(unaudited)
|
Third quarter |
01.01-30.09 |
Year | |||||
|
2002 |
2002 |
2001 |
2002 |
2002 |
2001 |
2001 | |
|
Million, except per share data |
NOK |
EURO |
NOK |
NOK |
EURO |
NOK |
NOK |
|
Operating revenues |
40560 |
5521 |
36086 |
123301 |
16783 |
118165 |
152835 |
|
Operating income |
3945 |
537 |
4741 |
13845 |
1884 |
18251 |
21083 |
|
Non-consolidated investees |
(356) |
(48) |
17 |
(451) |
(61) |
301 |
566 |
|
Interest income and other financial income |
210 |
29 |
655 |
1084 |
148 |
2059 |
2847 |
|
Other income, net |
- |
- |
418 |
219 |
30 |
597 |
578 |
|
Earnings before interest expense and taxes (EBIT) |
3799 |
517 |
5831 |
14697 |
2001 |
21208 |
25074 |
|
Interest expense and foreign exchange gain/(loss) |
(628) |
(85) |
(250) |
294 |
40 |
(2573) |
(3609) |
|
Income before taxes and minority interest |
3171 |
432 |
5581 |
14991 |
2040 |
18635 |
21465 |
|
Income tax expense |
(2701) |
(368) |
(4213) |
(9549) |
(1300) |
(12047) |
(13750) |
|
Minority interest |
43 |
6 |
(35) |
43 |
6 |
160 |
177 |
|
Net income |
513 |
70 |
1333 |
5485 |
746 |
6748 |
7892 |
|
Earnings per share (in NOK and Euro) |
2.00 |
0.30 |
5.20 |
21.30 |
2.90 |
26.10 |
30.50 |
|
Financial data | |||||||
|
EBITDA - million |
7490 |
1019 |
9131 |
25203 |
3430 |
30460 |
37757 |
|
Investments - million |
3712 |
505 |
3820 |
39767 |
5413 |
10044 |
16328 |
|
Net interest-bearing debt/equity |
0.43 |
0.43 |
0.24 |
0.43 |
0.43 |
0.24 |
0.28 |
|
Cash flow from operations - million |
10020 |
1364 |
9508 |
19784 |
2693 |
22880 |
26172 |
|
Third quarter 2002 |
Non-cons. inv., |
||||
|
Operating |
Interest & |
Other |
Depreciation |
||
|
NOK million |
income (loss) |
selected fin.items |
income |
and amortization |
EBITDA |
|
Hydro Oil and Energy |
3170 |
71 |
- |
2210 |
5451 |
|
Hydro Aluminium |
412 |
(372) |
- |
787 |
827 |
|
Hydro Agri |
436 |
(6) |
- |
289 |
719 |
|
Other Activities |
19 |
(58) |
- |
404 |
365 |
|
Corporate and Eliminations |
(92) |
219 |
- |
1 |
128 |
|
Total |
3945 |
(146) |
- |
3691 |
7490 |
|
01.01-30.09. 2002 |
Non-cons. inv., |
||||
|
Operating |
Interest & |
Other |
Depreciation |
||
|
NOK million |
income (loss) |
selected fin.items |
income |
and amortization |
EBITDA |
|
Hydro Oil and Energy |
10563 |
172 |
77 |
6641 |
17453 |
|
Hydro Aluminium |
1468 |
(475) |
- |
2025 |
3018 |
|
Hydro Agri |
1998 |
170 |
166 |
966 |
3300 |
|
Other Activities |
(7) |
(147) |
- |
865 |
711 |
|
Corporate and Eliminations |
(177) |
913 |
(24) |
9 |
721 |
|
Total |
13845 |
633 |
219 |
10506 |
25203 |
| Contact Telephone Cellular |
Peik Norenberg (+47) 22 53 34 40 (+47) 91 76 15 56 Peik.Norenberg@hydro.com |
Tor Steinum (+47) 22 53 27 31 (+47) 95 08 39 33 Tor.Steinum@hydro.com |
Norsk Hydro ASA Bygdøy allé 2 N-0240 Oslo Norway Telephone: (+47) 22 53 81 00 Fax: (+47) 22 53 27 25 www.hydro.com |