MONCTON, New Brunswick, Dec. 07, 2023 (GLOBE NEWSWIRE) -- Major Drilling Group International Inc. (“Major Drilling” or the “Company”) (TSX: MDI), a leading provider of specialized drilling services to the mining sector, today reported results for the second quarter of fiscal 2024, ended October 31, 2023.
Quarterly Highlights
- Revenue of $207.0 million, highest revenue since July 2012.
- EBITDA(1) of $43.6 million (or $0.53 per share), up from $43.0 million (or $0.52 per share) for the same period last year.
- Net earnings of $23.7 million (or $0.29 per share), up from $23.6 million (or $0.29 per share) for the same period last year.
- Spent $7.3 million repurchasing 875,268 shares.
- Net cash(1) position increased $23.4 million during the quarter to $84.2 million.
“We continued to see strength in our business as the increase in demand from copper and battery metal customers more than offset the slowdown in exploration from junior gold companies,” said Denis Larocque, President and CEO of Major Drilling. “During the quarter, we saw our combined revenue from copper and lithium increase by 40% as compared to last year, now representing over 30% of our activity, while gold represented approximately 40%. In addition, growth from our South American operations outweighed a decline in North American revenue, showcasing the effectiveness of our global diversification strategy.”
“The Company delivered excellent financial results in the quarter with EBITDA of $43.6 million amidst a backdrop of challenging macro-economic factors. Our lean structure and debt free balance sheet drove strong cash flow generation of $23.4 million, growing our net cash position to $84.2 million,” said Ian Ross, CFO of Major Drilling. “Our robust cash generation provides the opportunity to modernize and optimize our fleet and support equipment to differentiate ourselves in an industry that has seen a lack of investment over the years. We spent $17.4 million on capital expenditures in the quarter, including 6 new drills while disposing of 5 older, less efficient drills, bringing the total fleet count to 602.”
“Providing returns to shareholders remains Major Drilling’s priority and with challenging capital markets negatively impacting company valuations across the mining sector, we took the opportunity to allocate capital to our share buyback efforts. In total, we spent $7.3 million in the quarter acquiring and cancelling 875,268 shares at a weighted average price of $8.31 per share. The Company continues to view investment in the Normal Course Issuer Bid ("NCIB") program as an effective method to deliver shareholder value while maintaining a financially prudent capital structure,” said Mr. Ross.
“Looking at calendar 2024, customer demand is expected to remain strong as the growing supply shortfall in most mineral commodities should continue to drive demand for our services for several years,” said Denis Larocque. “The growing global demand for electrification will only increase the need for metals like copper, nickel and lithium. The enormous volume of copper, battery metals, and likely uranium required will further increase pressure on the existing supply/demand dynamic. We expect all of this to continue to drive substantial additional investments in copper and other base metal exploration projects as we help our customers discover the metals that will allow the world to accelerate its efforts toward decarbonization. With gold prices recently reaching record highs, this could have a positive impact on funding for junior mining companies. In the short term, it is important to note that we are now in our third quarter, traditionally the weakest quarter of our fiscal year, as mining and exploration companies pause their drilling programs, often for extended periods over the holiday season. While conversations remain encouraging heading into calendar 2024, we have started to see several projects slowing down earlier than the previous year.”
“Major Drilling is committed to invest in its fleet and support equipment, innovation in the field, and Tier 1 safety standards. Coupled with our industry-leading balance sheet, we are extremely well positioned to support our customers in their efforts to supply the world with minerals needed to transition to a more sustainable future. Driven by a diversified commodity mix, the Company has focused operations on strategic mining geographies and stable jurisdictions. We believe that this provides our shareholders and potential new investors an opportunity to invest in the mining industry with growing exposure to precious metals, battery metals and critical minerals, while limiting mine or country exposure.”
| In millions of Canadian dollars (except earnings per share) | Q2 2024 | Q2 2023 | YTD 2024 | YTD 2023 | ||||||||||||
| Revenue | $ | 207.0 | $ | 201.7 | $ | 405.8 | $ | 401.6 | ||||||||
| Gross margin | 25.3 | % | 26.3 | % | 25.0 | % | 25.9 | % | ||||||||
| Adjusted gross margin (1) | 31.0 | % | 31.8 | % | 30.6 | % | 31.3 | % | ||||||||
| EBITDA (1) | 43.6 | 43.0 | 83.9 | 86.5 | ||||||||||||
| As percentage of revenue | 21.1 | % | 21.3 | % | 20.7 | % | 21.5 | % | ||||||||
| Net earnings | 23.7 | 23.6 | 45.5 | 47.9 | ||||||||||||
| Earnings per share | 0.29 | 0.29 | 0.55 | 0.58 | ||||||||||||
| (1) See “Non-IFRS Financial Measures” | ||||||||||||||||
Second Quarter Ended October 31, 2023
Total revenue for the quarter was $207.0 million, up 2.6% from revenue of $201.7 million recorded in the same quarter last year. The favourable foreign exchange translation impact on revenue and net earnings for the quarter, when comparing to the effective rates for the same period last year, was approximately $3 million and $1 million, respectively. Mining companies continued elevated spending on exploration and resource definition as reserves are depleting, and the need for battery metals drives exploration.
Revenue for the quarter from Canada - U.S. drilling operations decreased by 5.7% to $106.7 million, compared to the same period last year. Canada continues to be negatively impacted by financing constraints for the junior miners, which has caused a slowdown in this region compared to the same quarter last year.
