. Pacific Time / 10:00 a.m. Eastern Time / 5:00 p.m. Israel Time

To join the live webcast, please click on the following link: http://public.viavid.com/index.php?id=131695
For those unable to attend the live call or webcast, from the following day an audio recording of the call will be made available for download from the Investors section of the Top Image Systems website www.topimagesystems.com.
Throughout the following three months, the recorded webcast can be viewed by clicking on the same link as for the live webcast: http://public.viavid.com/index.php?id=131695

** Non-GAAP Financial Measures
In addition to GAAP measures, this release includes non-GAAP financial measures, including, without limitation, Adjusted EBITDA (which eliminates the impact of interest, taxes, amortization, depreciation expenses, non-cash stock-based compensation expenses and other non-recurring items not part of regular business, resulting in a loss for each period presented), Non-GAAP Net Income (Loss) (which eliminates the impact of amortization expenses as well as non-cash stock-based compensation expenses and other non-recurring items not part of TIS’ ongoing business operations) and Non-GAAP Income (Loss) per share. Non-GAAP measures are reconciled to comparable GAAP measures in the tables below.

The presentation of these non-GAAP financial measures should be considered in addition to TIS’ GAAP results provided in the attached financial statements for the first and second quarters of 2018, the first six months of 2018 and the other periods presented, and is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. The tables below reconcile each non-GAAP financial measure to its most directly comparable GAAP financial measure. TIS’ management believes that these non-GAAP financial measures provide meaningful supplemental information regarding TIS’ performance by excluding the impact of certain items that may not be indicative of TIS’ core business operating results. TIS’ management believes that both management and investors benefit from referring to these non-GAAP financial measures in

assessing TIS’ performance in addition to the GAAP results. These non-GAAP financial measures also facilitate comparisons to TIS’ historical performance and its competitors’ operating results. TIS includes these non-GAAP financial measures because management believes they are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision-making.

About Top Image Systems 

Top Image Systems™ (TIS™) Ltd. is a global innovator of on-premise and cloud-based applications that optimize content-driven business processes such as procure to pay operations, remittance processing, integrated receivables, customer response management and more. Whether originating from mobile, electronic, paper or other sources, TIS solutions automatically capture, process and deliver content across enterprise applications, transforming information entering an organization into useful and accessible electronic data, delivering it directly and efficiently to the relevant business system or person for action with as little manual handling as possible. TIS’ solutions are marketed in more than 40 countries through a multi-tier network of distributors, system integrators, value-added resellers and strategic partners. Visit the company's website at https://www.topimagesystems.com/ for more information.

Top Image Systems Caution Concerning Forward-Looking Statements

Certain matters discussed in this news release are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results to be materially different from any future results expressed or implied in those forward-looking statements. Words such as "will," "expects," "anticipates," "estimates," and words and terms of similar substance in connection with any discussion of future operating or financial performance identify forward-looking statements. These statements are based on management's current expectations or beliefs and are subject to a number of risks and uncertainties that could cause actual results to differ materially including, but not limited to, risks in product development, approval and introduction plans and schedules, rapid technological change, customer acceptance of new products, the impact of competitive products and pricing, the lengthy sales cycle, proprietary rights of TIS and its competitors, risk of operations in Israel, government regulation, litigation, general economic conditions and other risk factors detailed in the Company's most recent annual report on Form 20-F and other subsequent filings with the United States Securities and Exchange Commission. We are under no obligation to, and expressly disclaim any obligation to, update or alter our forward-looking statements, whether as a result of new information, future events or otherwise.

TIS Investors Contact:
James Carbonara, Regional Vice President, Hayden IR
james@haydenir.com + 1 646 755 7412


Top Image Systems Ltd.    
Statements of Operations    
Unaudited    
     Three months ended March 31, 
     2018 2017 
         
     U.S. dollars in thousands, except per share data 
       
         
 Revenues:       
 License   $  1,157  $  1,686  
 Services      5,870     5,639  
         
 Total revenues      7,027     7,325  
         
 Cost of revenues :       
 License      141     160  
 Services      3,850     3,963  
         
