Highlights for the quarter ended June 30, 2021:
| ● | Net revenues of $12.0 million, an increase of 8.2% from the same period last year, and up 6.2% from the 2021 first quarter |
| ● | Gross profit of $6.1 million, gross profit margin of 51.0%, representing the fifth straight quarter of consolidated gross profit margin greater than 50% |
| ● | Operating income of $165,000, compared to an operating loss of $59,000 in the same period last year |
| ● | Net income of $1.5 million which includes gain on extinguishment of PPP loan of $2.0 million, compared to a net loss of $668,000 in the same period last year |
| ● | Non-GAAP adjusted EBITDA of $864,000, compared to a non-GAAP adjusted EBITDA of $794,000 in the same period last year |
| ● | New customer orders of $14.5 million, a book-to-bill ratio of 1.21 |
| ● | Backlog of $12.5 million, an increase of $6.3 million compared to June 30, 2020, the highest backlog in over 4 years |
Parsippany, New Jersey, Aug. 11, 2021 (GLOBE NEWSWIRE) -- Wireless Telecom Group, Inc. (NYSE American: WTT) (the “Company”) today announced results for the three months ended June 30, 2021.
Tim Whelan, CEO of Wireless Telecom Group, Inc. stated, “Strong second quarter operating and financial performance is encouraging, which reflects the benefits of our long-term strategic plan and improving end-market demand. We ended the second quarter with record quarterly new bookings, as we experience strong orders across all our product groups. This was our fifth straight positive book-to-bill outcome and helped drive an increase in our second quarter backlog to $12.5 million, which is the highest quarterly backlog in the last several years.”
Mr. Whelan continued, “During the quarter, we continued our streak of new 5G software customers, with two new customers for our Radio, Baseband and Software solutions. In fact, over the past 5 quarters, we have added 10 new customers demonstrating increasing demand for our leading LTE/5G software and service solutions. We also realized our highest quarter of bookings in Test & Measurement with strength across all our brands. Within RF components, we realized a second quarter of higher sequential bookings and a return to over $5.0 million of quarterly bookings for our Microlab products, driven, in part, by larger project order flow. In addition, we are pleased with the forgiveness of our PPP loan, and we feel more confident about the health of the business and our ability to achieve our strategic goals of double-digit organic sales growth, gross margins above 50% and improving operating margins in 2021.”
Second Quarter 2021 Operating Results:
- Net revenues of $12.0 million, an increase of $915,000, or 8.2% over the prior year period primarily due to increased sales of our digital signal processing cards at our Radio, Baseband and Software (“RBS”) product group, and higher Test & Measurement (“T&M”) revenues, partially offset by lower revenue at our RF Components (“RFC”) product group.
- Gross profit of $6.1 million, an increase of $466,000, or 8.2% over the prior year period due to higher revenues at T&M and RBS, partially offset by lower revenues at RFC. Gross profit margin was stable with the prior year at 51.0%.
- Backlog of $12.5 million, an increase of $2.5 million, or 25%, compared to March 31, 2021, and an increase of $6.3 million, or 100% year-over-year.
- As a percent of revenue, total operating expenses were 49.6%, compared to 51.6% for the same period last year. Operating expenses of $6.0 million, an increase of $242,000, or 4.2% from the prior year period primarily due to an increase in headcount related expenses.
- GAAP net income of $1.5 million compared to a net loss of $668,000 in the prior year period due primarily to the recognition of a gain on extinguishment of debt related to the forgiveness of the PPP loan in the current year as well as improved operating income.
- Non-GAAP adjusted EBITDA of $864,000 compared to $794,000 in the prior year due primarily to higher revenues and gross profit. Non-GAAP adjusted EBITDA is a metric the Company uses to measure our core operations. A reconciliation of non-GAAP adjusted EBITDA to GAAP net income is provided later in this press release.
Cash Flow and Balance Sheet:
- Cash provided by operations of $394,000 compared to cash used by operations of $616,000 in the prior year period, due primarily to an increase in operating income as compared to the prior year.
- Net debt of $3.6 million as of June 30, 2021 compared to $5.4 million as of December 31, 2020.
- No outstanding borrowings under the asset-based revolver and availability of $7.6 million after giving effect to borrowing base calculations as of June 30, 2021.