South and Central American revenue increased by 25.9% to $52.5 million for the quarter, compared to the same quarter last year. The demand for battery metals is driving activity levels in both Chile and Argentina as operations have seen positive impacts from these commodities.
Australasian and African revenue increased by 1.9% to $47.8 million, compared to the same period last year. Demand for our specialized services in Australia continues to drive growth in this region.
Gross margin percentage for the quarter was 25.3%, compared to 26.3% for the same period last year. Depreciation expense totaling $11.8 million is included in direct costs for the current quarter, versus $11.2 million in the same quarter last year. Adjusted gross margin, which excludes depreciation expense, was 31.0% for the quarter, compared to 31.8% for the same period last year. Margins held relatively steady year-over-year as inflationary headwinds have been mainly offset by modest price improvements.
General and administrative costs were $17.6 million, an increase of $1.5 million compared to the same quarter last year. The increase from the prior year was driven by annual inflationary wage increases and higher travel costs associated with elevated business activity levels.
Other expenses were $3.2 million, down from $4.7 million in the prior year quarter, primarily due to a decrease in the annual allowance for doubtful accounts as compared to the prior year quarter.
Foreign exchange loss was $0.9 million, compared to a loss of $1.1 million for the same quarter last year. While the Company's reporting currency is the Canadian dollar, various jurisdictions have net monetary assets or liabilities exposed to various other currencies.
The income tax provision for the quarter was an expense of $7.4 million, compared to an expense of $7.5 million for the prior year period. The tax provision was flat compared to the prior year as profit levels were consistent year-over-year.
Net earnings were $23.7 million or $0.29 per share ($0.29 per share diluted) for the quarter, compared to net earnings of $23.6 million or $0.29 per share ($0.28 per share diluted) for the prior year quarter.
Non-IFRS Financial Measures
The Company’s financial data has been prepared in accordance with IFRS, with the exception of certain financial measures detailed below. The measures below have been used consistently by the Company’s management team in assessing operational performance on both segmented and consolidated levels, and in assessing the Company’s financial strength. The Company believes these non-IFRS financial measures are key, for both management and investors, in evaluating performance at a consolidated level and are commonly reported and widely used by investors and lending institutions as indicators of a company’s operating performance and ability to incur and service debt, and as a valuation metric. These measures do not have a standardized meaning prescribed by IFRS and therefore may not be comparable to similarly titled measures presented by other publicly traded companies and should not be construed as an alternative to other financial measures determined in accordance with IFRS.
Adjusted gross profit/margin - excludes depreciation expense:
| (in $000s CAD) | Q2 2024 | Q2 2023 | YTD 2024 | YTD 2023 | ||||||||||||
| Total revenue | $ | 206,951 | $ | 201,716 | $ | 405,835 | $ | 401,551 | ||||||||
| Less: direct costs | 154,590 | 148,713 | 304,465 | 297,374 | ||||||||||||
| Gross profit | 52,361 | 53,003 | 101,370 | 104,177 | ||||||||||||
| Add: depreciation | 11,840 | 11,177 | 22,791 | 21,591 | ||||||||||||
| Adjusted gross profit | 64,201 | 64,180 | 124,161 | 125,768 | ||||||||||||
| Adjusted gross margin | 31.0 | % | 31.8 | % | 30.6 | % | 31.3 | % | ||||||||
EBITDA - earnings before interest, taxes, depreciation, and amortization:
| (in $000s CAD) | Q2 2024 | Q2 2023 | YTD 2024 | YTD 2023 | ||||||||||||
| Net earnings | $ | 23,694 | $ | 23,611 | $ | 45,467 | $ | 47,859 | ||||||||
| Finance (revenues) costs | (275 | ) | 26 | (957 | ) | 456 | ||||||||||
| Income tax provision | 7,434 | 7,541 | 14,610 | 14,826 | ||||||||||||
| Depreciation and amortization | 12,780 | 11,829 | 24,769 | 23,370 | ||||||||||||
| EBITDA | $ | 43,633 | $ | 43,007 | $ | 83,889 | $ | 86,511 | ||||||||
Net cash (debt) – cash net of debt, excluding lease liabilities reported under IFRS 16 Leases:
| (in $000s CAD) | October 31, 2023 | April 30, 2023 | ||||||
| Cash | $ | 92,467 | $ | 94,432 | ||||
| Contingent consideration | (8,270 | ) | (15,113 | ) | ||||
| Long-term debt | - | (19,972 | ) | |||||
| Net cash (debt) | $ | 84,197 | $ | 59,347 | ||||
Forward-Looking Statements
This news release includes certain information that may constitute “forward-looking information” under applicable Canadian securities legislation. All statements, other than statements of historical facts, included in this news release that address future events, developments, or performance that the Company expects to occur (including management’s expectations regarding the Company’s objectives, strategies, financial condition, results of operations, cash flows and businesses) are forward-looking statements. Forward-looking statements are typically identified by future or conditional verbs such as “outlook”, “believe”, “anticipate”, “estimate”, “project”, “expect”, “intend”, “plan”, and terms and expressions of similar import. All forward-looking information in this news release is qualified by this cautionary note.
Forward-looking information is necessarily based upon various estimates and assumptions including, without limitation, the expectations and beliefs of management related to the factors set forth herein. While these factors and assumptions are considered reasonable by the Company as at the date of this document in light of management’s experience and perception of current conditions and expected developments, these statements are inherently subject to significant business, economic and competitive uncertainties and contingencies. Known and unknown factors could cause actual results to differ materially from those projected in the forward-looking statements and undue reliance should not be placed on such statements and information.