 Total cost of revenues       3,991     4,123  
         
 Gross profit      3,036     3,202  
         
 Operating expenses:       
 Research and development, net      1,150     1,217  
 Sales and marketing      1,507     1,774  
 General and administrative      1,747     1,777  
 Amortization of intangible assets      162     153  
 Restructuring related costs      246     -  
         
 Total operating expenses      4,812     4,921  
         
 Operating loss      (1,776)    (1,719) 
         
 Financial (expenses) income, net      (79)    46  
         
 Other income, net      -     2  
         
 Loss before taxes on income      (1,855)    (1,671) 
         
 Tax expenses      (68)    (96) 
         
 Net loss   $   (1,923) $   (1,767) 
         
 Attributable to:       
 The Company's shareholders   $  (1,925) $  (1,769) 
 Non-controlling interests      2     2  
         
 Net loss   $   (1,923) $   (1,767) 
         
 Net loss per Ordinary share attributable to the Company's shareholders:        
 Basic and diluted   $   (0.11) $   (0.10) 
         
 Weighted-average number of shares used in computation of net loss per share:       
 Basic and diluted      18,216     17,932  
         

 

Top Image Systems Ltd.        
Statements of Operations        
Unaudited        
    Three months ended June 30, Six months ended June 30, 
    2018 2017 2018 2017 
            
    U.S. dollars in thousands, except per share data 
            
 Revenues:          
 License  $  936  $  1,285  $  2,093  $  2,971  
 Services     6,041     6,123     11,911     11,762  
            
 Total revenues     6,977     7,408     14,004     14,733  
            
 Cost of revenues :          
 License     88     124     229     284  
 Services     3,652     4,107     7,502     8,070  
            
 Total cost of revenues      3,740     4,231     7,731     8,354  
            
 Gross Profit     3,237     3,177     6,273     6,379  
            
 Operating expenses:          
 Research and development, net     1,020     1,228     2,170     2,445  
 Sales and marketing     1,355     1,494     2,862     3,268  
 General and administrative     1,482     1,645     3,229     3,422  
 Amortization of intangible assets     162     153     324     306  
 Restructuring related costs     10     -     256     -  
            
 Total operating expenses     4,029     4,520     8,841     9,441  
            
 Operating loss     (792)    (1,343)    (2,568)    (3,062) 
            
 Financial expenses, net     (120)    (410)    (199)    (364) 
            
 Other income, net     -     4     -     6  
            
 Loss before taxes on income     (912)    (1,749)    (2,767)    (3,420) 
            
 Tax expenses     (45)    (50)    (113)    (146) 
            
 Net loss  $   (957) $   (1,799) $   (2,880) $   (3,566) 
            
 Attributable to:          
 The Company's shareholders  $  (958) $  (1,804) $  (2,883) $  (3,573) 
 Non-controlling interests     1     5     3     7  
            
 Net loss  $   (957) $   (1,799) $   (2,880) $   (3,566) 
            
 Net loss per Ordinary share attributable to the Company's shareholders:           
 Basic and diluted  $   (0.05) $   (0.10) $   (0.16) $   (0.20) 
            
 Weighted-average number of shares used in computation of net loss per share:          
 Basic and diluted     18,271     17,932     18,244     17,932  
            

 

Top Image Systems Ltd.      
Consolidated Balance Sheets      
Unaudited      
  June 30, March 31, December 31, 
  2018 2018 2017 
        
  U.S. dollars in thousands 
        
 ASSETS      
        
 CURRENT ASSETS:      
 Cash and cash equivalents$  1,280 $  2,531 $  2,231 
 Restricted cash   98    226    220 
 Trade receivables, net   5,228    5,210    5,226 
 Other accounts receivable and prepaid expenses   891    920    1,108 
        
 Total current assets   7,497    8,887    8,785 
        
 LONG-TERM ASSETS:      
 Severance pay fund   502    502    638 
 Restricted deposits   158    167    163 
 Long-term deposits and long-term assets   81    79    77 
 Property and equipment, net   480    624    793 
 Intangible assets, net   2,176    2,334    2,353 
 Goodwill   18,711    18,995    18,822 
        