Conference Call
Wireless Telecom Group Inc. will host a conference call on August 11, 2021, at 8:30 a.m. EDT in which management will discuss second quarter 2021 results and related matters. To participate in the conference call, dial 800-346-7359 or 973-528-0008. The conference identification number is 248319. The call will also be webcast over the internet at the following URL:
https://www.webcaster4.com/Webcast/Page/1690/42411
A replay will be made available on the Wireless Telecom website following the conference call.
Contacts:
Mike Kandell 973-386-9696
SM Berger and Company 216-464-6400
Use of Non-GAAP Financial Measures and Key Performance Indicators
The Company reports its financial results in accordance with generally accepted accounting principles (“GAAP”). Management believes, however, that certain non‐GAAP financial measures used in managing the Company’s business may provide users of this financial information with additional meaningful comparisons between current results and prior reported results. Certain of the information set forth herein and certain of the information presented by the Company from time to time may constitute non‐GAAP financial measures within the meaning of Regulation G adopted by the Securities and Exchange Commission. We have presented herein a reconciliation of these measures to the most directly comparable GAAP financial measure. The non‐GAAP measures presented herein may not be comparable to similarly titled measures presented by other companies. The foregoing measures do not serve as a substitute and should not be construed as a substitute for GAAP performance but provide supplemental information concerning our performance that our investors and we find useful.
The Company defines EBITDA as its net earnings before interest, taxes, depreciation, and amortization. “Adjusted EBITDA” is EBITDA excluding our stock compensation expense, restructuring charges, acquisition expenses, integration expenses, unrealized and realized foreign exchange gains and losses, purchase accounting adjustments, non-recurring legal fees associated with the Harris arbitration, goodwill impairment charges, loss on change in fair value of contingent consideration and other non-recurring costs. A reconciliation of net income/(loss) to non-GAAP adjusted EBITDA is included as an attachment to this press release.
The Company defines adjusted EBITDA margin as adjusted EBITDA divided by revenue. The Company does not provide a forward-looking reconciliation of expected adjusted EBITDA margin because the amount and significance of special items required to develop meaningful comparable GAAP financial measures cannot be estimated at this time without unreasonable efforts. These special items could be meaningful.
Book-to-bill ratio is the ratio of orders received to units shipped and billed for a specified period. The Company excludes billable freight from the calculation of units shipped in determining the book-to-bill ratio.
GAAP operating expenses (“GAAP opex”) includes research and development expenses, sales and marketing expenses, general and administrative expenses, non-cash goodwill impairment charges and loss on change in fair value of contingent consideration. The Company defines non-GAAP operating expenses (“Non-GAAP opex”) as GAAP opex excluding stock compensation expense, restructuring charges, acquisition expenses, integration expenses, depreciation and amortization expense, non-recurring legal fees associated with the Harris arbitration, non-cash goodwill impairment charges, loss on change in fair value of contingent consideration and other non-recurring costs and expenses.
The Company views adjusted EBITDA, adjusted EBITDA margin and non-GAAP opex as important indicators of performance, consistent with the manner in which management measures and forecasts the Company’s performance. We believe adjusted EBITDA is an important performance metric because it facilitates the analysis of our results, exclusive of certain non‐cash and non-recurring items, including items which do not directly correlate to our business operations.
The Company believes that adjusted EBITDA and non GAAP opex metrics provide qualitative insight into our current performance; we use these measures to evaluate our results, the performance of our management team and our management’s entitlement to incentive compensation; and we believe that making this information available to investors enables them to view our performance the way that we view our performance and thereby gain a meaningful understanding of our core operating results, in general, and from period to period.
The Company believes the book-to-bill ratio is a key performance indicator used in measuring supply and demand in the industries in which we operate as well as measuring how quickly the Company fulfills the demand for its products.
Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. In some cases, such forward-looking statements may be identified by terms such as believe, expect, seek, may, will, intend, project, anticipate, plan, estimate, guidance, or similar words. Forward-looking statements include, among others, our ability to achieve our strategic goals of double-digit organic sales growth, gross margins above 50% and improving operating margins in 2021. Investors are cautioned that such forward-looking statements are not guarantees of future performance and involve a number of risks and uncertainties that could materially affect actual results, including but not limited to, the impact that the evolving COVID-19 pandemic may have on our business, our supply chain, freight costs and the economy in the future, our dependency on capital spending on data and communication networks by our customers and end users, our dependency on the deployment of 4G LTE and 5G NR private networks and related services to grow our business, the impact of the loss of any significant customers, the ability of our management to successfully implement our business plan and strategy, our ability to raise additional capital to fund our operations given our degree of leverage, product demand and development of competitive technologies in our market sector, the impact of competitive products and pricing, our abilities to protect our intellectual property rights, our ability to manage risks related to our information technology and cyber security, among others. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or projected. These risks and uncertainties are disclosed in our Annual Report on Form 10-K for the year ended December 31, 2020. The Company’s forward-looking statements speak only as of the date of this release. The Company undertakes no obligation to publicly update or review any forward-looking statements whether as a result of new information, future developments or otherwise, as except as required by law.
About Wireless Telecom Group, Inc.
Wireless Telecom Group, Inc., comprised of Boonton, CommAgility, Holzworth, Microlab and Noisecom, is a global designer and manufacturer of advanced RF and microwave components, modules, systems, and instruments. Serving the wireless, telecommunication, satellite, military, aerospace, semiconductor and medical industries, Wireless Telecom Group products enable innovation across a wide range of traditional and emerging wireless technologies. With a unique set of high-performance products including peak power meters, signal generators, phase noise analyzers, signal processing modules, LTE PHY/stack software, power splitters and combiners, GPS repeaters, public safety components, noise sources, and programmable noise generators, Wireless Telecom Group enables the development, testing, and deployment of wireless technologies around the globe. Wireless Telecom Group is headquartered in Parsippany, New Jersey, in the New York City metropolitan area, and maintains a global network of Sales and Service offices for excellent product service and support. Wireless Telecom Group’s website address is http://www.wirelesstelecomgroup.com.
Wireless Telecom Group INC.
CONSOLIDATED STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME/(LOSS)
(UNAUDITED)
(In thousands, except per share amounts)
| For the Three Months Ended | For the Six Months Ended | ||||||||||||
| June 30 | June 30 | ||||||||||||