Such forward-looking statements are subject to a number of risks and uncertainties that include, but are not limited to: the level of activity in the mining industry and the demand for the Company’s services; competitive pressures; global and local political and economic environments and conditions; the level of funding for the Company’s clients (particularly for junior mining companies); exposure to currency movements (which can affect the Company’s revenue in Canadian dollars); currency restrictions; efficient management of the Company’s growth; the integration of business acquisitions and the realization of the intended benefits of such acquisitions; safety of the Company’s workforce; risks and uncertainties relating to climate change and natural disaster; the Company’s dependence on key customers; the geographic distribution of the Company’s operations; the impact of operational changes; changes in jurisdictions in which the Company operates (including changes in regulation); failure by counterparties to fulfill contractual obligations; disease outbreak; as well as other risk factors described under “General Risks and Uncertainties” in the Company’s MD&A for the year ended April 30, 2023, available on the SEDAR+ website at www.sedarplus.ca. Should one or more risk, uncertainty, contingency, or other factor materialize or should any factor or assumption prove incorrect, actual results could vary materially from those expressed or implied in the forward-looking information.
Forward-looking statements made in this document are made as of the date of this document and the Company disclaims any intention and assumes no obligation to update any forward-looking statement, even if new information becomes available, as a result of future events, or for any other reasons, except as required by applicable securities laws.
About Major Drilling
Major Drilling Group International Inc. is one of the world’s largest drilling services companies primarily serving the mining industry. Established in 1980, Major Drilling has over 1,000 years of combined experience and expertise within its management team. The Company maintains field operations and offices in Canada, the United States, Mexico, South America, Asia, Africa, and Australia. Major Drilling provides a complete suite of drilling services including surface and underground coring, directional, reverse circulation, sonic, geotechnical, environmental, water-well, coal-bed methane, shallow gas, underground percussive/longhole drilling, surface drill and blast, and a variety of mine services.
Webcast/Conference Call Information
Major Drilling Group International Inc. will provide a simultaneous webcast and conference call to discuss its quarterly results on Friday, December 8, 2023 at 8:00 AM (EST). To access the webcast, which includes a slide presentation, please go to the investors/webcasts section of Major Drilling’s website at www.majordrilling.com and click on the link. Please note that this is listen-only mode.
To participate in the conference call, please dial 416-340-2217, participant passcode 6861492# and ask for Major Drilling’s Second Quarter Results Conference Call. To ensure your participation, please call in approximately five minutes prior to the scheduled start of the call.
For those unable to participate, a taped rebroadcast will be available approximately one hour after the completion of the call until Monday, January 8, 2024. To access the rebroadcast, dial 905-694-9451 and enter the passcode 2298856#. The webcast will also be archived for one year and can be accessed on the Major Drilling website at www.majordrilling.com.
For further information:
Ian Ross, Chief Financial Officer
Tel: (506) 857-8636
Fax: (506) 857-9211
ir@majordrilling.com
| Major Drilling Group International Inc. | ||||||||||||||||
| Interim Condensed Consolidated Statements of Operations | ||||||||||||||||
| (in thousands of Canadian dollars, except per share information) | ||||||||||||||||
| (unaudited) | ||||||||||||||||
| Three months ended | Six months ended | |||||||||||||||
| October 31 | October 31 | |||||||||||||||
| 2023 | 2022 | 2023 | 2022 | |||||||||||||
| TOTAL REVENUE | $ | 206,951 | $ | 201,716 | $ | 405,835 | $ | 401,551 | ||||||||
| DIRECT COSTS (note 9) | 154,590 | 148,713 | 304,465 | 297,374 | ||||||||||||
| GROSS PROFIT | 52,361 | 53,003 | 101,370 | 104,177 | ||||||||||||
| OPERATING EXPENSES | ||||||||||||||||
| General and administrative (note 9) | 17,602 | 16,068 | 34,112 | 32,242 | ||||||||||||
