Net income more than doubles year over year with continued progress projected
Board authorizes $0.15 per share dividend, a 7% increase over prior quarterly dividend
CORTLAND, Ohio, April 27, 2021 (GLOBE NEWSWIRE) -- Cortland Bancorp (NASDAQ: CLDB) announced its first quarter 2021 financial results. Net income for the three months ending March 31, 2021 was $2.8 million, or $0.66 per share, which was twice the income level of $1.4 million, or $0.32 per share, for the first quarter of 2020 and equal to the $2.8 million, or $0.67 per share, for the fourth quarter of 2020.
The return on average assets ratio was 1.38% for the Company for this first quarter, while the return on average equity ratio was 13.56%. These returns were supported by 8% year-over-year loan growth and 15% deposit growth. James Gasior, President and CEO stated, “The Bank’s participation in the first round of the Paycheck Protection Program (PPP) as part of the government’s CARES Act contributed to our financial performance but, more importantly, helped more than 400 customers and saved nearly 8,000 local jobs. We are now participating in the second round of PPP loans and expect to assist more than 200 customers. At the same time, the Bank’s commercial loan pipeline is healthier than in recent quarters. With this volume of loan growth forthcoming, profitability enhancement is promising.”
The Bank’s performance was also aided by the continued high volume of mortgage originations and sales, adding gains of $800,000 to non-interest income. “The Company has benefited from the substantial reduction in interest rates nationally and the ongoing improvement in COVID-related conditions,” continued Gasior. “With interest rates at all-time lows, the reduction in the cost of funds has outweighed the lower yield on assets.”
Gasior noted, “Cost savings in marketing, as well as a reduction in travel, education and training expenses were part of our prudent cost containment measures that contributed to our profitability.”
Cortland Bancorp remained well capitalized with total risk-based capital to risk-weighted assets of 15.85% and tangible equity to tangible assets of 10.24%.
Performance was also aided year over year due to the increase in the provision for credit losses directly attributable to the COVID-19 pandemic in the first quarter 2020. Specifically, increases in the allowance for credit losses were recognized throughout 2020 in the qualitative factor allocations for specific concentrations of credit in various loan portfolio segments as a result of economic conditions. Elevated provisions occurred in each of the first three quarters of 2020 commensurate with COVID-related loan modifications. With substantially all of those loans now in full payment status, coupled with a reduction in nonperforming loans, no provision was necessary in the fourth quarter of 2020 or in this current quarter.
“Thanks to additional government programs launched recently, businesses are able to tap those resources to make it through what is hopefully the tail end of this pandemic-stressed economy,” said Gasior.
Outlook
Gasior characterized the balance of 2021 as having slow, but steady, progress flowing from anticipated improving economic and pandemic recoveries. “Asset quality is stabilizing and natural expense inflation is being contained against a backdrop of current Federal Reserve guidance,” said Gasior. “In addition, stimulus payments provided by the government, as well as the PPP funds for our borrowers, have significantly contributed to deposit growth. Plus, in this pandemic-laden environment, depositors have increased their rates of saving.”
As a result of the Company’s continuing strong performance, its Board has authorized a dividend of $0.15 per share, an increase of 7% over the prior quarterly dividend. Gasior noted that the Board remains focused on its continuing strong total shareholder return track record in building long-term shareholder value.
First Quarter 2021 Highlights (at or for the period ended March 31, 2021)
Net income of $2.8 million, or $.66 per share, for the first quarter of 2021 represented more than a 100% improvement on the $1.4 million, or $.32 per share, reported for the first quarter of 2020, and is equivalent to income for the fourth quarter of 2020. Likewise, pre-tax, pre-provision income for the first quarter 2021 was 49% higher than in the same quarter of 2020 and approximates the results of the previous quarter.
Even with interest margin under pressure, the Company managed a notable increase of $693,000 in net interest income for the first quarter ended March 31, 2021 versus the first quarter of 2020, as the cost of funds declined more than asset yields. Asset yields in the quarter were enhanced by PPP loan fee recognition of more than $400,000, as the ongoing forgiveness process accelerated the recognition of these fees. Also benefiting from the lower rate environment, the mortgage banking operation recognized gains of $800,000 on loan originations of $28.2 million for the first quarter of 2021 versus gains of $596,000 on loan originations of $15.7 million for the same period in 2020. Gains on mortgage originations accounted for 9% of all revenues for the first quarter compared to 7% of all revenues in the same quarter of 2020. The originations were comprised of both refinances of existing mortgage loans and new purchases of homes.