| 2021 | 2020 | 2021 | 2020 | ||||||||||
| Net revenues | $ | 12,023 | $ | 11,108 | $ | 23,344 | $ | 20,536 | |||||
| Cost of revenues | 5,889 | 5,440 | 11,265 | 10,441 | |||||||||
| Gross profit | 6,134 | 5,668 | 12,079 | 10,095 | |||||||||
| Operating expenses | |||||||||||||
| Research and development | 1,464 | 1,675 | 2,846 | 3,254 | |||||||||
| Sales and marketing | 1,699 | 1,661 | 3,412 | 3,379 | |||||||||
| General and administrative | 2,806 | 2,391 | 5,668 | 4,878 | |||||||||
| Total operating expenses | 5,969 | 5,727 | 11,926 | 11,511 | |||||||||
| Operating income/(loss) | 165 | (59 | ) | 153 | (1,416 | ) | |||||||
| Extinguishment of PPP loan | 2,045 | - | 2,045 | - | |||||||||
| Other income/(expense) | (15 | ) | 56 | 8 | 295 | ||||||||
| Interest expense | (285 | ) | (246 | ) | (582 | ) | (471 | ) | |||||
| Income/(Loss) before taxes | 1,910 | (249 | ) | 1,624 | (1,592 | ) | |||||||
| Tax provision/(benefit) | 373 | 419 | 321 | 225 | |||||||||
| Net income/(loss) | $ | 1,537 | $ | (668 | ) | $ | 1,303 | $ | (1,817 | ) | |||
| Other comprehensive income/(loss): | |||||||||||||
| Foreign currency translation adjustments | 12 | (35 | ) | 87 | (971 | ) | |||||||
| Comprehensive income/(loss) | $ | 1,549 | $ | (703 | ) | $ | 1,390 | $ | (2,788 | ) | |||
| Income/(Loss) per share: | |||||||||||||
| Basic | $ | 0.07 | $ | (0.03 | ) | $ | 0.06 | $ | (0.08 | ) | |||
| Diluted | $ | 0.06 | $ | (0.03 | ) | $ | 0.05 | $ | (0.08 | ) | |||
| Weighted average shares outstanding: | |||||||||||||
| Basic | 21,763 | 21,707 | 21,728 | 21,626 | |||||||||
| Diluted | 24,343 | 21,707 | 24,063 | 21,626 | |||||||||
CONSOLIDATED BALANCE SHEET
(In thousands, except number of shares and par value)
| (Unaudited) | ||||||
| June 30 2021 | December 31 2020 | |||||
| CURRENT ASSETS | ||||||
| Cash & cash equivalents | $ | 4,213 | $ | 4,910 | ||
| Accounts receivable - net of reserves of $214 and $143, respectively | 6,532 | 5,520 | ||||
| Inventories - net of reserves of $1,216 and $1,129 respectively | 9,365 | 8,796 | ||||
| Prepaid expenses and other current assets | 2,152 | 2,172 | ||||
| TOTAL CURRENT ASSETS | 22,262 | 21,398 | ||||
| PROPERTY PLANT AND EQUIPMENT - NET | 1,731 | 1,824 | ||||
| OTHER ASSETS | ||||||
| Goodwill | 11,564 | 11,512 | ||||
| Acquired intangible assets, net | 4,602 | 5,242 | ||||
| Deferred income taxes | 5,455 | 5,701 | ||||
| Right of use assets | 1,417 | 1,680 | ||||
| Other assets | 509 | 561 | ||||
| TOTAL OTHER ASSETS | 23,547 | 24,696 | ||||
| TOTAL ASSETS | $ | 47,540 | $ | 47,918 | ||
| CURRENT LIABILITIES | ||||||
| Short term debt | $ | 84 | $ | 512 | ||
| Accounts payable | 2,094 | 1,546 | ||||
| Short term leases | 559 | 534 | ||||
| Accrued expenses and other current liabilities | 6,705 | 7,997 | ||||
| Deferred revenue | 598 | 924 | ||||
| TOTAL CURRENT LIABILITIES | 10,040 | 11,513 | ||||
| LONG TERM LIABILITIES | ||||||
| Long term debt | 6,925 | 8,895 | ||||
| Long term leases | 914 | 1,200 | ||||
| Other long-term liabilities | 1,778 | 82 | ||||
| Deferred tax liability | 455 | 377 | ||||
| TOTAL LONG-TERM LIABILITIES | 10,072 | 10,554 | ||||
| COMMITMENTS AND CONTINGENCIES | ||||||
| SHAREHOLDERS' EQUITY | ||||||
| Preferred stock, $.01 par value, 2,000,000 shares authorized, none issued | - | - | ||||
| Common stock, $.01 par value, 75,000,000 shares authorized 35,112,421 and 34,888,904 shares issued, 21,883,235 and 21,669,361 shares outstanding | 351 | 349 | ||||