| Other (revenue) expenses | 3,222 | 4,723 | 6,093 | 7,743 | ||||||||||||
| (Gain) loss on disposal of property, plant and equipment | (260 | ) | (22 | ) | (497 | ) | (720 | ) | ||||||||
| Foreign exchange (gain) loss | 944 | 1,056 | 2,542 | 1,771 | ||||||||||||
| Finance (revenues) costs | (275 | ) | 26 | (957 | ) | 456 | ||||||||||
| 21,233 | 21,851 | 41,293 | 41,492 | |||||||||||||
| EARNINGS BEFORE INCOME TAX | 31,128 | 31,152 | 60,077 | 62,685 | ||||||||||||
| INCOME TAX EXPENSE (RECOVERY) (note 10) | ||||||||||||||||
| Current | 7,286 | 6,564 | 13,929 | 14,265 | ||||||||||||
| Deferred | 148 | 977 | 681 | 561 | ||||||||||||
| 7,434 | 7,541 | 14,610 | 14,826 | |||||||||||||
| NET EARNINGS | $ | 23,694 | $ | 23,611 | $ | 45,467 | $ | 47,859 | ||||||||
| EARNINGS PER SHARE (note 11) | ||||||||||||||||
| Basic | $ | 0.29 | $ | 0.29 | $ | 0.55 | $ | 0.58 | ||||||||
| Diluted | $ | 0.29 | $ | 0.28 | $ | 0.55 | $ | 0.58 | ||||||||
| Major Drilling Group International Inc. | ||||||||||||||||
| Interim Condensed Consolidated Statements of Comprehensive Earnings | ||||||||||||||||
| (in thousands of Canadian dollars) | ||||||||||||||||
| (unaudited) | ||||||||||||||||
| Three months ended | Six months ended | |||||||||||||||
| October 31 | October 31 | |||||||||||||||
| 2023 | 2022 | 2023 | 2022 | |||||||||||||
| NET EARNINGS | $ | 23,694 | $ | 23,611 | $ | 45,467 | $ | 47,859 | ||||||||
| OTHER COMPREHENSIVE EARNINGS | ||||||||||||||||
| Items that may be reclassified subsequently to profit or loss | ||||||||||||||||
| Unrealized gain (loss) on foreign currency translations | 10,588 | 15,079 | 2,289 | 11,987 | ||||||||||||
| Unrealized gain (loss) on derivatives (net of tax) | (841 | ) | 54 | (819 | ) | (1,578 | ) | |||||||||
| COMPREHENSIVE EARNINGS | $ | 33,441 | $ | 38,744 | $ | 46,937 | $ | 58,268 | ||||||||
| Major Drilling Group International Inc. | ||||||||||||||||||||||||
| Interim Condensed Consolidated Statements of Changes in Equity | ||||||||||||||||||||||||
| For the six months ended October 31, 2023 and 2022 | ||||||||||||||||||||||||
| (in thousands of Canadian dollars) | ||||||||||||||||||||||||
| (unaudited) | ||||||||||||||||||||||||
| Share capital | Retained earnings | Other reserves | Share-based payments reserve | Foreign currency translation reserve | Total | |||||||||||||||||||
| BALANCE AS AT MAY 1, 2022 | $ | 263,183 | $ | 31,022 | $ | 1,536 | $ | 3,996 | $ | 60,021 | $ | 359,758 | ||||||||||||
| Exercise of stock options | 1,467 | - | - | (403 | ) | - | 1,064 | |||||||||||||||||
| Share-based compensation | - | - | - | 243 | - | 243 | ||||||||||||||||||
| 264,650 | 31,022 | 1,536 | 3,836 | 60,021 | 361,065 | |||||||||||||||||||
| Comprehensive earnings: | ||||||||||||||||||||||||
| Net earnings | - | 47,859 | - | - | - | 47,859 | ||||||||||||||||||
| Unrealized gain (loss) on foreign currency translations | - | - | - | - | 11,987 | 11,987 | ||||||||||||||||||
| Unrealized gain (loss) on derivatives | - | - | (1,578 | ) | - | - | (1,578 | ) | ||||||||||||||||
| Total comprehensive earnings | - | 47,859 | (1,578 | ) | - | 11,987 | 58,268 | |||||||||||||||||
| BALANCE AS AT OCTOBER 31, 2022 | 264,650 | 78,881 | (42 | ) | 3,836 | 72,008 | 419,333 | |||||||||||||||||
| BALANCE AS AT MAY 1, 2023 | $ | 266,071 | $ | 105,944 | $ | (37 | ) | $ | 3,696 | $ | 76,903 | $ | 452,577 | |||||||||||
| Exercise of stock options | 606 | (197 | ) | - | (295 | ) | - | 114 | ||||||||||||||||
| Share-based compensation | - | - | - | 159 | - | 159 | ||||||||||||||||||
| Share buyback (note 8) | (3,170 | ) | (5,397 | ) | - | - | - | (8,567 | ) | |||||||||||||||
| Stock options expired/forfeited | - | 1 | - | (1 | ) | - | - | |||||||||||||||||
| 263,507 | 100,351 | (37 | ) | 3,559 | 76,903 | 444,283 | ||||||||||||||||||
| Comprehensive earnings: | ||||||||||||||||||||||||
| Net earnings | - | 45,467 | - | - | - | 45,467 | ||||||||||||||||||
| Unrealized gain (loss) on foreign currency translations | - | - | - | - | 2,289 | 2,289 | ||||||||||||||||||
| Unrealized gain (loss) on derivatives | - | - | (819 | ) | - | - | (819 | ) | ||||||||||||||||
| Total comprehensive earnings | - | 45,467 | (819 | ) | - | 2,289 | 46,937 | |||||||||||||||||
| BALANCE AS AT OCTOBER 31, 2023 | $ | 263,507 | $ | 145,818 | $ | (856 | ) | $ | 3,559 | $ | 79,192 | $ | 491,220 | |||||||||||
| Major Drilling Group International Inc. | ||||||||||||||||
| Interim Condensed Consolidated Statements of Cash Flows | ||||||||||||||||
| (in thousands of Canadian dollars) | ||||||||||||||||
