Half-Yearly Results


Octopus Apollo VCT plc  

Half-Yearly Results

Octopus Apollo VCT plc announces its unaudited half-yearly results for the six months ended 31 July 2023.

Octopus Apollo VCT plc (‘Apollo’ or the ‘Company’) is a venture capital trust (VCT) which aims to provide shareholders with attractive tax-free dividends and long-term capital growth by investing in a diverse portfolio of predominantly unquoted companies. The Company is managed by Octopus Investments Limited (‘Octopus’ or the ‘Investment Manager’).

Financial Summary

 Six months to
31 July 2023
Six months to
31 July 2022
Year to
31 January 2023
Net assets (£’000s)385,519300,856349,493
Profit after tax (£’000s)9,05915,02134,541
Net asset value per share (NAV) (p)53.151.553.2
Cumulative dividends paid since launch (p)86.083.484.7
NAV plus cumulative dividends paid (p)139.1134.9137.9
Total return %*2.35.211.2
Dividends per share paid in period (p)1.31.32.6
Dividend per share declared in the period (p) **1.41.31.3

*Total return is calculated as movement in NAV + dividends paid in the period divided by the NAV at the beginning of the period.

**The interim dividend of 1.4p per Ordinary share for the period to 31 July 2023 will be paid on 14 December 2023 to all Ordinary shareholders on the register at 24 November 2023.


Interim Management Report

Chair’s statement

I am pleased to present the half-yearly report for Apollo for the six months ended 31 July 2023. The net asset value (NAV) plus cumulative dividends per share as at 31 July 2023 was 139.1p, an increase of 1.2p per share from 31 January 2023. The NAV Total Return was 2.3% for the six months. In keeping with the regular dividend policy, the Board has declared an interim dividend of 1.4p per share which will be paid to shareholders on 14 December 2023.

In the six months to 31 July 2023 Apollo has had another successful period, showing good value creation driven by growth in much of the investment portfolio. This is particularly pleasing against the ongoing backdrop of the difficult global macroeconomic environment and the readjustment of valuation multiples we have been seeing both in unquoted and publicly traded technology stocks. The underlying portfolio companies have continued to show resilience and robust performance which has led to the 2.3% NAV Total Return.

New and follow-on investments and divestment activity in the period is detailed in the Investment Manager’s review.

On 3 February 2023, the Board announced that its offer for subscription, which opened in October of the prior year, was closed having successfully raised £50 million. The performance of Apollo and investor demand led the Board to announce on 5 April 2023 its intention to re-open and increase the size of this offer by a further £40 million. This offer successfully closed on 18 September 2023. This will allow the investment team to continue making investments on behalf of Apollo, helping to further diversify the portfolio and create opportunities for future growth. I would like to take this opportunity to welcome all new shareholders and thank all existing shareholders for their continued support.

Following the Board evaluation undertaken earlier this year, and given the ongoing growth of Apollo, the Board has initiated a search for an additional Non-Executive Director. The Board have recently undertaken a review of governance arrangements and have established two additional committees. The Management Engagement Committee, which will be chaired by Claire Finn, and a Nomination & Remuneration Committee, which I will chair. The Management Engagement Committee will assist the Board in evaluating the performance of the Portfolio Manager and other third-party service providers engaged by the Company. The Nomination & Remuneration Committee considers the selection and appointment of Directors to the Board and its committees, along with Board composition and succession planning. Furthermore, I am pleased to advise that Claire Finn is now the Company’s Senior Independent Director.

Transactions with the Investment Manager
Details of amounts paid to the Investment Manager are disclosed in note 7 to the half-yearly report.

Share buybacks
Apollo has continued to buy back shares in line with our policy. In the six months to 31 July 2023, the Company bought back 7,709,237 Ordinary shares for total consideration of £3.9 million.

Dividend and dividend policy
It is the Board’s policy to maintain a regular dividend flow, where possible, in order to take advantage of the tax-free distributions a VCT is able to provide, and work towards the targeted 5% annual dividend yield policy.

The Board has declared an interim dividend of 1.4p per Ordinary share in respect of the period ended 31 July 2023. The dividend will be payable on 14 December 2023 to Ordinary shareholders on the register at 24 November 2023.

Dividend Reinvestment Scheme (DRIS)
The Apollo DRIS is an attractive scheme for investors who prefer to benefit from additional income tax relief on their reinvested dividend. During the period to 31 July 2023, 4,038,321 shares were issued under the DRIS, equating to a reinvested amount of £2.1 million.