| Additional paid in capital | 50,364 | 50,163 | ||||
| Retained earnings | 358 | (946 | ) | |||
| Treasury stock at cost, 13,229,186 and 13,219,543 shares | (24,573 | ) | (24,556 | ) | ||
| Accumulated other comprehensive income | 928 | 841 | ||||
| TOTAL SHAREHOLDERS' EQUITY | 27,428 | 25,851 | ||||
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | 47,540 | $ | 47,918 | ||
CONSOLIDATED STATEMENT OF CASH FLOWS
(UNAUDITED)
(In thousands)
| For the Six Months | ||||||
| Ended June 30 | ||||||
| 2021 | 2020 | |||||
| CASH FLOWS PROVIDED/(USED) BY OPERATING ACTIVITIES | ||||||
| Net Income/(Loss) | $ | 1,303 | $ | (1,817 | ) | |
| Adjustments to reconcile net loss to net cash used by operating activities: | ||||||
| Depreciation and amortization | 1,065 | 1,049 | ||||
| Extinguishment of PPP loan | (2,045 | ) | - | |||
| Amortization of debt issuance fees | 150 | 137 | ||||
| Share-based compensation expense | 203 | 210 | ||||
| Deferred rent | (15 | ) | (14 | ) | ||
| Deferred income taxes | 320 | 695 | ||||
| Provision for doubtful accounts | 71 | 2 | ||||
| Inventory reserves | 85 | 90 | ||||
| Changes in assets and liabilities, net of acquisition: | ||||||
| Accounts receivable | (1,079 | ) | (1,351 | ) | ||
| Inventories | (645 | ) | (260 | ) | ||
| Prepaid expenses and other assets | 319 | (110 | ) | |||
| Accounts payable | 585 | 16 | ||||
| Accrued expenses and other liabilities | 77 | 737 | ||||
| Net cash provided/(used) by operating activities | 394 | (616 | ) | |||
| CASH FLOWS PROVIDED/(USED) BY INVESTING ACTIVITIES | ||||||
| Capital expenditures | (313 | ) | (100 | ) | ||
| Acquisition of business, net of cash acquired | (200 | ) | (7,189 | ) | ||
| Net cash provided/(used) by investing activities | (513 | ) | (7,289 | ) | ||
| CASH FLOWS PROVIDED/(USED) BY FINANCING ACTIVITIES | ||||||
| Revolver borrowings | - | 16,856 | ||||
| Revolver repayments | - | (18,840 | ) | |||
| Term loan borrowings | - | 8,400 | ||||
| Term loan repayments | (470 | ) | (384 | ) | ||
| Debt issuance fees | - | (1,261 | ) | |||
| PPP loan | 2,045 | |||||
| Payment of contingent consideration | (105 | ) | - | |||
| Shares withheld for employee taxes | (17 | ) | (26 | ) | ||
| Net cash provided/(used) by financing activities | (592 | ) | 6,790 | |||
| Effect of Exchange Rate Changes on Cash and Cash Equivalents | 14 | (236 | ) | |||
| NET DECREASE IN CASH AND CASH EQUIVALENTS | (697 | ) | (1,351 | ) | ||
| Cash and Cash Equivalents, at Beginning of Period | 4,910 | 4,245 | ||||
| CASH AND CASH EQUIVALENTS, AT END OF PERIOD | $ | 4,213 | $ | 2,894 | ||
| SUPPLEMENTAL INFORMATION: | ||||||
| Cash paid during the period for interest | $ | 204 | $ | 347 | ||
| Cash paid during the period for income taxes | $ | 110 | $ | 40 | ||
NET REVENUE AND GROSS PROFIT BY PRODUCT GROUP
(In thousands , unaudited )
| Three months ended June 30, | |||||||||||||
| Revenue | % of Revenue | Change | |||||||||||
| 2021 | 2020 | 2021 | 2020 | Amount | Pct. | ||||||||
| RF components | $ | 4,235 | $ | 5,861 | 35.2 | % | 52.7 | % | $ | (1,626 | ) | -27.7 | % |
| Test and measurement | 5,521 | 4,472 | 45.9 | % | 40.3 | % | 1,049 | 23.5 | % | ||||
| Radio, baseband, software | 2,267 | 775 | 18.9 | % | 7.0 | % | 1,492 | 192.5 | % | ||||
| Total net revenues | $ | 12,023 | $ | 11,108 | 100.0 | % | 100.0 | % | $ | 915 | 8.2 | % | |
| Three months ended June 30, | |||||||||||||
| Gross Profit | Gross Profit % | Change | |||||||||||