| (unaudited) | ||||||||||||||||
| Three months ended | Six months ended | |||||||||||||||
| October 31 | October 31 | |||||||||||||||
| 2023 | 2022 | 2023 | 2022 | |||||||||||||
| OPERATING ACTIVITIES | ||||||||||||||||
| Earnings before income tax | $ | 31,128 | $ | 31,152 | $ | 60,077 | $ | 62,685 | ||||||||
| Operating items not involving cash | ||||||||||||||||
| Depreciation and amortization (note 9) | 12,780 | 11,829 | 24,769 | 23,370 | ||||||||||||
| (Gain) loss on disposal of property, plant and equipment | (260 | ) | (22 | ) | (497 | ) | (720 | ) | ||||||||
| Share-based compensation | 58 | 131 | 159 | 243 | ||||||||||||
| Finance (revenues) costs recognized in earnings before income tax | (275 | ) | 26 | (957 | ) | 456 | ||||||||||
| 43,431 | 43,116 | 83,551 | 86,034 | |||||||||||||
| Changes in non-cash operating working capital items | 6,732 | 13,316 | (9,392 | ) | (3,152 | ) | ||||||||||
| Finance revenues received (costs paid) | 275 | (26 | ) | 957 | (456 | ) | ||||||||||
| Income taxes paid | (5,047 | ) | (4,321 | ) | (10,012 | ) | (9,671 | ) | ||||||||
| Cash flow from (used in) operating activities | 45,391 | 52,085 | 65,104 | 72,755 | ||||||||||||
| FINANCING ACTIVITIES | ||||||||||||||||
| Repayment of lease liabilities | (412 | ) | (392 | ) | (731 | ) | (836 | ) | ||||||||
| Repayment of long-term debt (note 7) | - | - | (20,000 | ) | (20,000 | ) | ||||||||||
| Issuance of common shares due to exercise of stock options | 57 | 570 | 440 | 1,064 | ||||||||||||
| Cash-settled stock options | (326 | ) | - | (326 | ) | - | ||||||||||
| Repurchase of common shares (note 8) | (7,276 | ) | - | (8,567 | ) | - | ||||||||||
| Cash flow from (used in) financing activities | (7,957 | ) | 178 | (29,184 | ) | (19,772 | ) | |||||||||
| INVESTING ACTIVITIES | ||||||||||||||||
| Payment of consideration for previous business acquisition | (6,991 | ) | (6,289 | ) | (6,991 | ) | (6,289 | ) | ||||||||
| Acquisition of property, plant and equipment (note 6) | (17,443 | ) | (13,334 | ) | (33,717 | ) | (26,488 | ) | ||||||||
| Proceeds from disposal of property, plant and equipment | 1,351 | 548 | 1,644 | 2,839 | ||||||||||||
| Cash flow from (used in) investing activities | (23,083 | ) | (19,075 | ) | (39,064 | ) | (29,938 | ) | ||||||||
| Effect of exchange rate changes | 2,199 | 3,392 | 1,179 | 3,393 | ||||||||||||
| INCREASE (DECREASE) IN CASH | 16,550 | 36,580 | (1,965 | ) | 26,438 | |||||||||||
| CASH, BEGINNING OF THE PERIOD | 75,917 | 61,118 | 94,432 | 71,260 | ||||||||||||
| CASH, END OF THE PERIOD | $ | 92,467 | $ | 97,698 | $ | 92,467 | $ | 97,698 | ||||||||
| Major Drilling Group International Inc. | ||||||||
| Interim Condensed Consolidated Balance Sheets | ||||||||
| As at October 31, 2023 and April 30, 2023 | ||||||||
| (in thousands of Canadian dollars) | ||||||||
| (unaudited) | ||||||||
| October 31, 2023 | April 30, 2023 | |||||||
| ASSETS | ||||||||
| CURRENT ASSETS | ||||||||
| Cash and cash equivalents | $ | 92,467 | $ | 94,432 | ||||
| Trade and other receivables (note 13) | 134,915 | 137,633 | ||||||
| Income tax receivable | 1,732 | 2,336 | ||||||
| Inventories | 119,242 | 115,128 | ||||||
| Prepaid expenses | 13,224 | 10,996 | ||||||
| 361,580 | 360,525 | |||||||
| PROPERTY, PLANT AND EQUIPMENT (note 6) | 224,239 | 215,085 | ||||||
| RIGHT-OF-USE ASSETS | 5,405 | 5,637 | ||||||
| DEFERRED INCOME TAX ASSETS | 2,979 | 4,444 | ||||||
| GOODWILL | 22,361 | 22,690 | ||||||
| INTANGIBLE ASSETS | 2,707 | 3,304 | ||||||
| $ | 619,271 | $ | 611,685 | |||||
| LIABILITIES | ||||||||
| CURRENT LIABILITIES | ||||||||
| Trade and other payables | $ | 94,964 | $ | 102,144 | ||||
| Income tax payable | 7,146 | 3,674 | ||||||
| Current portion of lease liabilities | 1,434 | 1,617 | ||||||
| Current portion of contingent consideration | 8,270 | 7,138 | ||||||
| 111,814 | 114,573 | |||||||
| LEASE LIABILITIES | 3,994 | 3,965 | ||||||
| CONTINGENT CONSIDERATION | - | 7,975 | ||||||
| LONG-TERM DEBT (note 7) | - | 19,972 | ||||||
| DEFERRED INCOME TAX LIABILITIES | 12,243 | 12,623 | ||||||
| 128,051 | 159,108 | |||||||
| SHAREHOLDERS' EQUITY | ||||||||
| Share capital | 263,507 | 266,071 | ||||||
| Retained earnings | 145,818 | 105,944 | ||||||
| Other reserves | (856 | ) | (37 | ) | ||||
| Share-based payments reserve | 3,559 | 3,696 | ||||||
| Foreign currency translation reserve | 79,192 | 76,903 | ||||||
| 491,220 | 452,577 | |||||||
| $ | 619,271 | $ | 611,685 | |||||
MAJOR DRILLING GROUP INTERNATIONAL INC.