The efficiency ratio for the Company was 59.80% for the quarter versus 68.54% for the same period in 2020.
The return on average equity ratio for the Company was 13.56% for the quarter versus 6.89% for the same quarter in 2020.
Balance Sheet
Total assets were $792 million at March 31, 2021, compared to $821 million at December 31, 2020 and $713 million at March 31, 2020.
Total loans increased 8% year over year, with loans granted under the PPP accounting for a substantial portion of loan growth. Cortland assisted 419 customers in obtaining funds under this government program, providing payroll and operating expense relief worth $56.4 million in 2020. With nearly half of these loans forgiven by the Small Business Administration, the Company has begun issuing PPP loans in the second-round process.
Total deposits grew by $87 million, or 15%, to $680 million for the first quarter of 2021 from $593 million in the first quarter of 2020. Noninterest-bearing deposits accounted for 32% of total deposits, while certificates of deposits were 12% of the deposit mix.
Asset Quality
No provision for loan losses was recorded for the three months ended March 31, 2021 versus $600,000 a year ago. The decrease is attributable to substantial provisions throughout 2020, giving recognition to economic disruption and uncertainty associated with COVID-19.
Nonperforming loans were $7.9 million, compared to $8.2 million a year earlier and $7.6 million at December 31, 2020. The ratio of nonperforming assets to total assets at quarter end was .99%. This reflects an improvement from the 1.15% reported a year ago. The Company’s ratio of allowance for loan losses to nonperforming loans was 76.43% at March 31, 2021. With the loan portfolio of predominantly commercial real estate at low loan-to-value ratios, collateral coverage weighs in as a significant risk mitigation factor in evaluating credit exposure.
Performing restructured loans that are included in nonperforming loans at the end of the quarter were $5.6 million, compared to $6.1 million a year ago and $5.7 million on a linked quarter basis.
The Bank had received requests to modify 127 loans aggregating $123.7 million through April of 2020. Most of the requests involved the deferral of principal and interest payments and/or the extension of the maturity dates. As of March 31, 2021, only 6 loans aggregating $15.6 million remain in deferral.
Capital
Cortland Bancorp continues to remain well capitalized under all regulatory measures, with capital ratios exceeding the statutory well-capitalized thresholds by an ample margin. For the quarter ended March 31, 2021, capital ratios were as follows:
| Ratio | Cortland Bancorp | Bank | Well-capitalized Minimum |
| Tier 1 leverage ratio | 10.45% | 9.41% | 5.00% |
| Tier 1 risk-based capital ratio | 14.77% | 13.31% | 8.00% |
| Total risk-based capital ratio | 15.85% | 15.48% | 10.00% |
CERTAIN NON-GAAP MEASURES
Certain financial information has been determined by methods other than Generally Accepted Accounting Standards (“GAAP”). Specifically, certain financial measures are based on core earnings rather than net income. Pre-tax, pre-provision income excludes the provision for loan losses and the income tax provision. Such information may be useful to both investors and management and can aid them in understanding the Company’s current performance trends and financial condition. Pre-tax, pre-provision income is a supplemental tool for analysis and not a substitute for GAAP net income. Reconciliation from GAAP net income to the non-GAAP measure of pre-tax, pre-provision income is referenced as part of management’s discussion and analysis of quarterly and year-to-date financial results of operations.
The following is a reconciliation between pre-tax, pre-provision income and earnings under GAAP:
| IN 000s | THREE MONTHS ENDED | |||||
| Mar 31, 2021 | Mar 31, 2020 | Dec 31, 2020 | ||||
| GAAP net income | $ | 2,766 | $ | 1,371 | $ | 2,798 |
| Provision for loan losses | - | 600 | - | |||
| Federal income tax expense | 481 | 206 | 536 | |||
| Pre-tax, pre-provision income | $ | 3,247 | $ | 2,177 | $ | 3,334 |
About Cortland Bancorp
Cortland Bancorp is a financial holding company headquartered in Cortland, Ohio. Founded in 1892, the bank subsidiary, The Cortland Savings and Banking Company conducts business through 13 full-service community banking offices located in the counties of Trumbull, Mahoning, Portage, Summit, and Cuyahoga in Northeastern Ohio and a financial service center in Fairlawn, Ohio. For additional information about Cortland Bank visit http://www.cortlandbank.com.