| 2021 | 2020 | 2021 | 2020 | Amount | Pct. | ||||||||
| RF components | $ | 1,757 | $ | 2,707 | 41.5 | % | 46.2 | % | $ | (950 | ) | -35.1 | % |
| Test and measurement | 3,269 | 2,365 | 59.2 | % | 52.9 | % | 904 | 38.2 | % | ||||
| Radio, baseband, software | 1,108 | 596 | 48.9 | % | 76.9 | % | 512 | 85.9 | % | ||||
| Total gross profit | $ | 6,134 | $ | 5,668 | 51.0 | % | 51.0 | % | $ | 466 | 8.2 | % | |
| Six months ended June 30, | |||||||||||||
| Revenue | % of Revenue | Change | |||||||||||
| 2021 | 2020 | 2021 | 2020 | Amount | Pct. | ||||||||
| RF components | $ | 7,372 | $ | 10,137 | 31.6 | % | 49.4 | % | $ | (2,765 | ) | -27.3 | % |
| Test and measurement | 10,848 | 8,216 | 46.5 | % | 40.0 | % | 2,632 | 32.0 | % | ||||
| Radio, baseband, software | 5,124 | 2,183 | 21.9 | % | 10.6 | % | 2,941 | 134.7 | % | ||||
| Total net revenues | $ | 23,344 | $ | 20,536 | 100.0 | % | 100.0 | % | $ | 2,808 | 13.7 | % | |
| Six months ended June 30, | |||||||||||||
| Gross Profit | Gross Profit % | Change | |||||||||||
| 2021 | 2020 | 2021 | 2020 | Amount | Pct. | ||||||||
| RF components | $ | 2,848 | $ | 4,649 | 38.6 | % | 45.9 | % | $ | (1,801 | ) | -38.7 | % |
| Test and measurement | 6,323 | 4,269 | 58.3 | % | 52.0 | % | 2,054 | 48.1 | % | ||||
| Radio, baseband, software | 2,908 | 1,177 | 56.8 | % | 53.9 | % | 1,731 | 147.1 | % | ||||
| Total gross profit | $ | 12,079 | $ | 10,095 | 51.7 | % | 49.2 | % | $ | 1,984 | 19.7 | % | |
RECONCILIATION OF NET INCOME TO NON-GAAP EBITDA AND NON-GAAP ADJUSTED EBITDA
(In thousands, unaudited)
| Three Months Ended | Six Months Ended | ||||||||||||
| June 30 | June 30 | ||||||||||||
| 2021 | 2020 | 2021 | 2020 | ||||||||||
| GAAP Net Income/(Loss), as reported | $ | 1,537 | $ | (668 | ) | $ | 1,303 | $ | (1,817 | ) | |||
| Tax Provision/(Benefit) | 373 | 418 | 321 | 225 | |||||||||
| Depreciation and Amortization Expense | 534 | 525 | 1,065 | 1,049 | |||||||||
| Interest Expense | 285 | 246 | 582 | 471 | |||||||||
| Non-GAAP EBITDA | 2,729 | 521 | 3,271 | (72 | ) | ||||||||
| Stock Compensation | 89 | 128 | 203 | 210 | |||||||||
| Merger and Acquisition/Integration | 72 | 37 | 72 | 228 | |||||||||
| Restructuring Costs | - | - | 36 | 73 | |||||||||
| Inventory Impairment Recovery | - | (12 | ) | - | (13 | ) | |||||||
| US GAAP Purchase Accounting | - | 114 | - | 290 | |||||||||
| FX (Gain)/Loss | 19 | 4 | (6 | ) | (235 | ) | |||||||
| PPP Loan Forgiveness | (2,045 | ) | - | (2,045 | ) | - | |||||||
| Non-Recurring Arbitration Legal Costs | - | 2 | 4 | 3 | |||||||||
| Non-GAAP Adjusted EBITDA | $ | 864 | $ | 794 | $ | 1,535 | $ | 484 | |||||
RECONCILIATION OF OPEX TO NON-GAAP OPEX
(In thousands, unaudited)
| Three Months Ended | Six Months Ended | ||||||||||||
| June 30 | June 30 | ||||||||||||
| 2021 | 2020 | 2021 | 2020 | ||||||||||
| GAAP Opex | $ | 5,969 | $ | 5,727 | $ | 11,926 | $ | 11,511 | |||||
| Stock Compensation | (89 | ) | (128 | ) | (203 | ) | (210 | ) | |||||
| Merger and Acquisition/Integration | (72 | ) | (37 | ) | (72 | ) | (228 | ) | |||||
| Restructuring Costs | - | - | (36 | ) | (73 | ) | |||||||
| US GAAP Purchase Accounting | - | - | - | (100 | ) | ||||||||
| Depreciation & Amortization (ex. COGS) | (452 | ) | (432 | ) | (899 | ) | (877 | ) | |||||
| Non-Recurring Arbitration Legal Costs | - | (2 | ) | (4 | ) | (3 | ) | ||||||
| Non-GAAP Opex | $ | 5,356 | $ | 5,128 | $ | 10,712 | $ | 10,020 | |||||