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED OCTOBER 31, 2023 AND 2022 (UNAUDITED)
(in thousands of Canadian dollars, except per share information)
1. NATURE OF ACTIVITIES
Major Drilling Group International Inc. (the “Company”) is incorporated under the Canada Business Corporations Act and has its head office at 111 St. George Street, Moncton, NB, Canada. The Company’s common shares are listed on the Toronto Stock Exchange (“TSX”). The principal source of revenue consists of contract drilling for companies primarily involved in mining and mineral exploration. The Company has operations in Canada, the United States, Mexico, South America, Asia, Africa, and Australia.
2. BASIS OF PRESENTATION
Statement of compliance
These Interim Condensed Consolidated Financial Statements have been prepared in accordance with IAS 34 Interim Financial Reporting (“IAS 34”) as issued by the International Accounting Standards Board (“IASB”) and using the accounting policies as outlined in the Company’s annual Consolidated Financial Statements for the year ended April 30, 2023.
On December 7, 2023, the Board of Directors authorized the financial statements for issue.
Basis of consolidation
These Interim Condensed Consolidated Financial Statements incorporate the financial statements of the Company and entities controlled by the Company. Control is achieved when the Company is exposed or has rights to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee.
The results of subsidiaries acquired or disposed of during the period are included in the Consolidated Statements of Operations from the effective date of acquisition or up to the effective date of disposal, as appropriate.
Intercompany transactions, balances, income and expenses are eliminated on consolidation, where appropriate.
Basis of preparation
These Interim Condensed Consolidated Financial Statements have been prepared based on the historical cost basis, except for certain financial instruments that are measured at fair value, using the same accounting policies and methods of computation as presented in the Company’s annual Consolidated Financial Statements for the year ended April 30, 2023.
3. APPLICATION OF NEW AND REVISED IFRS
The Company has not applied the following IASB standard amendment that has been issued, but is not yet effective:
- IAS 21 (as amended in 2023) - The Effect of Changes in Foreign Exchange Rates - effective for periods beginning on or after January 1, 2025, with earlier application permitted.
The Company is currently in the process of assessing the impact the adoption of the above amendment will have on the Consolidated Financial Statements.
4. KEY SOURCES OF ESTIMATION UNCERTAINTY AND CRITICAL ACCOUNTING JUDGMENTS
The preparation of financial statements, in conformity with International Financial Reporting Standards (“IFRS”), requires management to make judgments, estimates and assumptions that are not readily apparent from other sources, which affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods, if the revision affects both current and future periods. Significant areas requiring the use of management estimates relate to the useful lives of property, plant and equipment for depreciation purposes, property, plant and equipment and inventory valuation, determination of income and other taxes, assumptions used in the compilation of fair value of assets acquired and liabilities assumed in business acquisitions, amounts recorded as accrued liabilities, contingent consideration, allowance for impairment of trade receivables, and impairment testing of goodwill and intangible assets.
The Company applied judgment in determining the functional currency of the Company and its subsidiaries, the determination of cash-generating units (“CGUs”), the degree of componentization of property, plant and equipment, the recognition of provisions and accrued liabilities, and the determination of the probability that deferred income tax assets will be realized from future taxable earnings.
5. SEASONALITY OF OPERATIONS
The third quarter (November to January) is normally the Company’s weakest quarter due to the shutdown of mining and exploration activities, often for extended periods over the holiday season.
6. PROPERTY, PLANT AND EQUIPMENT
Capital expenditures for the three and six months ended October 31, 2023 were $17,443 (2022 - $13,334) and $33,717 (2022 - $26,488). The Company did not obtain direct financing for the three and six months ended October 31, 2023 or 2022.
7. LONG-TERM DEBT
During the previous quarter, the Company made a discretionary payment of $20,000 on its $75,000 revolving-term facility (maturing in September 2027), bringing long-term debt to nil.
8. SHARE BUYBACK
During the previous quarter, the Company initiated its Normal Course Issuer Bid ("NCIB"). During the three and six months ended October 31, 2023, the Company has repurchased 875,268 and 1,020,568 common shares, respectively, at an average price of $8.31 and $8.40, respectively.
9. EXPENSES BY NATURE
Direct costs by nature are as follows:
| Q2 2024 | Q2 2023 | YTD 2024 | YTD 2023 | |||||||||||||
| Depreciation | $ | 11,840 | $ | 11,177 | $ | 22,791 | $ | 21,591 | ||||||||
| Employee salaries and benefit expenses | 70,361 | 68,086 | 138,714 | 134,078 | ||||||||||||
| Materials, consumables and external costs | 63,177 | 61,176 | 124,243 | 119,625 | ||||||||||||
| Other | 9,212 | 8,274 | 18,717 | 22,080 | ||||||||||||
| $ | 154,590 | $ | 148,713 | $ | 304,465 | $ | 297,374 | |||||||||
General and administrative expenses by nature are as follows:
| Q2 2024 | Q2 2023 | YTD 2024 | YTD 2023 | |||||||||||||
| Amortization of intangible assets | $ | 259 | $ | 358 | $ | 525 | $ | 720 | ||||||||
| Depreciation | 681 | 294 | 1,453 | 1,059 | ||||||||||||
| Employee salaries and benefit expenses | 9,003 | 8,165 | 17,926 | 16,830 | ||||||||||||
| Other general and administrative expenses | 7,659 | 7,251 | 14,208 | 13,633 | ||||||||||||
| $ | 17,602 | $ | 16,068 | $ | 34,112 | $ | 32,242 | |||||||||
10. INCOME TAXES
The income tax provision for the period can be reconciled to accounting earnings before income tax as follows:
| Q2 2024 | Q2 2023 | YTD 2024 | YTD 2023 | |||||||||||||
| Earnings before income tax | $ | 31,128 | $ | 31,152 | $ | 60,077 | $ | 62,685 | ||||||||
| Statutory Canadian corporate income tax rate | 27 | % | 27 | % | 27 | % | 27 | % | ||||||||
| Expected income tax provision based on statutory rate | 8,405 | 8,411 | 16,221 | 16,925 | ||||||||||||
| Non-recognition of tax benefits related to losses | (102 | ) | 491 | 536 | 647 | |||||||||||
| Utilization of previously unrecognized losses | (1,610 | ) | (2,903 | ) | (2,974 | ) | (4,848 | ) | ||||||||
| Other foreign taxes paid | 146 | 949 | 292 | 1,955 | ||||||||||||
| Rate variances in foreign jurisdictions | (3 | ) | (64 | ) | 119 | 38 | ||||||||||
| Permanent differences and other | 598 | 657 | 416 | 109 | ||||||||||||
| Income tax provision recognized in net earnings | $ | 7,434 | $ | 7,541 | $ | 14,610 | $ | 14,826 | ||||||||
The Company periodically assesses its liabilities and contingencies for all tax years open to audit based upon the latest information available. For those matters where it is probable that an adjustment will be made, the Company records its best estimate of these tax liabilities, including related interest charges. Inherent uncertainties exist in estimates of tax contingencies due to changes in tax laws. While management believes they have adequately provided for the probable outcome of these matters, future results may include favourable or unfavourable adjustments to these estimated tax liabilities in the period the assessments are made, or resolved, or when the statutes of limitations lapse.