Forward Looking Statement
This release may contain “forward-looking statements” that are subject to risks and uncertainties. Readers should not place undue reliance on forward-looking statements, which reflect management’s views only as of the date hereof. All statements, other than statements of historical fact, regarding our financial position, business strategy and management’s plans and objectives for future operations are forward-looking statements. When used in this report, the words “anticipate,” “believe,” “estimate,” “expect,” and “intend” and words or phrases of similar meaning, as they relate to Cortland Bancorp or management, are intended to help identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Although we believe that management’s expectations as reflected in forward-looking statements are reasonable, we cannot assure readers that those expectations will prove to be correct. Forward-looking statements are subject to various risks and uncertainties that may cause our actual results to differ materially and adversely from our expectations as indicated in the forward-looking statements. These risks and uncertainties include our ability to maintain or expand our market share or net interest margins, and to implement our marketing and growth strategies. Further, actual results may be affected by our ability to compete on price and other factors with other financial institutions; customer acceptance of new products and services; the regulatory environment in which we operate; and general trends in the local, regional and national banking industry and economy, as those factors relate to our cost of funds and return on assets. In addition, there are risks inherent in the banking industry relating to collectability of loans and changes in interest rates. Many of these risks, as well as other risks that may have a material adverse impact on our operations and business, are identified in our other filings with the SEC. However, you should be aware that these factors are not an exhaustive list, and you should not assume these are the only factors that may cause our actual results to differ from our expectations.
Source: Cortland Bancorp
| SELECTED FINANCIAL DATA | |||||||||||||||||
| (In thousands of dollars, except for ratios and per share amounts) | |||||||||||||||||
| Unaudited | |||||||||||||||||
| Three Months Ended | |||||||||||||||||
| Mar. 31, 2021 | Mar. 31, 2020 | Var % | Dec. 31, 2020 | Var % | |||||||||||||
| SUMMARY OF OPERATIONS | |||||||||||||||||
| Interest income | $ | 6,932 | $ | 6,930 | — | % | $ | 6,873 | 1 | % | |||||||
| Interest expense | (534 | ) | (1,225 | ) | (56 | ) | (712 | ) | (25 | ) | |||||||
| Net interest income | 6,398 | 5,705 | 12 | 6,161 | 4 | ||||||||||||
| Provision for loan losses | — | (600 | ) | (100 | ) | — | — | ||||||||||
| NII after loss provision | 6,398 | 5,105 | 25 | 6,161 | 4 | ||||||||||||
| Investment security gains | 71 | — | — | 122 | (42 | ) | |||||||||||
| Non-interest income | 1,713 | 1,452 | 18 | 2,246 | (24 | ) | |||||||||||
| Non-interest expense | (4,935 | ) | (4,980 | ) | (1 | ) | (5,195 | ) | (5 | ) | |||||||
| Income before tax | 3,247 | 1,577 | 106 | 3,334 | (3 | ) | |||||||||||
| Federal income tax expense | 481 | 206 | 133 | 536 | (10 | ) | |||||||||||