VCT qualifying status
Shoosmiths LLP provides the Board and Investment Manager with advice concerning ongoing compliance with His Majesty’s Revenue & Customs (HMRC) rules and regulations concerning VCTs. The Board has been advised that Apollo is complying with the conditions set by HMRC for maintaining approval as a VCT. A key requirement is to maintain at least an 80% qualifying investment level. As at 31 July 2023, 100% of the portfolio, as measured by HMRC rules, was invested in VCT qualifying investments.

Principal risks and uncertainties
The principal risks and uncertainties are described in detail within the strategic report in Apollo’s annual report for the year ended 31 January 2023. These are also set out in note 6 to the half-yearly report.

Murray Steele
Chair        

Investment Manager’s review

Performance

In the six months to 31 July 2023, the NAV Total Return was 2.3%. This performance is attributable to positive fair value movements across most of the unquoted investments in the portfolio but in particular, the continued strong contribution from technology-focused investments, which now make up 94% of the portfolio.

The value of the portfolio has increased by £15.2 million, excluding additions. The largest contributors were Codeplay Solutions Limited (trading as Lodgify - £4.7 million valuation increase), Triumph Holdings Limited (£4.1 million valuation increase) and Ubisecure Limited (£2.5 million valuation increase), supported by positive contributions from other investments across the unquoted portfolio.

Portfolio activity

During the period £3.9 million was invested into one new investment:

Zipline Cloud Pty Ltd (trading as Pendula) – a two-way customer communication platform that helps organisations automate high impact customer engagement to improve customer retention, satisfaction and drive additional revenue.

During the period £10.5 million was invested into six follow-on investments, the largest of which were:

Synchtank £2.5 million – a cloud-based SaaS solution for managing digital entertainment assets, rights, metadata, and accounting of royalty payments; and

Value Blue B.V. £2.2 million – a Dutch company providing an IT architecture management solution so customers can plan and execute digital transformation.

Since the reporting date, the Company has invested £6.5 million in a new investment and £1.5 million in two follow-on investments.

In March, we were pleased to exit the Company’s holding in The Safeguarding Company (TSC), a business which combined the best technology and expertise to protect children and vulnerable adults. It was acquired by Tes Global, a provider of online educational services and software. The Company first invested in TSC in August 2019 and during the investment period, TSC almost doubled its headcount and expanded its product functionality and international presence. The exit offered the Company a 2.5x total return.

Summary and future prospects
We are delighted to report the continued uplift in the Total Return of the Company, which is a testament to the investment strategy and investment team’s experience in sourcing, selecting and structuring deals. The portfolio companies have shown their resilience in a market where many others have struggled to grow and succeed. We have found that as many of the portfolio companies have recurring revenue models, they are more insulated from the macroeconomic headwinds and market uncertainties many companies have faced over the last 18 months. We will continue to closely monitor the portfolio to ensure we can offer the necessary support as the companies look to grow their revenue base, increase their market share, and attract new talent.

The return offered to the Company with the acquisition of TSC by Tes Global was well received, especially when set against the more challenging exit environment. Opportunities to exit are less frequent as large market incumbents are not as acquisitive in more turbulent, uncertain conditions and some are focussing on cost reductions.

We are pleased with the support we have received from Apollo investors, and the resulting success of the fundraise. The investment team will continue to source new investment opportunities which align with the Company’s mandate, and we look forward to growing the portfolio. We would like to take this opportunity to thank existing shareholders and welcome new shareholders.

Richard Court
Partner and Apollo Lead Fund Manager

Investment portfolio
Top ten investments

 Sub sectorInvestment cost as at 31 July 2023 £’000Total movement in fair value since investment
£’000
Fair value as at 31 July 2023 £’000Movement in fair value in period
£’000
% equity held by Apollo  
Fixed asset investments       
N2JB Limited (trading as Natterbox)Telecommunications17,49018,77036,2602,1838.5% 
Sova Assessment LimitedHR and human
capital
10,50012,24822,748(118)31.9% 
Ubisecure Holdings LimitedCybersecurity5,57515,42721,0022,45533.3% 
Triumph Holdings LimitedLife sciences3,80014,43618,2364,08152.0% 
Fable Data LimitedFinancial services6,0009,00015,000-6.2% 
Mention Me LimitedSales and marketing15,000-15,000(110)19.4% 
Codeplay Solutions
Limited (trading as
Lodgify)
Travel9,5415,23114,7724,65111.9% 
Hasgrove LimitedCommunity30812,31312,6211,8985.4% 
Fuse Universal LimitedEducation8,0004,15712,1577210.0% 
Turtl Surf & Immerse
Limited
Sales and marketing10,0002,10412,10458513.6% 
Other 110,05431,901141,955(1,191)  
Total investments 196,268125,587321,85515,155  
Current asset investments   60,281   
Cash at bank   6,082   
Debtors less creditors   (2,699)   
Net assets   385,519   