11. EARNINGS PER SHARE
All of the Company’s earnings are attributable to common shares, therefore, net earnings are used in determining earnings per share.
| Q2 2024 | Q2 2023 | YTD 2024 | YTD 2023 | |||||||||||||
| Net earnings | $ | 23,694 | $ | 23,611 | $ | 45,467 | $ | 47,859 | ||||||||
| Weighted average number of shares: | ||||||||||||||||
| Basic (000s) | 82,636 | 82,847 | 82,822 | 82,793 | ||||||||||||
| Diluted (000s) | 82,816 | 83,149 | 83,050 | 83,150 | ||||||||||||
| Earnings per share | ||||||||||||||||
| Basic | $ | 0.29 | $ | 0.29 | $ | 0.55 | $ | 0.58 | ||||||||
| Diluted | $ | 0.29 | $ | 0.28 | $ | 0.55 | $ | 0.58 | ||||||||
The calculation of diluted earnings per share for the three and six months ended October 31, 2023 excludes the effect of 297,000 and 205,000 options, respectively (2022 - 210,000 and 180,897, respectively) as they were not in-the-money.
The total number of shares outstanding on October 31, 2023 was 82,093,486 (2022 - 82,865,254).
12. SEGMENTED INFORMATION
The Company’s operations are divided into the following three geographic segments, corresponding to its management structure: Canada - U.S.; South and Central America; and Australasia and Africa. The services provided in each of the reportable segments are essentially the same. The accounting policies of the segments are the same as those described in the Company’s annual Consolidated Financial Statements for the year ended April 30, 2023. Management evaluates performance based on earnings from operations in these three geographic segments before finance costs, general corporate expenses and income taxes. Data relating to each of the Company’s reportable segments is presented as follows:
| Q2 2024 | Q2 2023 | YTD 2024 | YTD 2023 | |||||||||||||
| Revenue | ||||||||||||||||
| Canada - U.S.* | $ | 106,688 | $ | 113,066 | $ | 208,140 | $ | 225,666 | ||||||||
| South and Central America | 52,467 | 41,725 | 104,105 | 89,178 | ||||||||||||
| Australasia and Africa | 47,796 | 46,925 | 93,590 | 86,707 | ||||||||||||
| $ | 206,951 | $ | 201,716 | $ | 405,835 | $ | 401,551 | |||||||||
*Canada - U.S. includes revenue of $34,074 and $42,389 for Canadian operations for the three months ended October 31, 2023 and 2022, respectively and $70,762 and $88,412 for the six months ended October 31, 2023 and 2022, respectively.
| Q2 2024 | Q2 2023 | YTD 2024 | YTD 2023 | |||||||||||||
| Earnings from operations | ||||||||||||||||
| Canada - U.S. | $ | 14,929 | $ | 22,024 | $ | 29,814 | $ | 45,776 | ||||||||
| South and Central America | 9,386 | 5,235 | 19,376 | 14,288 | ||||||||||||
| Australasia and Africa | 10,256 | 7,847 | 18,143 | 11,011 | ||||||||||||
| 34,571 | 35,106 | 67,333 | 71,075 | |||||||||||||
| Finance (revenues) costs | (275 | ) | 26 | (957 | ) | 456 | ||||||||||
| General and corporate expenses** | 3,718 | 3,928 | 8,213 | 7,934 | ||||||||||||
