Consolidated results (US GAAP)
|
|
Third quarter |
01.01.-30.09. |
Year | |||||
|
|
2005 |
2005 |
2004 |
2005 |
2005 |
2004 |
2004 | |
|
Million, except per
share data |
NOK |
EUR1) |
NOK |
NOK |
EUR1) |
NOK |
NOK | |
|
| ||||||||
|
Operating revenues |
44,612 |
5,673 |
38,176 |
128,883 |
16,389 |
115,122 |
153,891 |
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
12,973 |
1,650 |
8,047 |
35,982 |
4,575 |
25,613 |
31,847 |
|
|
Non-consolidated
investees |
237 |
30 |
287 |
696 |
89 |
539 |
628 |
|
|
Financial income
(expense), net |
157 |
20 |
307 |
(1,311) |
(167) |
(764) |
136 |
|
|
Other income (loss),
net |
- |
- |
- |
233 |
30 |
110 |
169 |
|
|
| ||||||||
|
Income from continuing
operations before tax
and minority interest |
13,367 |
1,700 |
8,641 |
35,600 |
4,527 |
25,498 |
32,780 |
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
(9,182) |
(1,168) |
(6,083) |
(23,895) |
(3,039) |
(17,474) |
(21,197) |
|
|
Minority interest |
(2) |
(0) |
(78) |
(252) |
(32) |
(185) |
(106) |
|
|
| ||||||||
|
Income from continuing
operations |
4,183 |
532 |
2,480 |
11,453 |
1,456 |
7,839 |
11,477 |
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations 2) |
- |
- |
- |
- |
- |
1,083 |
1,083 |
|
|
| ||||||||
|
Net income |
4,183 |
532 |
2,480 |
11,453 |
1,456 |
8,922 |
12,560 |
|
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings
per share from continuing
operations (in NOK and
Euro) 3) |
16.60 |
2.11 |
9.80 |
45.60 |
5.80 |
30.80 |
45.10 |
|
|
Basic and diluted earnings
per share (in NOK and
Euro) 3) |
16.60 |
2.11 |
9.80 |
45.60 |
5.80 |
35.00 |
49.40 |
|
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
Financial data |
|
|
|
|
|
|
|
|
|
| ||||||||
|
Investments - million |
4,186 |
532 |
4,441 |
12,208 |
1,552 |
13,142 |
19,464 |
|
|
Adjusted net interest-
bearing debt/equity 4) |
0.04 |
0.04 |
0.12 |
0.04 |
0.04 |
0.12 |
0.11 |
|
|
Debt/equity ratio |
0.27 |
0.27 |
0.36 |
0.27 |
0.27 |
0.36 |
0.28 |
|
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
1) Presentation in Euro is a convenience translation based on the exchange rate at 30 September 2005, which was 7.8641. |
| |||||||
|
2) On 24 March 2004, Hydro's agri business was transferred to Yara International ASA in a demerger transaction. Results of the transferred operations relating to periods prior to the demerger are reported under "Income from discontinued operations". |
| |||||||
|
3) Basic earnings per share are computed using the weighted average number of ordinary shares outstanding. There were no diluting elements. |
| |||||||
|
4) Adjusted net interest-bearing debt divided by shareholders' equity plus minority interest, adjusted for unfunded pension obligation (after tax) and present value of future obligations on operating leases. |
| |||||||
|
All comparative figures are for the corresponding period in 2004 unless otherwise stated. Certain amounts in previously issued consolidated financial statements were reclassified to conform with the 2005 presentation. |
| |||||||
Aluminium's operating income amounted to NOK 842 million for the third quarter of 2005, decreasing by NOK 16 million from the third quarter of 2004. Primary metal production increased by 5 percent to 461,000 tonnes, compared with the third quarter of 2004. The increase resulted primarily from the Sunndal expansion in Norway and the Alouette expansion in Canada. Compared with the third quarter of 2004, Hydro's realized aluminium price in US dollars increased about 6 percent to US dollar 1,770 per tonne. However, realized prices in Norwegian kroner decreased by 2 percent. Results for the quarter were also influenced by unrealized losses on London Metal Exchange (LME) contracts amounting to NOK 231 million, compared with losses of NOK 286 million for the third quarter of 2004.
Oil prices are expected to remain high for the remainder of 2005. Volatility in the gas and power markets is expected to continue and could result in substantial unrealized gains and losses in future quarters. There is significant uncertainty related to production from certain partner-operated fields during the fourth quarter of 2005 due to delayed build-up of production after shut-downs and delayed start-up of new fields. Hydro has revised its production target for 2005 downward by 10,000 boe per day to 565,000 boe per day. The partner-operated Urd and Kristin fields are expected to start production in the fourth quarter of 2005. Planned maintenance shutdowns will have a minor impact on oil production levels in the fourth quarter of 2005.
|
NOK million |
Operating income (loss) |
Non-cons. inv., interest & selected fin.items |
Other income |
Depreciation and amortization |
Adjusted
EBITDA | |
|
Hydro Oil & Energy |
12,625 |
71 |
- |
2,494 |
15,190 |
|
|
Hydro Aluminium |
842 |
176 |
- |
930 |
1,948 |
|
|
Other activities |
(188) |
128 |
- |
141 |
81 |
|
|
Corporate and eliminations |
(306) |
190 |
- |
5 |
(111) |
|
|
Total |
12,973 |
565 |
- |
3,570 |
17,108 |
|
|
NOK million |
Operating income (loss) |
Non-cons. inv., interest & selected fin.items |
Other income |
Depreciation
and amortization |
Adjusted
EBITDA | |
|
Hydro Oil & Energy |
31,914 |
160 |
- |
7,499 |
39,573 |
|
|
Hydro Aluminium |
3,520 |
538 |
- |
2,779 |
6,837 |
|
|
Other activities |
96 |
373 |
233 |
391 |
1,093 |
|
|
Corporate and eliminations |
452 |
520 |
- |
18 |
990 |
|
|
Total |
35,982 |
1,591 |
233 |
10,687 |
48,493 |
|
Certain statements in this press release are or may constitute "forward-looking" statements within the meaning of the Private Securities Litigation Reform Act of 1995. Statements that are not in the nature of historical facts may be deemed to be forward-looking statements and may contain identifying words such as "believes", "anticipates", "plans", "expects" and similar expressions. These forward looking statements are based on Hydro's current expectations, assumptions, estimates and projections about the company and the industries in which it engages in business. All forward-looking statements involve risks and uncertainties. For a detailed description of factors that could cause Hydro's actual results to differ materially from those expressed in or implied by such statements, please refer to its annual report on Form 20-F for the year-ended December 31, 2004 and subsequent filings on Form 6-K with the U.S. Securities and Exchange Commission. With respect to each non-GAAP financial measure Hydro uses in connection with its financial reporting and other public communications, Hydro provides a presentation of what Hydro believes to be the most directly comparable GAAP financial measure and a reconciliation between the non-GAAP and GAAP measures. This information can be found in Hydro's earnings press releases, quarterly reports and other written communications, all of which have been posted to Hydro's website (http://www.hydro.com/).
|
Contact Telephone Cellular |
Norsk Hydro ASA Drammensveien 264 N-0240 Oslo Norway Telephone: +47 22 53 81 00 Fax: +47 22 53 27 25 www.hydro.com |