 Total long-term assets   22,108    22,701    22,846 
        
 Total assets$  29,605 $  31,588 $  31,631 
        
 LIABILITIES AND SHAREHOLDERS' EQUITY      
        
 CURRENT LIABILITIES:      
 Short-term bank loan$  800 $  800 $  800 
 Trade payables   1,713    1,869    1,543 
 Deferred revenues   3,661    3,656    3,033 
 Accrued expenses and other accounts payable   4,421    4,993    4,324 
        
 Total current liabilities   10,595    11,318    9,700 
        
 LONG-TERM LIABILITIES:      
 Accrued severance pay   606    628    721 
 Non-current deferred revenues   1,586    1,732    1,893 
 Long-term convertible note   5,225    5,079    4,936 
 Other long-term liabilities    104    148    212 
        
 Total long-term liabilities   7,521    7,587    7,762 
        
 Total liabilities   18,116    18,905    17,462 
        
 SHAREHOLDERS' EQUITY      
 Total parent shareholders' equity    11,436    12,632    14,119 
 Non-controlling interest    53    51    50 
        
 Total shareholders' equity   11,489    12,683    14,169 
        
 Total liabilities and shareholders' equity$  29,605 $  31,588 $  31,631 
        

 

Top Image Systems Ltd.    
Statements of Operations    
Unaudited    
    Three months ended March 31, 
    2018 2017 
        
        
    U.S. dollars in thousands, except per share data 
        
 Adjusted EBITDA:       
        
 Net loss attributable to the Company's
shareholders
  $  (1,925) $  (1,769) 
 Interest      166     144  
 Other financial income, net     (87)    (190) 
 Taxes     68     96  
 Depreciation      176     172  
 Amortization     165     394  
 Stock-based compensation expenses     199     204  
 Restructuring charge     246     -  
 Debt reserve adjustment     -     3  
        
 Total Adjusted EBITDA  $   (992) $   (946) 
        
        
 Reconciliation of GAAP to Non-GAAP Results:    
        
 Net loss attributable to the Company's
shareholders
  $  (1,925) $  (1,769) 
 Amortization     165     394  
 Stock-based compensation expenses     199     204  
 Restructuring charge     246     -  
 Debt reserve adjustment     -     3  
        
 Non-GAAP net loss  $   (1,315) $   (1,168) 
        
 Non-GAAP net loss per Ordinary share
attributable to the Company's
shareholders: 
      
 Basic and diluted  $   (0.07) $   (0.07) 
        
 Weighted-average number of shares used in computation of Non-GAAP net loss per Ordinary share attributable to the Company's shareholders:      
 Basic and diluted     18,216     17,932  
        

 

Top Image Systems Ltd.       
Statements of Operations       
Unaudited       
    Three months ended June 30, Six months ended June 30,
    2018 2017 2018 2017
           
    U.S. dollars in thousands, except per share data
           
 Adjusted EBITDA:          
           
 Net loss attributable to the Company's
shareholders
  $  (958) $  (1,804) $  (2,883) $  (3,573)
 Interest      169     211     335     355 
 Other financial (income) expense, net     (49)    199     (136)    9 
 Taxes     45     50     113     146 
 Depreciation      154     175     330     347 
 Amortization     168     393     333     787 
 Stock-based compensation expenses     183     232     382     436 
 Restructuring charge     10     -     256     - 
 Debt reserve adjustment     (3)    68     (3)    71 
           
 Total Adjusted EBITDA  $   (281) $   (476) $   (1,273) $   (1,422)
           
           
 Reconciliation of GAAP to Non-GAAP Results:       
           
 Net loss attributable to the Company's
shareholders
  $  (958) $  (1,804) $  (2,883) $  (3,573)
 Amortization     168     393     333     787 
 Stock-based compensation expenses     183     232     382     436 
 Restructuring charge     10     -     256     - 
 Debt reserve adjustment     (3)    68     (3)    71 
           
 Non-GAAP net loss  $   (600) $   (1,111) $   (1,915) $   (2,279)
           
 Non-GAAP net loss per Ordinary share
attributable to the Company's
shareholders: 
         
 Basic and diluted  $   (0.03) $   (0.06) $   (0.10) $   (0.13)
           
 Weighted-average number of shares used in computation of Non-GAAP net loss per Ordinary share attributable to the Company's shareholders:         
 Basic and diluted     18,271     17,932     18,244     17,932