| Income tax | 7,434 | 7,541 | 14,610 | 14,826 | ||||||||||||
| 10,877 | 11,495 | 21,866 | 23,216 | |||||||||||||
| Net earnings | $ | 23,694 | $ | 23,611 | $ | 45,467 | $ | 47,859 | ||||||||
**General and corporate expenses include expenses for corporate offices and stock-based compensation.
| Q2 2024 | Q2 2023 | YTD 2024 | YTD 2023 | |||||||||||||
| Capital expenditures | ||||||||||||||||
| Canada - U.S. | $ | 5,823 | $ | 9,440 | $ | 14,834 | $ | 17,846 | ||||||||
| South and Central America | 6,817 | 2,062 | 10,886 | 5,393 | ||||||||||||
| Australasia and Africa | 4,803 | 1,832 | 7,928 | 2,984 | ||||||||||||
| Unallocated and corporate assets | - | - | 69 | 265 | ||||||||||||
| Total capital expenditures | $ | 17,443 | $ | 13,334 | $ | 33,717 | $ | 26,488 | ||||||||
| Depreciation and amortization | ||||||||||||||||
| Canada - U.S. | $ | 5,875 | $ | 6,126 | $ | 11,791 | $ | 11,521 | ||||||||
| South and Central America | 2,962 | 2,650 | 5,529 | 5,163 | ||||||||||||
| Australasia and Africa | 3,795 | 2,989 | 7,109 | 6,402 | ||||||||||||
| Unallocated and corporate assets | 148 | 64 | 340 | 284 | ||||||||||||
| Total depreciation and amortization | $ | 12,780 | $ | 11,829 | $ | 24,769 | $ | 23,370 | ||||||||
| October 31, 2023 | April 30, 2023 | |||||||
| Identifiable assets | ||||||||
| Canada - U.S.* | $ | 288,482 | $ | 283,895 | ||||
| South and Central America | 175,824 | 154,384 | ||||||
| Australasia and Africa | 198,371 | 193,739 | ||||||
| Unallocated and corporate liabilities | (43,406 | ) | (20,333 | ) | ||||
| Total identifiable assets | $ | 619,271 | $ | 611,685 | ||||
*Canada - U.S. includes property, plant and equipment as at October 31, 2023 of $64,159 (April 30, 2023 - $65,481) for Canadian operations.
13. FINANCIAL INSTRUMENTS
Fair value
The carrying values of cash, trade and other receivables, demand credit facilities and trade and other payables approximate their fair value due to the relatively short period to maturity of the instruments. The carrying value of contingent consideration and long-term debt approximates their fair value as the interest applicable is reflective of fair market rates.
Financial assets and liabilities measured at fair value are classified and disclosed in one of the following categories:
- Level 1 - quoted prices (unadjusted) in active markets for identical assets or liabilities;
- Level 2 - inputs other than quoted prices included in level 1 that are observable for the assets or liabilities, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and
- Level 3 - inputs for the assets or liabilities that are not based on observable market data (unobservable inputs).
The Company enters into certain derivative financial instruments to manage its exposure to interest rate and market risks, comprised of share-price forward contracts with a combined notional amount of $7,331 maturing at varying dates through June 2026.
The fair value hierarchy requires the use of observable market inputs whenever such inputs exist. A financial instrument is classified to the lowest level of the hierarchy for which a significant input has been considered in measuring fair value.
The Company’s derivatives, with fair values as follows, are classified as level 2 financial instruments. There were no transfers of amounts between level 1, level 2 and level 3 financial instruments for the three and six months ended October 31, 2023.
| October 31, 2023 | April 30, 2023 | |||||||
| Interest rate swap | $ | - | $ | 28 | ||||
| Share-price forward contracts | $ | (1,879 | ) | $ | 2,189 | |||
Credit risk
As at October 31, 2023, 95.0% (April 30, 2023 - 97.0%) of the Company’s trade receivables were aged as current and 2.8% (April 30, 2023 - 2.5%) of the trade receivables were impaired.
The movements in the allowance for impairment of trade receivables during the six and twelve-month periods were as follows:
| October 31, 2023 | April 30, 2023 | |||||||
| Opening balance | $ | 3,303 | $ | 1,517 | ||||
| Increase in impairment allowance | 766 | 2,620 | ||||||
| Recovery of amounts previously impaired | (364 | ) | (51 | ) | ||||
| Write-off charged against allowance | - | (824 | ) | |||||
| Foreign exchange translation differences | (24 | ) | 41 | |||||
| Ending balance | $ | 3,681 | $ | 3,303 | ||||
Foreign currency risk
As at October 31, 2023, the most significant carrying amounts of net monetary assets and/or liabilities (which may include intercompany balances with other subsidiaries) that: (i) are denominated in currencies other than the functional currency of the respective Company subsidiary; and (ii) cause foreign exchange rate exposure, including the impact on earnings before income taxes (“EBIT”), if the corresponding rate changes by 10%, are as follows (in $000s CAD):
| Rate variance | MNT/USD | IDR/USD | ARS/USD | MXN/USD | USD/CLP | USD/CAD | Other | ||||||||||||
| Net exposure on monetary assets (liabilities) | 8,375 | 7,172 | 6,386 | 3,027 | (6,789 | ) | (11,473 | ) | (162 | ) | |||||||||
| EBIT impact | +/-10% | 931 | 797 | 710 | 336 | 754 | 1,275 | 18 | |||||||||||
Liquidity risk
The following table details contractual maturities for the Company’s financial liabilities:
| 1 year | 2-3 years | 4-5 years | Thereafter | Total | ||||||||||||||||
| Trade and other payables | $ | 94,964 | $ | - | $ | - | $ | - | $ | 94,964 | ||||||||||
| Lease liabilities (interest included) | 1,726 | 2,668 | 1,490 | 235 | 6,119 | |||||||||||||||
| Contingent consideration (undiscounted) | 8,807 | - | - | - | 8,807 | |||||||||||||||
| $ | 105,497 | $ | 2,668 | $ | 1,490 | $ | 235 | $ | 109,890 | |||||||||||