Directors’ responsibilities statement

We confirm that to the best of our knowledge:

  • the half-yearly financial statements have been prepared in accordance with the Financial Reporting Standard 104 ‘Interim Financial Reporting’ issued by the Financial Reporting Council;
  • the half-yearly financial statements give a true and fair view of the assets, liabilities, financial position, and profit or loss of the Company; and
  • the half-yearly report includes a fair review of the information required by the Financial Conduct Authority’s Disclosure Guidance and Transparency Rules, being:
    • we have disclosed an indication of the important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements;
    • we have disclosed a description of the principal risks and uncertainties for the remaining six months of the year; and
    • we have disclosed a description of related party transactions that have taken place in the first six months of the current financial year, that may have materially affected the financial position or performance of the Company during that period and any changes in the related party transactions described in the last annual report that could do so.

On behalf of the Board

Murray Steele
Chair

Income statement

 UnauditedUnauditedAudited
 Six months to 31 July 2023Six months to 31 July 2022Year to 31 January 2023
 Revenue
£’000
Capital
£’000
Total
£’000
Revenue
£’000
Capital
£’000
Total
£’000
Revenue
£’000
Capital
£’000
Total
£’000
Realised gain on disposal of fixed asset investments9898406406525525
Gain in fair value of fixed asset investments15,15515,155_21,98421,984_49,92149,921
(Loss) in fair value of current asset investments(205)(205)(628)(628)(800)(800)
Investment income1,9321,932954119652,257112,268
Investment management fees (see note 7)(877)(4,954)(5,831)(660)(5,834)(6,494)(1,437)(13,512)(14,949)
Other expenses(2,091)(2,091)(1,212)(1,212)(2,431)(2,431)
Foreign currency translation1177
(Loss)/profit before tax(1,035)10,0949,059(918)15,93915,021(1,604)36,14534,541
Tax
(Loss)/profit after tax(1,035)10,0949,059(918)15,93915,021(1,604)36,14534,541
Earnings per share – basic and diluted (0.2)p1.5p1.3p(0.2)p3.0p2.8p(0.3)p6.3p6.0p

•        The ‘Total’ column of this statement is the profit and loss account of the Company; the supplementary revenue return and capital return columns have been prepared under guidance published by the Association of Investment Companies.

•        All revenue and capital items in the above statement derive from continuing operations.

•        The Company has no recognised gains or losses other than those disclosed in the income statement.

•        The Company has no other comprehensive income for the period.

•        The accompanying notes are an integral part of the half-yearly report.


Balance sheet

 Unaudited
As at 31 July 2023
Unaudited
As at 31 July 2022
Audited
As at 31 January 2023
 £’000£’000£’000£’000£’000£’000
Fixed asset investments 321,855 238,170 306,930
Current assets:      
Investments3,766 20,800 3,970 
Money market funds56,515  40,360 
Debtors5,110 4,497 4,866 
Cash at bank6,082 43,210 14,251 
 71,473 68,507 63,447 
Creditors: amounts falling due within one year(7,809) (5,821) (20,884) 
Net current assets 63,664 62,686 42,563
Net assets 385,519 300,856 349,493
       
Share capital 725 584 657
Share premium 117,977 38,711 78,440
Special distributable reserve 161,415 184,752 174,061
Capital redemption reserve 167 153 159
Capital reserve realised (17,618) (9,094) (20,136)
Capital reserve unrealised 126,608 87,915 119,032
Revenue reserve (3,755) (2,165) (2,720)
Total equity shareholders’ funds 385,519 300,856 349,493
Net asset value per share 53.1p 51.5p 53.2p

The statements were approved by the Directors and authorised for issue on 12 October 2023 and are signed on their behalf by:

Murray Steele
Chair
Company Number: 05840377


Statement of changes in equity

 Share
capital
£’000
Share premium
£’000
Special distributable reserves*
£’000
Capital redemption reserve
£’000
Capital reserve realised*
£’000
Capital reserve unrealised
£’000
Revenue reserve*
£’000
Total
£’000
As at 1 February 202365778,440174,061159(20,136)119,032(2,720)349,493
Total comprehensive income for the period(4,856)14,950(1,035)9,059
Contributions by and distributions to owners:        
Repurchase and cancellation of own shares(8)(3,907)8(3,907)
Issue of shares7641,85841,934
Share issue cost(2,321)(2,321)
Dividends paid(8,739)(8,739)
Total contributions by and distributions to owners6839,537(12,646)826,967
Other movements:        
Prior period fixed asset gains now realised7,374(7,374)
Total other movements7,374(7,374)
As at 31 July 2023725117,977161,415167(17,618)126,608(3,755)385,519

*Included in these reserves is an amount of £140,042,000 (2022: £173,493,000) which is considered distributable to shareholders per the Companies Act.