| Net income | $ | 2,766 | $ | 1,371 | 102 | % | $ | 2,798 | (1 | )% | |||||||
| PER COMMON SHARE DATA | |||||||||||||||||
| Number of shares outstanding (000s) | 4,213 | 4,228 | — | % | 4,223 | — | % | ||||||||||
| Earnings per share, basic and diluted | $ | 0.66 | $ | 0.32 | 106 | $ | 0.67 | (1 | ) | ||||||||
| Dividends per share | 0.19 | 0.19 | — | 0.14 | 36 | ||||||||||||
| Market value | 22.08 | 13.50 | 64 | 18.61 | 19 | ||||||||||||
| Book value | 19.25 | 17.32 | 11 | 19.18 | 0 | ||||||||||||
| Market value to book value | 114.70 | % | 77.94 | % | 47 | 97.02 | % | 18 | |||||||||
| BALANCE SHEET DATA | |||||||||||||||||
| Assets | $ | 791,705 | $ | 712,650 | 11 | % | $ | 821,305 | (4 | )% | |||||||
| Investments securities | 170,174 | 133,638 | 27 | 170,906 | — | ||||||||||||
| Total loans | 518,618 | 482,239 | 8 | 556,760 | (7 | ) | |||||||||||
| Total deposits | 680,311 | 593,256 | 15 | 700,510 | (3 | ) | |||||||||||
| Borrowings | 16,948 | 30,830 | (45 | ) | 24,643 | (31 | ) | ||||||||||
| Shareholders’ equity | 81,096 | 73,209 | 11 | 81,005 | 0 | ||||||||||||
| AVERAGE BALANCE SHEET DATA | |||||||||||||||||
| Average assets | $ | 799,967 | $ | 713,808 | 12 | % | $ | 801,923 | — | % | |||||||
| Average total loans | 535,597 | 502,398 | 7 | 541,319 | (1 | ) | |||||||||||
| Average total deposits | 679,887 | 593,163 | 15 | 678,781 | — | ||||||||||||
| Average shareholders' equity | 81,596 | 79,593 | 3 | 78,733 | 4 | ||||||||||||
| ASSET QUALITY RATIOS | # | ||||||||||||||||
| Net recoveries (charge-offs) | $ | 1 | $ | 22 | (95 | )% | $ | (26 | ) | (104 | )% | ||||||
| Net recoveries (charge-offs) to average loans | — | % | 0.02 | % | (100 | ) | (0.02 | )% | (100 | ) | |||||||
| Non-performing loans as a % of loans | 1.52 | 1.71 | (11 | ) | 1.37 | 11 | |||||||||||
| Non-performing assets as a % of assets | 0.99 | 1.15 | (14 | ) | 0.93 | 7 | |||||||||||
| Allowance for loan losses as a % of total loans | 1.16 | 1.05 | 10 | 1.08 | 6 | ||||||||||||
| Allowance for loan losses as a % of non-performing loans | 76.43 | 61.81 | 24 | 78.91 | (3 | ) | |||||||||||
| FINANCIAL RATIOS\STATISTICS | |||||||||||||||||
| Net interest margin | 3.58 | % | 3.56 | % | 1 | % | 3.40 | % | 5 | % | |||||||
| Return on average equity - Company | 13.56 | 6.89 | 97 | 14.22 | (5 | ) | |||||||||||
| - Bank | 14.70 | 8.68 | 69 | 15.97 | (8 | ) | |||||||||||
| Return on average assets - Company | 1.38 | 0.77 | 80 | 1.40 | (1 | ) | |||||||||||
| - Bank | 1.44 | 0.93 | 55 | 1.50 | (4 | ) | |||||||||||
| Efficiency ratio - Company | 59.80 | 68.54 | (13 | ) | 60.79 | (2 | ) | ||||||||||
| - Bank | 57.89 | 63.66 | (9 | ) | 57.75 | — | |||||||||||
| CAPITAL RATIOS | |||||||||||||||||
| Tier 1 leverage ratio - Company | 10.45 | % | 10.65 | % | (2 | )% | 10.20 | % | 2 | % | |||||||
| - Bank | 9.41 | 9.49 | (1 | ) | 9.18 | 3 | |||||||||||
| Common equity tier 1 ratio - Company | 13.88 | 12.31 | 13 | 13.15 | 6 | ||||||||||||
| - Bank | 13.31 | 11.75 | 13 | 12.62 | 5 | ||||||||||||
| Tier 1 risk-based capital ratio - Company | 14.77 | 13.18 | 12 | 14.01 | 5 | ||||||||||||
| - Bank | 13.31 | 11.75 | 13 | 12.62 | 5 | ||||||||||||
| Total risk-based capital ratio - Company | 15.85 | 14.08 | 13 | 15.07 | 5 | ||||||||||||
| - Bank | 15.48 | 13.70 | 13 | 14.72 | 5 | ||||||||||||
CONTACT:
James M. Gasior
President & CEO
(330) 282-4111