 Share
capital
£’000
Share premium
£’000
Special distributable reserves
£’000
Capital redemption reserve
£’000
Capital reserve realised
£’000
Capital reserve unrealised
£’000
Revenue reserve
£’000
Total
£’000
As at 1 February 202252,36581,60058,9188,441(5,197)68,079(1,247)262,959
Total comprehensive income for the period(5,417)21,356(918)15,021
Contributions by and distributions to owners:        
Repurchase and cancellation of own shares(11)(5,081)11(5,081)
Issue of shares7236,74136,813
Share issue cost(2,085)(2,085)
Dividends paid(6,771)(6,771)
Total contributions by and distributions to owners6134,656(11,852)1122,876
Other movements:        
Prior period fixed asset gains now realised1,520(1,520)
Cancellation of share
premium
(77,545)77,545
Cancellation of capital
redemption reserve
8,299(8,299)
Share capital nominal
value reduction
(51,842)51,842
Total other movements(51,842)(77,545)137,686(8,299)1,520(1,520)
As at 31 July 202258438,711184,752153(9,094)87,915(2,165)300,856


 Share capital
£’000
Share premium
£’000
Special distributable reserves
£’000
Capital redemption reserve
£’000
Capital reserve realised
£’000
Capital reserve unrealised
£’000
Revenue reserve
£’000
Total
£’000
As at 1 February 202252,36581,60058,9188,441(5,197)68,079(1,247)262,959
Total comprehensive income for the year(12,976)49,121(1,604)34,541
Contributions by and distributions to owners:        
Repurchase and cancellation of own shares(17)(8,220)17(8,220)
Issue of shares15178,87679,027
Share issue cost(4,491)(4,491)
Dividends paid(14,323)(14,323)
Total contributions by and distributions to owners13474,385(22,543)1751,993
Other movements:        
Prior year fixed asset losses now realised(1,963)1,963
Cancellation of share premium(77,545)77,545
Cancellation of capital redemption reserve8,299(8,299)
Share capital nominal
value reduction
(51,842)51,842
Transfer between
reserves
(131)131
Total other movements(51,842)(77,545)137,686(8,299)(1,963)1,832131
As at 31 January 202365778,440174,061159(20,136)119,032(2,720)349,493


Cash flow statement

 Unaudited
Six months to
31 July 2023
£’000
Unaudited
Six months to
31 July 2022
£’000
Audited
Year to
31 January 2023
£’000
Cash flows from operating activities   
Profit after tax9,05915,02134,541
Adjustments for:   
Increase in debtors(244)(609)(977)
(Decrease)/increase in creditors(6,869)(5,028)776
Gain on disposal of fixed assets(98)(406)(525)
Gain on revaluation of fixed asset investments(15,155)(21,984)(49,921)
Loss on revaluation of current asset investment205628800
In-specie dividends(11)(11)
Net cash flows used in operations(13,102)(12,389)(15,317)
Cash flows from investing activities   
Purchase of fixed asset investments(14,417)(27,870)(69,393)
Transfer of current asset investments16,659
Proceeds from sale of fixed asset investments14,7442,7753,591
Net cash flows from/(used in) investing activities327(25,095)(49,143)
Cash flows from financing activities   
Movement in applications account(6,206)(514)8,746
Purchase of own shares(3,907)(5,081)(8,220)
Proceeds from share issues39,83835,24175,662
Cost of share issues(2,321)(2,085)(4,491)
Dividends paid (net of DRIS)(6,643)(5,199)(10,958)
Net cash flows from financing activities20,76122,36260,739
Increase/(decrease) in cash and cash equivalents7,986(15,122)(3,721)
Opening cash and cash equivalents54,61158,33258,332
Closing cash and cash equivalents62,59743,21054,611


Notes to the financial statements

1. Basis of preparation
The unaudited half-yearly report which covers the six months to 31 July 2023 has been prepared in accordance with the Financial Reporting Council’s (FRC) Financial Reporting Standard 104 ‘Interim Financial Reporting’ (March 2018) and the Statement of Recommended Practice for Investment Companies, re-issued by the Association of Investment Companies in July 2022.

The Directors consider it appropriate to adopt the going concern basis of accounting. The Directors have not identified any material uncertainties to the Company’s ability to continue to adopt the going concern basis over a period of at least 12 months from the date of approval of the financial statements. In reaching this conclusion the Directors have taken into account the potential impact on the economy including inflation, the possibility of a recession and the war in Ukraine.

The principal accounting policies have remained unchanged from those set out in the Company’s 2023 Annual Report and Accounts.

2. Publication of non-statutory accounts
The unaudited half-yearly report for the six months ended 31 July 2023 does not constitute Statutory Accounts within the meaning of s.415 of the Companies Act 2006. The comparative figures for the year ended 31 January 2023 have been extracted from the audited financial statements for that year, which have been delivered to the Registrar of Companies. The independent auditor’s report on those financial statements, in accordance with chapter 3 of part 16 of the Companies Act 2006, was unqualified. This half-yearly report has not been reviewed by the Company’s auditor.

3. Earnings per share
The earnings per share is based on 675,679,749 shares, being the weighted average number of shares in issue during the period (31 January 2023: 572,765,083; 31 July 2022: 537,701,683).

There are no potentially dilutive capital instruments in issue and, therefore, no diluted earnings per share figures are relevant. The basic and diluted earnings per share are identical.

4. Net asset value per share

 31 July 202331 July 202231 January 2023
Net assets (£)385,519,000300,856,000349,493,000
Shares in Issue725,536,421584,144,114657,239,253
Net asset value per share (p)53.151.553.2

5. Dividends
The interim dividend of 1.4p per share will be paid on 14 December 2023 to shareholders on the register on 24 November 2023.

6. Principal risks and uncertainties

The principal risks and uncertainties faced by the Company are described in detail within the strategic report in the Company’s Annual Report and Accounts for the year ended 31 January 2023.

The principal risks include investment performance risk, VCT qualifying status risk, operational risk, information security risk, economic risk, legislative risk, liquidity risk and valuation risk. The Board has also considered emerging and increasing risks, including adverse changes in global macroeconomic environment, rising cost of living, geopolitical tensions and climate change, which the Board seeks to mitigate by setting policy and reviewing performance. The Company’s principal risks and uncertainties have not changed materially since the date of that report.

7. Transactions with Investment Manager

Octopus acts as the Investment Manager of the Company. Under the management agreement, the Investment Manager receives a fee, payable quarterly in arrears, based on 2% of the NAV calculated daily from 31 January for the investment management services.
        
The Company has incurred management fees of £3,510,000 during the period to 31 July 2023 (31 July 2022: £2,639,000; 31 January 2023: £5,748,000). During the period the Company has also accrued performance fees of £2,322,000 (31 July 2022: £3,855,000; 31 January 2023: £9,201,000).

The Investment Manager also provides accounting and administration services to the Company, payable quarterly in arrears, for a fee of 0.3% of the NAV calculated daily. In addition, the Investment Manager also provides company secretarial services for a fee of £20,000 per annum.

8. Related party transactions
In the period, Octopus Investments Nominees Limited (OINL) purchased Apollo shares from shareholders to correct administrative issues, on the understanding that shares will be sold back to the Company in subsequent share buybacks at the prevailing market price. As at 31 July 2023, OINL held 315 shares (31 July 2022: 381; 31 January 2023: 173,900) in the Company as beneficial owner. Throughout the period to 31 July 2023 OINL purchased 315 shares (31 July 2022: 202,657; 31 January 2023: 189,525) at a cost of £163 (31 July 2022: £96,678; 31 January 2023: £90,589) and sold 173,900 shares (31 July 2022: 211,536; 31 January 2023: 16,006) for proceeds of £87,993 (31 July 2022: £99,223; 31 January 2023: £7,721). This is classed as a related party transaction as Octopus, the Investment Manager, and OINL are part of the same group of companies. Any such future transactions, where OINL takes over the legal and beneficial ownership of Company shares will be announced to the market and disclosed in annual and half-yearly reports.

9. Post balance sheet events
The Company invested a total of £6.5 million in a new investment and £1.5 million in two follow-on investments. On 25 September 2023 the Company cancelled its share premium amount of £117,979,000.

10. Half Yearly Report
The unaudited half-yearly report for the six months ended 31 July 2022 will shortly be available to view on the Company’s website https://www.octopusinvestments.com
A copy of the half-yearly report will be submitted to the National Storage Mechanism and will shortly be available for inspection at: https://data.fca.org.uk/#/nsm/nationalstoragemechanism

For further enquiries, please contact:

Rachel Peat
Octopus Company Secretarial Services Limited
Tel: +44 (0)80 0316 2067

LEI: 213800Y3XEIQ18DP3O53